Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bharat Rasayan Ltd

BHARATRAS
NSE
1,384.70
0.27%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bharat Rasayan Ltd

BHARATRAS
NSE
1,384.70
0.27%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,302Cr
Close
Close Price
1,384.70
Industry
Industry
Pesticides/Agrochemicals
PE
Price To Earnings
17.34
PS
Price To Sales
1.86
Revenue
Revenue
1,240Cr
Rev Gr TTM
Revenue Growth TTM
5.46%
PAT Gr TTM
PAT Growth TTM
-27.45%
Peer Comparison
How does BHARATRAS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHARATRAS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
306239263233310282328256307377286270
Growth YoY
Revenue Growth YoY%
-31.2-26.9-9.9-24.71.218.024.710.1-1.033.7-12.85.5
Expenses
ExpensesCr
247234248205240244273215266304253228
Operating Profit
Operating ProfitCr
59615286938554240733343
OPM
OPM%
19.22.35.512.022.413.516.716.313.119.411.615.8
Other Income
Other IncomeCr
-69222222-1183-121117
Interest Expense
Interest ExpenseCr
101111111111
Depreciation
DepreciationCr
766766677667
PBT
PBTCr
46810228453465235543652
Tax
TaxCr
1514617101411914812
PAT
PATCr
3076156743324125402840
Growth YoY
PAT Growth YoY%
-53.1-81.2-73.8-54.7121.8508.2435.7164.7-62.5-8.0-13.3-1.2
NPM
NPM%
9.93.02.36.621.715.39.815.88.210.59.814.8
EPS
EPS
18.24.33.69.240.425.919.324.415.123.916.824.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9921,2151,0921,3011,2341,0451,1731,240
Growth
Revenue Growth%
22.4-10.119.1-5.1-15.412.35.7
Expenses
ExpensesCr
8059868521,0501,0379279981,051
Operating Profit
Operating ProfitCr
187229240251197117175189
OPM
OPM%
18.918.921.919.316.011.214.915.3
Other Income
Other IncomeCr
1145149354219
Interest Expense
Interest ExpenseCr
1616476355
Depreciation
DepreciationCr
1722262526262727
PBT
PBTCr
155205215234174123185176
Tax
TaxCr
4448515849284444
PAT
PATCr
11215816417612596141133
Growth
PAT Growth%
41.44.07.4-29.2-23.447.5-5.8
NPM
NPM%
11.213.015.013.510.19.112.010.7
EPS
EPS
65.692.896.4105.975.057.584.879.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44444444
Reserves
ReservesCr
4055607237668899841,1261,193
Current Liabilities
Current LiabilitiesCr
293153170304171197261241
Non Current Liabilities
Non Current LiabilitiesCr
5434101110131718
Total Liabilities
Total LiabilitiesCr
7567529081,0861,0741,1971,4081,456
Current Assets
Current AssetsCr
5645196507977919071,0931,135
Non Current Assets
Non Current AssetsCr
192233258289283291315321
Total Assets
Total AssetsCr
7567529081,0861,0741,1971,4081,456

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-52263170-6521341172
Investing Cash Flow
Investing Cash FlowCr
-48-68-15351-61-90-157
Financing Cash Flow
Financing Cash FlowCr
102-169-40-25-15249-1
Net Cash Flow
Net Cash FlowCr
440-19-26181423
Free Cash Flow
Free Cash FlowCr
-100204160-12119114137
CFO To PAT
CFO To PAT%
-46.9166.6103.9-37.2171.243.0122.1
CFO To EBITDA
CFO To EBITDA%
-28.0114.671.0-26.1108.335.098.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,7772,2143,9985,0613,7783,5314,378
Price To Earnings
Price To Earnings
15.914.024.428.830.337.031.1
Price To Sales
Price To Sales
1.81.83.73.93.13.43.7
Price To Book
Price To Book
4.33.95.56.64.23.63.9
EV To EBITDA
EV To EBITDA
10.89.816.820.819.130.425.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.130.937.435.232.031.033.8
OPM
OPM%
18.918.921.919.316.011.214.9
NPM
NPM%
11.213.015.013.510.19.112.0
ROCE
ROCE%
26.133.627.925.519.511.815.6
ROE
ROE%
27.327.922.522.913.99.712.5
ROA
ROA%
14.821.018.116.211.68.010.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bharat Rasayan Limited (**BRL**) is a leading Indian manufacturer of **Technical Grade Pesticides** and **Intermediates**. Established in **1989**, the company has evolved into a vertically integrated player in the agrochemical value chain. BRL specializes in the production of **Insecticides, Fungicides, and Herbicides**, serving a diverse global clientele across **28 countries** and a domestic network spanning **20 Indian states**. --- ### **Manufacturing Infrastructure and Strategic Expansion** BRL operates a robust manufacturing footprint designed for high-volume production and stringent quality control. The company is currently in a phase of significant capital expenditure to enhance its capacity and backward integration. * **Unit-I (Mokhra, Haryana):** The foundation of BRL’s manufacturing operations, focusing on technical grade production. * **Unit-II (Dahej, Gujarat):** Located in the GIDC industrial hub, this facility was recently restored to **full capacity** in **February 2024** following a fire incident in 2022. It serves as a critical hub for export-oriented production. * **Unit-III (Dahej-3, Gujarat):** Currently **under construction**, this unit is a cornerstone of BRL’s growth strategy, aimed at scaling manufacturing for next-generation formulations and technical products. * **Operational Standards:** All units are **Zero Liquid Discharge (ZLD)** facilities. BRL adheres to global standards including **ISO 9001:2015** (Quality), **ISO 14001:2015** (Environment), **ISO 45001:2018** (Health & Safety), and **ISO 50001:2018** (Energy). --- ### **Product Portfolio and Market Specialization** BRL’s primary competitive advantage lies in its specialization in **Soil Active Herbicides**, which represent the largest share of its business. * **Herbicide Dominance:** The portfolio includes **Synthetic Herbicides** (growth regulators) and **Bio-herbicides** used across cereals, grains, oilseeds, pulses, fruits, and vegetables. * **Application Versatility:** Products are developed for all agricultural stages: **Pre-plant, Pre-emergence, and Post-emergence**. * **Growth Drivers:** The company is pivoting toward **Green Herbicides** and products compatible with **Genetically Modified (GM)** herbicide-resistant crops to meet evolving global agricultural demands. * **Safety & Compliance:** Every consignment is supported by a **Material Safety Data Sheet (MSDS)** and emergency "term cards" to ensure safety throughout the supply chain. --- ### **Research, Development, and Innovation** BRL maintains a self-reliant technology profile, utilizing internal R&D rather than imported technology. It operates two dedicated facilities recognized by the **Ministry of Science and Technology**: | Facility Location | Certifications | Strategic Focus | | :--- | :--- | :--- | | **Bahadurgarh, Haryana** | Ministry of Science & Tech | New chemistries, process safety, and pilot plant testing. | | **Dahej, Gujarat** | **NABL Certified** | Quality assurance, technical competitiveness, and commercial viability. | The R&D team focuses on **backward integration**, developing processes for critical raw materials to reduce dependency on external suppliers (particularly from China) and stabilize profit margins. --- ### **Strategic Joint Venture: Nissan Bharat Rasayan Pvt. Ltd. (NBRPL)** A pivotal element of BRL’s long-term strategy is its **30/70 Joint Venture** with **Nissan Chemical Corporation (NCC)**, Japan. * **Objective:** Manufacturing specialized agrochemicals developed through NCC’s proprietary research for both Indian and global markets. * **Financial Performance:** For the nine months ended **December 31, 2025**, the JV reported revenue of **₹226.45 crore** and a PAT of **₹12.53 crore**. * **Strategic Value:** The JV allows BRL to participate in high-entry-barrier technical products and strengthens its position as a preferred partner for Japanese chemical majors. --- ### **Financial Performance and Capital Structure** BRL has demonstrated a strong recovery in **FY 2024-25**, rebounding from industry-wide volatility. **Key Financial Metrics:** | Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue (Turnover)** | **1,199.02** | **1,065.53** | **1,253.68** | | **Profit After Tax (PAT)** | **125.10** | **81.61** | **130.83** | | **Export % of Turnover** | **26.61%** | **36.13%** | **55.12%** | **Corporate Actions & Shareholding:** In **December 2025**, BRL executed a **1:1 bonus issue** and a **stock split** (Face Value reduced from **₹10** to **₹5**) to improve liquidity. * **Paid-up Capital:** Increased to **₹8.31 crore** (1,66,21,072 shares). * **Credit Ratings:** Maintained at **CARE AA- (Stable)** for long-term and **CARE A1+** for short-term facilities. * **Promoter Holding:** The promoter group maintains a significant stake, led by Mahabir Prasad Gupta and Rajender Prasad Gupta. --- ### **Strategic Growth Levers** BRL is positioning itself to benefit from the **"China plus one"** strategy and India's emergence as a global sourcing hub. * **Capacity Scaling:** The construction of **Unit-III** is expected to drive the next leg of volume growth. * **Portfolio Diversification:** Increasing focus on high-margin segments including **seeds** and **crop nutrition**. * **Sustainable Procurement:** Approximately **65%** of procurement is classified as sustainable, with a focus on localized sourcing to mitigate global supply chain disruptions. --- ### **Risk Factors and Mitigation** Investors should monitor several operational and macro-economic risks: * **Litigation & Regulatory:** Following the 2022 Dahej fire, the **National Green Tribunal (NGT)** imposed **₹11.80 crore** in environmental compensation. This is currently being contested in the **Supreme Court**. * **Insurance Recovery:** Claims for property damage at the Dahej plant are ongoing; **Loss of Profit (FLOP)** claims are recognized only upon receipt, which may cause quarterly earnings volatility. * **Market Dynamics:** The industry faces **oversupply from China**, leading to pricing pressure and global destocking trends in Latin America and Southeast Asia. * **Climatic Dependency:** As an agrochemical player, BRL’s domestic revenue is highly sensitive to the **spatial distribution of the Indian monsoon**. * **Currency Risk:** The JV (NBRPL) is susceptible to foreign exchange fluctuations, reporting a **₹13.68 crore** forex loss in FY2025.