Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bharati Defence & Infrastructure Ltd

BHARATIDIL
NSE
1.95
Company Overview
Alert
Watchlist
Note

Bharati Defence & Infrastructure Ltd

BHARATIDIL
NSE
1.95
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
1.95
Industry
Industry
Shipyards - Dockrepairing
PE
Price To Earnings
0.98
PS
Price To Sales
0.44
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
93.09%
PAT Gr TTM
PAT Growth TTM
-100.82%
Peer Comparison
How does BHARATIDIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHARATIDIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
13300-11011013153
Growth YoY
Revenue Growth YoY%
-101.3-99.5100.01,670.4-51.0
Expenses
ExpensesCr
13102281880901000
Operating Profit
Operating ProfitCr
20-22-9-18702011153
OPM
OPM%
1.11,283.1-26,356.316.189.875.794.392.7
Other Income
Other IncomeCr
-382000-2,4740002000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
600000000000
PBT
PBTCr
-3870-22-9-2,66102013153
Tax
TaxCr
000000000000
PAT
PATCr
-3870-22-9-2,66102013153
Growth YoY
PAT Growth YoY%
-117.7-587.9107.999.5100.5186.17,400.0
NPM
NPM%
-291.01,219.7-3,74,774.716.1104.375.794.192.7
EPS
EPS
0.00.0-4.4-1.7-37.00.00.30.00.30.21.00.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,5811,40650520039581762322
Growth
Revenue Growth%
-11.1-64.1-60.5-80.649.9-86.8-5.2
Expenses
ExpensesCr
1,114924559389155176229112
Operating Profit
Operating ProfitCr
467482-54-189-116-118-531220
OPM
OPM%
29.534.3-10.6-94.7-299.3-202.4-30.053.590.6
Other Income
Other IncomeCr
4408-275-532-2,112-2,46922
Interest Expense
Interest ExpenseCr
310490447512297319000
Depreciation
DepreciationCr
224047496261000
PBT
PBTCr
179-49-540-1,026-1,007-2,609-2,5221422
Tax
TaxCr
66-55-47-183-142-711000
PAT
PATCr
1136-492-843-865-1,898-2,5221422
Growth
PAT Growth%
-94.8-8,373.1-71.2-2.6-119.5100.652.7
NPM
NPM%
7.20.4-97.4-422.0-2,232.8-3,270.3-1,433.561.398.8
EPS
EPS
38.61.9-128.0-167.6-171.9-377.3-501.42.82.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
303238505050505050
Reserves
ReservesCr
924955509-252-1,119-3,017-8,049-8,035-8,029
Current Liabilities
Current LiabilitiesCr
1,9792,6903,9264,7568,2949,6189,4439,3799,379
Non Current Liabilities
Non Current LiabilitiesCr
2,5992,6843,5603,08895333
Total Liabilities
Total LiabilitiesCr
5,5596,3618,0877,6847,2346,6581,4491,3991,405
Current Assets
Current AssetsCr
3,0583,6155,4605,3324,0933,2311106065
Non Current Assets
Non Current AssetsCr
2,5012,7462,6272,3523,1413,4281,3391,3391,339
Total Assets
Total AssetsCr
5,5596,3618,0877,6847,2346,6581,4491,3991,405

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-769-217-36673-19218-73917
Investing Cash Flow
Investing Cash FlowCr
-301-169-159611063925
Financing Cash Flow
Financing Cash FlowCr
950318373-58144-320-47
Net Cash Flow
Net Cash FlowCr
-119-67-82413-4-100-5
Free Cash Flow
Free Cash FlowCr
-1,114-405-39373-13519-73917
CFO To PAT
CFO To PAT%
-677.9-3,641.774.3-8.622.1-0.929.3119.8
CFO To EBITDA
CFO To EBITDA%
-164.6-45.0680.9-38.5165.3-15.21,399.7137.2

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4402531371311149500
Price To Earnings
Price To Earnings
3.942.50.00.00.00.00.00.0
Price To Sales
Price To Sales
0.30.20.30.72.91.60.00.0
Price To Book
Price To Book
0.50.30.3-0.6-0.10.00.00.0
EV To EBITDA
EV To EBITDA
7.18.3-81.1-22.2-3.8-1.3-2.510.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.457.342.310.6-9.4-18.3-2.078.5
OPM
OPM%
29.534.3-10.6-94.7-299.3-202.4-30.053.5
NPM
NPM%
7.20.4-97.4-422.0-2,232.8-3,270.3-1,433.561.3
ROCE
ROCE%
12.39.1-1.9-13.0136.682.432.3-0.2
ROE
ROE%
11.90.6-89.9416.880.964.031.5-0.2
ROA
ROA%
2.00.1-6.1-11.0-11.9-28.5-174.11.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Bharati Defence and Infrastructure Limited (BDIL)** is an Indian listed entity that has recently emerged from a decade-long period of financial distress and insolvency. Following a landmark **NCLT** ruling, the company has been successfully revived as a **going concern** under the ownership of **Hind Simulation Training Private Limited**. The company is currently in a "rebuilding stage," transitioning from a liquidation status to an operational reset aimed at capturing opportunities within India’s burgeoning defence and maritime sectors. --- ### Corporate Rebirth and Ownership Transition The company’s recent history is defined by its successful exit from the **Insolvency and Bankruptcy Code (IBC)** process. This transition has provided the company with a "clean slate" by extinguishing legacy liabilities and introducing new leadership. | Milestone | Date | Significance | | :--- | :--- | :--- | | **CIRP Admission** | **6th June 2017** | Initiated by Edelweiss ARC due to systemic defaults. | | **Liquidation Order** | **14th January 2019** | NCLT Mumbai Bench ordered liquidation. | | **Going Concern Auction** | **15th December 2023** | Successful bid by Hind Simulation Training Pvt Ltd. | | **NCLT Sale Confirmation** | **29th August 2024** | Formal approval of the sale as a going concern. | | **Management Takeover** | **12th June 2024** | Transfer of control to the Successful Bidder. | | **Liquidation Closure** | **14th January 2025** | Formal legal exit from the liquidation process. | The new management assumed control in **June 2024**, subsequently reconstituting the Board of Directors on **23rd January 2025** to include a new **Managing Director (Mr. Sandeep Agarwal)**, **CFO (Mr. V. Gopalakrishna)**, and **Company Secretary (Ms. Arti Kabra)**. --- ### Strategic Pivot: The Defence Business Segment Post-revival, BDIL has consolidated its diverse historical operations into a single primary reportable segment: the **Defence Business Segment**. The company’s strategy is built around aligning with the **Atmanirbhar Bharat** (Self-Reliant India) and **Make in India** initiatives. **Core Operational Pillars:** * **Vessel Manufacturing:** Specialized fabrication of defence vessels, patrol boats, offshore support vessels (OSVs), and non-propelled vessels. * **Marine Engineering & Infrastructure:** Ship repair services, construction of offshore structures, and the manufacturing of heavy-duty marine cranes and rigs. * **Energy Infrastructure:** Maintenance and business operations related to existing windmill infrastructure. **Revival Roadmap:** The company is currently executing a phased restoration of physical and human capital. Key strategic priorities include: 1. **Governance Restoration:** Achieving full compliance with **Ind AS**, **SEBI LODR Regulations**, and the **Companies Act, 2013**. 2. **Stakeholder Engagement:** Re-establishing relationships with government bodies (Indian Navy, Coast Guard) and private sector partners. 3. **Technology Integration:** Exploring joint ventures and technology tie-ups with international players to enhance technical capabilities in naval shipbuilding. 4. **Capital Deployment:** Evaluating high-value projects under the **Sagarmala Project** and **Maritime India Vision 2030**. --- ### Financial Reset and Capital Restructuring The acquisition by **Hind Simulation Training Private Limited** resulted in a fundamental restructuring of the balance sheet, effectively removing the debt overhang that led to the 2017 insolvency. **Key Financial Metrics (FY 2024-25):** * **Total Income:** **₹ 25.21 crore** (Reflecting the early stages of revival). * **Net Profit:** **₹ 14.29 crore** (Primarily driven by the write-back of liabilities and restructuring gains). * **Authorized Share Capital:** **₹ 99,00,00,000** (9.9 crore shares at **₹ 10** par value). * **Paid-up Share Capital:** **₹ 50,29,89,420**. **Debt Extinguishment & Capital Reduction:** * **Liability Waiver:** Under the NCLT-approved plan, all prior borrowings from **Financial Creditors** (including interest/penal charges), unadmitted **Operational Creditor** claims, and pre-insolvency **Statutory Dues** have been **fully waived or extinguished**. * **Settlement Payment:** A final sum of **₹ 13.82 crore** was paid to the liquidator to settle all outstanding obligations. * **Capital Reduction:** As of **August 2025**, the company is undergoing a formal **reduction of share capital** to align its equity base with its current asset valuation. * **Dividend Policy:** No dividends were recommended for **FY 2025**; all profits were transferred to the **General Reserve** to fund operational restarts. --- ### Operational Status and Market Positioning While the company has exited liquidation, it remains in a pre-operational or "restart" phase regarding active large-scale shipbuilding. | Feature | Current Status | | :--- | :--- | | **Operational Activity** | Rebuilding stage; commercial operations **not yet fully commenced** (as of Sep 2025). | | **Subsidiaries** | **None**; the company currently has no subsidiaries or associate companies. | | **Credit Rating** | **Not Applicable**; securities remain suspended from trading pending restructuring. | | **Debt Status** | **Debt-free** on a "clean slate" basis following the NCLT order. | --- ### Risk Factors and Recovery Challenges Investors should note that while the "clean slate" provides a foundation for growth, significant legacy and execution risks remain. **1. Documentation and Audit Gaps:** * **Historical Records:** Due to non-cooperation from previous management between **2015 and 2020**, there are significant gaps in historical financial data. * **Audit Qualifications:** Statutory audits were **not conducted** for six consecutive years (**FY 2019 to FY 2024**). Current auditors were unable to verify transactions for the first quarter of **FY 2025** (April–June 2024) due to these missing records. * **Internal Controls:** The company noted a deficiency in maintaining an **audit trail (edit log)** in its accounting software during **FY 2024-25**, a violation of **Rule 3(1) of the Companies (Accounts) Rules**. **2. Operational and Financial Hurdles:** * **Working Capital Intensity:** Resuming shipbuilding requires massive upfront liquidity and faces **long project gestation** periods. * **Credibility Building:** Restoring trust with vendors, clients, and employees after a multi-year liquidation process is a significant "soft" risk. * **Concentration Risk:** Future revenue is expected to be highly dependent on **government defence contracts**, making the company sensitive to shifts in national budget allocations. **3. Market and Macro Risks:** * **Competition:** BDIL must compete against established **Defence PSUs** and large private shipyards with continuous operational histories. * **Input Costs:** Exposure to global volatility in **steel prices** and **foreign exchange rates** for imported marine components.