| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 1 | 0 | 11 | 0 | 13 | 1 | 5 | 3 | 19 | 8 | |
Growth YoY Revenue Growth YoY% | -101.3 | -99.5 | 100.0 | 1,670.4 | -51.0 | 54.3 | 626.1 | |||||
| 22 | 8 | 188 | 0 | 9 | 0 | 1 | 0 | 0 | 0 | 13 | 6 | |
| -22 | -9 | -187 | 0 | 2 | 0 | 11 | 1 | 5 | 3 | 7 | 2 | |
OPM OPM% | 1,283.1 | -26,356.3 | 16.1 | 89.8 | 75.7 | 94.3 | 92.7 | 35.5 | 20.0 | |||
| 0 | 0 | -2,474 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -328 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -22 | -9 | -2,661 | 0 | 2 | 0 | 13 | 1 | 5 | 3 | -321 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -22 | -9 | -2,661 | 0 | 2 | 0 | 13 | 1 | 5 | 3 | -321 | 2 | |
Growth YoY PAT Growth YoY% | -117.7 | -587.9 | 107.9 | 99.5 | 100.5 | 186.1 | 7,400.0 | -2,551.9 | 98.8 | |||
NPM NPM% | 1,219.7 | -3,74,774.7 | 16.1 | 104.3 | 75.7 | 94.1 | 92.7 | -1,656.9 | 20.7 | |||
| -4.4 | -1.7 | -37.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.2 | 1.0 | 0.6 | 0.1 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 1 | 0 | 11 | 0 | 13 | 1 | 5 | 3 | 19 | 8 | |
Growth YoY Revenue Growth YoY% | -101.3 | -99.5 | 100.0 | 1,670.4 | -51.0 | 54.3 | 626.1 | |||||
| 22 | 8 | 188 | 0 | 9 | 0 | 1 | 0 | 0 | 0 | 13 | 6 | |
| -22 | -9 | -187 | 0 | 2 | 0 | 11 | 1 | 5 | 3 | 7 | 2 | |
OPM OPM% | 1,283.1 | -26,356.3 | 16.1 | 89.8 | 75.7 | 94.3 | 92.7 | 35.5 | 20.0 | |||
| 0 | 0 | -2,474 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -328 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -22 | -9 | -2,661 | 0 | 2 | 0 | 13 | 1 | 5 | 3 | -321 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -22 | -9 | -2,661 | 0 | 2 | 0 | 13 | 1 | 5 | 3 | -321 | 2 | |
Growth YoY PAT Growth YoY% | -117.7 | -587.9 | 107.9 | 99.5 | 100.5 | 186.1 | 7,400.0 | -2,551.9 | 98.8 | |||
NPM NPM% | 1,219.7 | -3,74,774.7 | 16.1 | 104.3 | 75.7 | 94.1 | 92.7 | -1,656.9 | 20.7 | |||
| -4.4 | -1.7 | -37.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.2 | 1.0 | 0.6 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 39 | 58 | 29 | 23 | 3 | 3 | 3 | 186 | 176 | 23 | 29 | 36 |
Growth Revenue Growth% | -80.6 | 49.9 | -49.3 | -21.2 | -87.5 | -9.0 | 7.6 | -5.6 | -86.8 | 24.1 | 47.0 | |
| 155 | 176 | 151 | 53 | 34 | 26 | 50 | 146 | 229 | 11 | 13 | 19 | |
| -116 | -118 | -122 | -30 | -31 | -23 | -47 | 40 | -53 | 12 | 16 | 16 | |
OPM OPM% | -299.3 | -202.4 | -413.8 | -128.7 | -1,070.7 | -879.2 | -1,651.8 | 21.7 | -30.0 | 53.5 | 53.9 | 45.7 |
| -532 | -2,112 | -2,469 | 2 | -328 | ||||||||
Interest Expense Interest ExpenseCr | 297 | 319 | 125 | 23 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 62 | 61 | 60 | 54 | 51 | 43 | 37 | 25 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1,007 | -2,609 | -766 | -107 | -80 | -63 | -82 | -362 | -2,522 | 14 | -313 | -312 |
| -142 | -711 | 1,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -865 | -1,898 | -1,777 | -107 | -80 | -63 | -82 | -362 | -2,522 | 14 | -313 | -312 |
Growth PAT Growth% | -2.6 | -119.5 | 6.4 | 94.0 | 25.1 | 21.3 | -29.9 | -596.5 | 100.6 | -2,289.1 | -2,094.3 | |
NPM NPM% | -2,232.8 | -3,270.3 | -6,038.1 | -459.5 | -2,752.1 | -2,379.2 | -2,873.9 | -194.2 | -1,433.5 | 61.3 | -1,081.7 | -869.5 |
| -171.9 | -377.3 | -353.3 | -21.2 | -501.4 | 2.8 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 39 | 58 | 29 | 23 | 3 | 3 | 3 | 186 | 176 | 23 | 29 | 36 |
Growth Revenue Growth% | -80.6 | 49.9 | -49.3 | -21.2 | -87.5 | -9.0 | 7.6 | -5.6 | -86.8 | 24.1 | 47.0 | |
| 155 | 176 | 151 | 53 | 34 | 26 | 50 | 146 | 229 | 11 | 13 | 19 | |
| -116 | -118 | -122 | -30 | -31 | -23 | -47 | 40 | -53 | 12 | 16 | 16 | |
OPM OPM% | -299.3 | -202.4 | -413.8 | -128.7 | -1,070.7 | -879.2 | -1,651.8 | 21.7 | -30.0 | 53.5 | 53.9 | 45.7 |
| -532 | -2,112 | -2,469 | 2 | -328 | ||||||||
Interest Expense Interest ExpenseCr | 297 | 319 | 125 | 23 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 62 | 61 | 60 | 54 | 51 | 43 | 37 | 25 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1,007 | -2,609 | -766 | -107 | -80 | -63 | -82 | -362 | -2,522 | 14 | -313 | -312 |
| -142 | -711 | 1,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -865 | -1,898 | -1,777 | -107 | -80 | -63 | -82 | -362 | -2,522 | 14 | -313 | -312 |
Growth PAT Growth% | -2.6 | -119.5 | 6.4 | 94.0 | 25.1 | 21.3 | -29.9 | -596.5 | 100.6 | -2,289.1 | -2,094.3 | |
NPM NPM% | -2,232.8 | -3,270.3 | -6,038.1 | -459.5 | -2,752.1 | -2,379.2 | -2,873.9 | -194.2 | -1,433.5 | 61.3 | -1,081.7 | -869.5 |
| -171.9 | -377.3 | -353.3 | -21.2 | -501.4 | 2.8 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Reserves ReservesCr | -1,119 | -3,017 | -4,794 | -4,901 | -4,979 | -5,042 | -5,123 | -5,780 | -8,049 | -8,035 | -30 |
| 8,294 | 9,618 | 9,761 | 9,739 | 9,732 | 9,740 | 9,766 | 9,745 | 9,443 | 9,379 | 14 | |
| 9 | 5 | 4 | 4 | 4 | 4 | 6 | 11 | 3 | 3 | 0 | |
| 7,234 | 6,658 | 5,023 | 4,895 | 4,808 | 4,753 | 4,699 | 4,028 | 1,449 | 1,399 | 37 | |
| 4,093 | 3,231 | 2,894 | 2,840 | 2,820 | 2,808 | 2,821 | 2,311 | 110 | 60 | 37 | |
| 3,141 | 3,428 | 2,128 | 2,054 | 1,988 | 1,945 | 1,877 | 1,717 | 1,339 | 1,339 | 0 | |
| 7,234 | 6,658 | 5,023 | 4,895 | 4,808 | 4,753 | 4,699 | 4,028 | 1,449 | 1,399 | 37 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Reserves ReservesCr | -1,119 | -3,017 | -4,794 | -4,901 | -4,979 | -5,042 | -5,123 | -5,780 | -8,049 | -8,035 | -30 |
| 8,294 | 9,618 | 9,761 | 9,739 | 9,732 | 9,740 | 9,766 | 9,745 | 9,443 | 9,379 | 14 | |
| 9 | 5 | 4 | 4 | 4 | 4 | 6 | 11 | 3 | 3 | 0 | |
| 7,234 | 6,658 | 5,023 | 4,895 | 4,808 | 4,753 | 4,699 | 4,028 | 1,449 | 1,399 | 37 | |
| 4,093 | 3,231 | 2,894 | 2,840 | 2,820 | 2,808 | 2,821 | 2,311 | 110 | 60 | 37 | |
| 3,141 | 3,428 | 2,128 | 2,054 | 1,988 | 1,945 | 1,877 | 1,717 | 1,339 | 1,339 | 0 | |
| 7,234 | 6,658 | 5,023 | 4,895 | 4,808 | 4,753 | 4,699 | 4,028 | 1,449 | 1,399 | 37 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -192 | 18 | -14 | -34 | -7 | 55 | -739 | 17 | 3 | |
| 61 | 10 | 1 | 18 | 3 | 1 | 639 | 25 | 0 | |
| 144 | -32 | -22 | 7 | 0 | 0 | 0 | -47 | 0 | |
Net Cash Flow Net Cash FlowCr | 13 | -4 | -35 | -8 | -3 | 56 | -100 | -5 | 3 |
Free Cash Flow Free Cash FlowCr | -135 | 19 | -739 | 17 | |||||
CFO To PAT CFO To PAT% | 22.1 | -0.9 | 12.9 | 42.6 | 10.7 | -15.2 | 29.3 | 119.8 | -0.9 |
CFO To EBITDA CFO To EBITDA% | 165.3 | -15.2 | 46.2 | 109.6 | 28.9 | 136.5 | 1,399.7 | 137.2 | 18.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -192 | 18 | -14 | -34 | -7 | 55 | -739 | 17 | 3 | |
| 61 | 10 | 1 | 18 | 3 | 1 | 639 | 25 | 0 | |
| 144 | -32 | -22 | 7 | 0 | 0 | 0 | -47 | 0 | |
Net Cash Flow Net Cash FlowCr | 13 | -4 | -35 | -8 | -3 | 56 | -100 | -5 | 3 |
Free Cash Flow Free Cash FlowCr | -135 | 19 | -739 | 17 | |||||
CFO To PAT CFO To PAT% | 22.1 | -0.9 | 12.9 | 42.6 | 10.7 | -15.2 | 29.3 | 119.8 | -0.9 |
CFO To EBITDA CFO To EBITDA% | 165.3 | -15.2 | 46.2 | 109.6 | 28.9 | 136.5 | 1,399.7 | 137.2 | 18.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 114 | 95 | 49 | 25 | 10 | |||||||
Price To Earnings Price To Earnings | 0.0 | -0.2 | 1.1 | |||||||||
Price To Sales Price To Sales | 2.9 | 1.6 | 9.2 | 1.4 | 0.3 | |||||||
Price To Book Price To Book | -0.1 | 0.0 | 0.0 | 0.0 | 0.5 | |||||||
EV To EBITDA EV To EBITDA | -3.8 | -1.3 | -1.0 | -4.0 | ||||||||
GPM GPM% | -104.3 | -74.6 | -2.6 | 77.9 | ||||||||
OPM OPM% | -299.3 | -202.4 | -413.8 | -128.7 | -1,070.7 | -879.2 | -1,651.8 | 21.7 | -30.0 | 53.5 | 53.9 | 45.7 |
NPM NPM% | -2,232.8 | -3,270.3 | -6,038.1 | -459.5 | -2,752.1 | -2,379.2 | -2,873.9 | -194.2 | -1,433.5 | 61.3 | -1,081.7 | -869.5 |
ROCE ROCE% | 136.6 | 82.4 | 14.1 | 1.8 | 1.6 | 1.3 | 1.7 | 6.5 | 32.3 | -0.2 | -1,508.8 | -1,508.8 |
ROE ROE% | 80.9 | 64.0 | 37.5 | 2.2 | 1.6 | 1.3 | 1.6 | 6.3 | 31.5 | -0.2 | -1,509.3 | -1,509.3 |
ROA ROA% | -11.9 | -28.5 | -35.4 | -2.2 | -1.7 | -1.3 | -1.7 | -9.0 | -174.1 | 1.0 | -853.5 | -853.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 114 | 95 | 49 | 25 | 10 | |||||||
Price To Earnings Price To Earnings | 0.0 | -0.2 | 1.1 | |||||||||
Price To Sales Price To Sales | 2.9 | 1.6 | 9.2 | 1.4 | 0.3 | |||||||
Price To Book Price To Book | -0.1 | 0.0 | 0.0 | 0.0 | 0.5 | |||||||
EV To EBITDA EV To EBITDA | -3.8 | -1.3 | -1.0 | -4.0 | ||||||||
GPM GPM% | -104.3 | -74.6 | -2.6 | 77.9 | ||||||||
OPM OPM% | -299.3 | -202.4 | -413.8 | -128.7 | -1,070.7 | -879.2 | -1,651.8 | 21.7 | -30.0 | 53.5 | 53.9 | 45.7 |
NPM NPM% | -2,232.8 | -3,270.3 | -6,038.1 | -459.5 | -2,752.1 | -2,379.2 | -2,873.9 | -194.2 | -1,433.5 | 61.3 | -1,081.7 | -869.5 |
ROCE ROCE% | 136.6 | 82.4 | 14.1 | 1.8 | 1.6 | 1.3 | 1.7 | 6.5 | 32.3 | -0.2 | -1,508.8 | -1,508.8 |
ROE ROE% | 80.9 | 64.0 | 37.5 | 2.2 | 1.6 | 1.3 | 1.6 | 6.3 | 31.5 | -0.2 | -1,509.3 | -1,509.3 |
ROA ROA% | -11.9 | -28.5 | -35.4 | -2.2 | -1.7 | -1.3 | -1.7 | -9.0 | -174.1 | 1.0 | -853.5 | -853.5 |
Documents — Bharati Defence & Infrastructure Ltd