Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10Cr
Shipyards - Dockrepairing
Rev Gr TTM
Revenue Growth TTM
93.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BHARATIDIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -101.3 | -99.5 | | | 100.0 | 1,670.4 | | -51.0 | |
| 131 | 0 | 22 | 8 | 188 | 0 | 9 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 1.1 | | | 1,283.1 | -26,356.3 | | 16.1 | | 89.8 | 75.7 | 94.3 | 92.7 |
Other Income Other IncomeCr | -382 | 0 | 0 | 0 | -2,474 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -387 | 0 | -22 | -9 | -2,661 | 0 | 2 | 0 | 13 | 1 | 5 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | -117.7 | -587.9 | | 107.9 | 99.5 | 100.5 | | 186.1 | 7,400.0 |
| -291.0 | | | 1,219.7 | -3,74,774.7 | | 16.1 | | 104.3 | 75.7 | 94.1 | 92.7 |
| 0.0 | 0.0 | -4.4 | -1.7 | -37.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.2 | 1.0 | 0.6 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.1 | -64.1 | -60.5 | -80.6 | 49.9 | | -86.8 | -5.2 |
| 1,114 | 924 | 559 | 389 | 155 | 176 | 229 | 11 | 2 |
Operating Profit Operating ProfitCr |
| 29.5 | 34.3 | -10.6 | -94.7 | -299.3 | -202.4 | -30.0 | 53.5 | 90.6 |
Other Income Other IncomeCr | 44 | 0 | 8 | -275 | -532 | -2,112 | -2,469 | 2 | 2 |
Interest Expense Interest ExpenseCr | 310 | 490 | 447 | 512 | 297 | 319 | 0 | 0 | 0 |
Depreciation DepreciationCr | 22 | 40 | 47 | 49 | 62 | 61 | 0 | 0 | 0 |
| 179 | -49 | -540 | -1,026 | -1,007 | -2,609 | -2,522 | 14 | 22 |
| 66 | -55 | -47 | -183 | -142 | -711 | 0 | 0 | 0 |
|
| | -94.8 | -8,373.1 | -71.2 | -2.6 | -119.5 | | 100.6 | 52.7 |
| 7.2 | 0.4 | -97.4 | -422.0 | -2,232.8 | -3,270.3 | -1,433.5 | 61.3 | 98.8 |
| 38.6 | 1.9 | -128.0 | -167.6 | -171.9 | -377.3 | -501.4 | 2.8 | 2.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 30 | 32 | 38 | 50 | 50 | 50 | 50 | 50 | 50 |
| 924 | 955 | 509 | -252 | -1,119 | -3,017 | -8,049 | -8,035 | -8,029 |
Current Liabilities Current LiabilitiesCr | 1,979 | 2,690 | 3,926 | 4,756 | 8,294 | 9,618 | 9,443 | 9,379 | 9,379 |
Non Current Liabilities Non Current LiabilitiesCr | 2,599 | 2,684 | 3,560 | 3,088 | 9 | 5 | 3 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3,058 | 3,615 | 5,460 | 5,332 | 4,093 | 3,231 | 110 | 60 | 65 |
Non Current Assets Non Current AssetsCr | 2,501 | 2,746 | 2,627 | 2,352 | 3,141 | 3,428 | 1,339 | 1,339 | 1,339 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -769 | -217 | -366 | 73 | -192 | 18 | -739 | 17 |
Investing Cash Flow Investing Cash FlowCr | -301 | -169 | -15 | 9 | 61 | 10 | 639 | 25 |
Financing Cash Flow Financing Cash FlowCr | 950 | 318 | 373 | -58 | 144 | -32 | 0 | -47 |
|
Free Cash Flow Free Cash FlowCr | -1,114 | -405 | -393 | 73 | -135 | 19 | -739 | 17 |
| -677.9 | -3,641.7 | 74.3 | -8.6 | 22.1 | -0.9 | 29.3 | 119.8 |
CFO To EBITDA CFO To EBITDA% | -164.6 | -45.0 | 680.9 | -38.5 | 165.3 | -15.2 | 1,399.7 | 137.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 440 | 253 | 137 | 131 | 114 | 95 | 0 | 0 |
Price To Earnings Price To Earnings | 3.9 | 42.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 0.7 | 2.9 | 1.6 | 0.0 | 0.0 |
Price To Book Price To Book | 0.5 | 0.3 | 0.3 | -0.6 | -0.1 | 0.0 | 0.0 | 0.0 |
| 7.1 | 8.3 | -81.1 | -22.2 | -3.8 | -1.3 | -2.5 | 10.6 |
Profitability Ratios Profitability Ratios |
| 52.4 | 57.3 | 42.3 | 10.6 | -9.4 | -18.3 | -2.0 | 78.5 |
| 29.5 | 34.3 | -10.6 | -94.7 | -299.3 | -202.4 | -30.0 | 53.5 |
| 7.2 | 0.4 | -97.4 | -422.0 | -2,232.8 | -3,270.3 | -1,433.5 | 61.3 |
| 12.3 | 9.1 | -1.9 | -13.0 | 136.6 | 82.4 | 32.3 | -0.2 |
| 11.9 | 0.6 | -89.9 | 416.8 | 80.9 | 64.0 | 31.5 | -0.2 |
| 2.0 | 0.1 | -6.1 | -11.0 | -11.9 | -28.5 | -174.1 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Bharati Defence and Infrastructure Limited (BDIL)** is an Indian listed entity that has recently emerged from a decade-long period of financial distress and insolvency. Following a landmark **NCLT** ruling, the company has been successfully revived as a **going concern** under the ownership of **Hind Simulation Training Private Limited**. The company is currently in a "rebuilding stage," transitioning from a liquidation status to an operational reset aimed at capturing opportunities within India’s burgeoning defence and maritime sectors.
---
### Corporate Rebirth and Ownership Transition
The company’s recent history is defined by its successful exit from the **Insolvency and Bankruptcy Code (IBC)** process. This transition has provided the company with a "clean slate" by extinguishing legacy liabilities and introducing new leadership.
| Milestone | Date | Significance |
| :--- | :--- | :--- |
| **CIRP Admission** | **6th June 2017** | Initiated by Edelweiss ARC due to systemic defaults. |
| **Liquidation Order** | **14th January 2019** | NCLT Mumbai Bench ordered liquidation. |
| **Going Concern Auction** | **15th December 2023** | Successful bid by Hind Simulation Training Pvt Ltd. |
| **NCLT Sale Confirmation** | **29th August 2024** | Formal approval of the sale as a going concern. |
| **Management Takeover** | **12th June 2024** | Transfer of control to the Successful Bidder. |
| **Liquidation Closure** | **14th January 2025** | Formal legal exit from the liquidation process. |
The new management assumed control in **June 2024**, subsequently reconstituting the Board of Directors on **23rd January 2025** to include a new **Managing Director (Mr. Sandeep Agarwal)**, **CFO (Mr. V. Gopalakrishna)**, and **Company Secretary (Ms. Arti Kabra)**.
---
### Strategic Pivot: The Defence Business Segment
Post-revival, BDIL has consolidated its diverse historical operations into a single primary reportable segment: the **Defence Business Segment**. The company’s strategy is built around aligning with the **Atmanirbhar Bharat** (Self-Reliant India) and **Make in India** initiatives.
**Core Operational Pillars:**
* **Vessel Manufacturing:** Specialized fabrication of defence vessels, patrol boats, offshore support vessels (OSVs), and non-propelled vessels.
* **Marine Engineering & Infrastructure:** Ship repair services, construction of offshore structures, and the manufacturing of heavy-duty marine cranes and rigs.
* **Energy Infrastructure:** Maintenance and business operations related to existing windmill infrastructure.
**Revival Roadmap:**
The company is currently executing a phased restoration of physical and human capital. Key strategic priorities include:
1. **Governance Restoration:** Achieving full compliance with **Ind AS**, **SEBI LODR Regulations**, and the **Companies Act, 2013**.
2. **Stakeholder Engagement:** Re-establishing relationships with government bodies (Indian Navy, Coast Guard) and private sector partners.
3. **Technology Integration:** Exploring joint ventures and technology tie-ups with international players to enhance technical capabilities in naval shipbuilding.
4. **Capital Deployment:** Evaluating high-value projects under the **Sagarmala Project** and **Maritime India Vision 2030**.
---
### Financial Reset and Capital Restructuring
The acquisition by **Hind Simulation Training Private Limited** resulted in a fundamental restructuring of the balance sheet, effectively removing the debt overhang that led to the 2017 insolvency.
**Key Financial Metrics (FY 2024-25):**
* **Total Income:** **₹ 25.21 crore** (Reflecting the early stages of revival).
* **Net Profit:** **₹ 14.29 crore** (Primarily driven by the write-back of liabilities and restructuring gains).
* **Authorized Share Capital:** **₹ 99,00,00,000** (9.9 crore shares at **₹ 10** par value).
* **Paid-up Share Capital:** **₹ 50,29,89,420**.
**Debt Extinguishment & Capital Reduction:**
* **Liability Waiver:** Under the NCLT-approved plan, all prior borrowings from **Financial Creditors** (including interest/penal charges), unadmitted **Operational Creditor** claims, and pre-insolvency **Statutory Dues** have been **fully waived or extinguished**.
* **Settlement Payment:** A final sum of **₹ 13.82 crore** was paid to the liquidator to settle all outstanding obligations.
* **Capital Reduction:** As of **August 2025**, the company is undergoing a formal **reduction of share capital** to align its equity base with its current asset valuation.
* **Dividend Policy:** No dividends were recommended for **FY 2025**; all profits were transferred to the **General Reserve** to fund operational restarts.
---
### Operational Status and Market Positioning
While the company has exited liquidation, it remains in a pre-operational or "restart" phase regarding active large-scale shipbuilding.
| Feature | Current Status |
| :--- | :--- |
| **Operational Activity** | Rebuilding stage; commercial operations **not yet fully commenced** (as of Sep 2025). |
| **Subsidiaries** | **None**; the company currently has no subsidiaries or associate companies. |
| **Credit Rating** | **Not Applicable**; securities remain suspended from trading pending restructuring. |
| **Debt Status** | **Debt-free** on a "clean slate" basis following the NCLT order. |
---
### Risk Factors and Recovery Challenges
Investors should note that while the "clean slate" provides a foundation for growth, significant legacy and execution risks remain.
**1. Documentation and Audit Gaps:**
* **Historical Records:** Due to non-cooperation from previous management between **2015 and 2020**, there are significant gaps in historical financial data.
* **Audit Qualifications:** Statutory audits were **not conducted** for six consecutive years (**FY 2019 to FY 2024**). Current auditors were unable to verify transactions for the first quarter of **FY 2025** (April–June 2024) due to these missing records.
* **Internal Controls:** The company noted a deficiency in maintaining an **audit trail (edit log)** in its accounting software during **FY 2024-25**, a violation of **Rule 3(1) of the Companies (Accounts) Rules**.
**2. Operational and Financial Hurdles:**
* **Working Capital Intensity:** Resuming shipbuilding requires massive upfront liquidity and faces **long project gestation** periods.
* **Credibility Building:** Restoring trust with vendors, clients, and employees after a multi-year liquidation process is a significant "soft" risk.
* **Concentration Risk:** Future revenue is expected to be highly dependent on **government defence contracts**, making the company sensitive to shifts in national budget allocations.
**3. Market and Macro Risks:**
* **Competition:** BDIL must compete against established **Defence PSUs** and large private shipyards with continuous operational histories.
* **Input Costs:** Exposure to global volatility in **steel prices** and **foreign exchange rates** for imported marine components.