Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,519Cr
Rev Gr TTM
Revenue Growth TTM
4.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BHARATWIRE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.7 | 19.3 | 6.3 | 8.9 | -9.3 | -15.7 | -4.3 | 2.9 | 16.8 | 6.1 | 8.2 | -11.7 |
| 117 | 117 | 117 | 113 | 110 | 101 | 118 | 133 | 135 | 112 | 126 | 110 |
Operating Profit Operating ProfitCr |
| 28.1 | 26.0 | 26.2 | 27.9 | 25.4 | 24.4 | 22.1 | 17.9 | 21.6 | 21.3 | 23.4 | 22.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 6 | 4 | 4 | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 2 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
| 34 | 32 | 33 | 35 | 29 | 24 | 26 | 20 | 28 | 21 | 30 | 24 |
| 19 | 8 | 8 | 9 | 7 | 6 | 7 | 5 | 7 | 5 | 8 | 6 |
|
Growth YoY PAT Growth YoY% | 106.2 | 97.0 | 59.2 | 39.6 | 36.6 | -23.9 | -22.9 | -43.6 | -5.3 | -13.5 | 17.4 | 22.6 |
| 9.8 | 15.0 | 15.4 | 16.8 | 14.8 | 13.5 | 12.4 | 9.2 | 12.0 | 11.0 | 13.4 | 12.8 |
| 2.5 | 3.5 | 3.6 | 3.9 | 3.2 | 2.6 | 2.8 | 2.2 | 3.0 | 2.3 | 3.2 | 2.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -20.9 | 6.8 | 154.4 | 45.9 | 7.1 | -2.9 | 64.2 | 43.4 | 5.6 | -0.4 | 0.3 |
| 67 | 52 | 59 | 148 | 222 | 229 | 218 | 349 | 450 | 458 | 487 | 483 |
Operating Profit Operating ProfitCr |
| 12.0 | 13.6 | 9.4 | 10.4 | 7.8 | 11.2 | 13.0 | 15.1 | 23.6 | 26.4 | 21.4 | 22.3 |
Other Income Other IncomeCr | 0 | 0 | 3 | 21 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 25 | 73 | 89 | 34 | 23 | 22 | 15 | 13 | 13 |
Depreciation DepreciationCr | 2 | 2 | 4 | 12 | 21 | 22 | 22 | 21 | 21 | 21 | 22 | 23 |
| 1 | 2 | 3 | 0 | -74 | -82 | -23 | 18 | 97 | 129 | 98 | 103 |
| 1 | 1 | 0 | 0 | -30 | -21 | -6 | 4 | 34 | 33 | 25 | 26 |
|
| | 310.8 | 81.7 | -89.8 | -17,993.9 | -36.8 | 72.5 | 181.4 | 355.5 | 54.8 | -24.8 | 5.8 |
| 0.4 | 2.2 | 3.8 | 0.1 | -18.5 | -23.6 | -6.7 | 3.3 | 10.6 | 15.5 | 11.7 | 12.3 |
| 0.1 | 0.5 | 0.5 | 0.1 | -9.9 | -13.6 | -3.7 | 2.1 | 9.7 | 14.2 | 10.6 | 11.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 29 | 45 | 45 | 45 | 45 | 45 | 63 | 64 | 68 | 68 | 68 | 69 |
| 41 | 93 | 96 | 98 | 55 | -6 | -10 | 5 | 110 | 210 | 285 | 708 |
Current Liabilities Current LiabilitiesCr | 42 | 74 | 79 | 151 | 304 | 430 | 92 | 110 | 72 | 44 | 91 | 73 |
Non Current Liabilities Non Current LiabilitiesCr | 39 | 205 | 379 | 443 | 363 | 283 | 220 | 212 | 149 | 131 | 128 | 128 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 58 | 132 | 96 | 160 | 169 | 154 | 168 | 215 | 274 | 333 | 415 | 425 |
Non Current Assets Non Current AssetsCr | 94 | 285 | 503 | 576 | 598 | 598 | 578 | 558 | 507 | 503 | 541 | 552 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 36 | 17 | 32 | 83 | 151 | -244 | 24 | 83 | 85 | 74 |
Investing Cash Flow Investing Cash FlowCr | -5 | -193 | -259 | -98 | -14 | 0 | -1 | 0 | -13 | -25 | -62 |
Financing Cash Flow Financing Cash FlowCr | 11 | 227 | 172 | 90 | -90 | -152 | 247 | -25 | -64 | -61 | -11 |
|
Free Cash Flow Free Cash FlowCr | -7 | 35 | -259 | -206 | 68 | 151 | -245 | 23 | 73 | 70 | 44 |
| -1,936.3 | 2,690.5 | 697.1 | 12,795.7 | -185.8 | -247.6 | 1,454.6 | 173.1 | 133.7 | 88.5 | 102.2 |
CFO To EBITDA CFO To EBITDA% | -68.5 | 438.9 | 279.0 | 186.2 | 443.1 | 520.9 | -752.6 | 38.0 | 60.0 | 52.0 | 55.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 435 | 501 | 257 | 49 | 217 | 434 | 1,052 | 1,876 | 1,320 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 179.3 | 1,858.3 | 0.0 | 0.0 | 0.0 | 31.8 | 16.9 | 19.5 | 18.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 6.7 | 3.0 | 1.1 | 0.2 | 0.9 | 1.1 | 1.8 | 3.0 | 2.1 |
Price To Book Price To Book | 0.0 | 0.0 | 3.1 | 3.5 | 2.6 | 1.3 | 4.1 | 6.3 | 5.9 | 6.7 | 3.7 |
| 4.2 | 15.0 | 131.7 | 56.1 | 38.6 | 15.6 | 15.0 | 11.3 | 8.8 | 12.2 | 10.9 |
Profitability Ratios Profitability Ratios |
| 33.1 | 36.3 | 26.3 | 33.0 | 36.8 | 36.7 | 36.3 | 36.7 | 44.2 | 47.4 | 44.4 |
| 12.0 | 13.6 | 9.4 | 10.4 | 7.8 | 11.2 | 13.0 | 15.1 | 23.6 | 26.4 | 21.4 |
| 0.4 | 2.2 | 3.8 | 0.1 | -18.5 | -23.6 | -6.7 | 3.3 | 10.6 | 15.5 | 11.7 |
| 4.3 | 1.8 | 1.1 | 4.1 | -0.3 | 1.7 | 3.5 | 12.2 | 33.1 | 35.0 | 22.9 |
| 0.5 | 1.0 | 1.7 | 0.2 | -44.7 | -156.1 | -32.0 | 19.8 | 35.1 | 34.6 | 20.5 |
| 0.2 | 0.3 | 0.4 | 0.0 | -5.8 | -8.1 | -2.3 | 1.8 | 8.0 | 11.5 | 7.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Bharat Wire Ropes Limited (BWR), established in 1986 and acquired in 2010 by promoter-CEO Mr. M.L. Mittal, is a leading Indian manufacturer of specialty steel wire, wire ropes, slings, and structural strands. Headquartered in Mumbai, Maharashtra, the company operates two state-of-the-art manufacturing facilities in **Atgaon (6,000 MTPA)** and **Chalisgaon, Maharashtra (66,000 MTPA)**, cumulatively offering an integrated production capacity of **72,000 metric tons per annum (MTPA)**. The Chalisgaon plant, commissioned in 2018 with an investment of ~₹5,500 crores, serves as the primary production hub and reflects BWR’s focus on vertical integration, automation, and environmental sustainability.
---
### **Core Business & Product Portfolio**
- **Sole Focus**: Exclusively engaged in the manufacture and sale of steel wires and wire ropes — value-added derivatives of long steel wire rods.
- **Product Range**:
- Wire diameters: **0.3 mm to 5.5 mm** (steel wire), ropes from **6 mm to 100 mm**.
- Thousands of variants across industries, including:
- **High-performance crane ropes** (ports, material handling)
- **Elevator and non-rotating ropes**
- **Mining, offshore/oil exploration, and fishing ropes**
- **Large-diameter spiral strands** (bridges, infrastructure)
- **Swaged, plasticated, and lock coil ropes**
- **Sling assemblies** (mechanically/hand-spliced, spelter, swaged sockets)
- **Specialty wires**: high-carbon steel wires up to 2,360 N/mm² tensile strength
- **Value-Added Products**: Strategic shift toward higher-margin, technically advanced products such as stainless steel ropes (realizations ₹400–600/kg) and custom-engineered solutions.
---
### **Manufacturing & Technology Advantages**
The **Chalisgaon plant** is engineered for operational excellence and global competitiveness:
- **Straight-line flow design** minimizes material handling and improves throughput.
- **Energy Efficiency**: Liquefied Natural Gas (LNG) used as fuel, offering 2.4x energy density vs CNG; power cost reduced to ~₹1/unit due to a 15-year electricity duty exemption (10 years remaining as of 2023).
- **Automation & Precision**:
- Fully automated **tunnel pickling line** (Germany), 100,000 MT/year capacity for 5.5–12mm wires.
- **Three inline patenting-galvanizing lines**; one furnace with 70,000 MT/year capacity (0.9–12mm wire).
- Wire drawing machines (South Korea, India); stranding lines (SKET-Germany, Korea, India).
- **Planetary closer (SKET, Germany)** enables production of ropes up to **100 mm diameter**.
- Maximum tensile strength: **220 kg/mm² (~2,160 MPa)**.
- **Environmental Compliance**:
- **Zero Liquid Discharge (ZLD)** system using Steuler (Germany) technology — ultrafiltration + two-stage RO + evaporation.
- Reduces wastewater impact and ensures regulatory compliance.
---
### **Markets & Customers**
- **Domestic & International Revenue Mix**:
- Aiming for **50:50 domestic-export** balance; historically export-heavy.
- As of 2023–2025: ~60–65% exports, 35–40% domestic.
- **Export Markets**:
- Serves **over 55 countries** across **North America, Europe, Middle East, Asia-Pacific, Africa, and Latin America**.
- Key markets: **USA (~20% of exports)**, UK, Australia, UAE, Singapore, South Africa, Nepal, New Zealand, Vietnam.
- Phased global expansion: Europe → Middle East → North America → Latin America.
- Actively targeting **80–85 countries** by expanding dealer networks and participating in trade fairs (USA, Germany).
- **Domestic Focus**:
- Growing participation in **government tenders**, including infra projects like **Parvatmala Ropeways** (mountain shrines).
- Engaged with Ministry of Road Transport and senior officials like Nitin Gadkari.
- Domestic market share increased from **10% (2023) to 22% (2024)** through OEM partnerships and direct customer engagement.
---
### **Customer Segments & Applications**
BWR serves:
- **Government & Semi-Government Bodies** (L1 bidder in many tenders)
- **Private Sector MNCs**
- **Defense, Railways, Infrastructure, and Oil & Gas majors**
- **Original Equipment Manufacturers (OEMs)** in crane, elevator, and mining sectors
**Industrial Applications**:
- Oil & gas (onshore/offshore)
- Aviation, shipping, ports
- Mining, construction, elevators
- Defense, power transmission
- Suspension bridges (spiral strands)
- Fishing, road safety, fencing
Approximately **60–65% of global demand** comes from the **replacement market** (lifespans: 10 days to 25 years), making revenue resilient to economic cycles.
---
### **Competitive Positioning**
- **Domestic Leadership**: Among India’s largest wire rope manufacturers and a top exporter.
- **Global Competitiveness**:
- Achieved **cost and quality parity** with global peers (eliminated earlier 10–15% cost gap).
- Positioned as a **global substitute supplier**, reducing risk through geographic diversification.
- Primary international competitors: **South Korean and Turkish manufacturers**, not Indian players — indicating differentiation in export markets.
- **Certifications & Approvals**:
- **BIS-certified** for ropes and strands.
- Approved by major engineering consultants, equipment OEMs, and regulatory bodies.
- Winner of **EEPC India Export Excellence Award**.
---
### **Strategic Initiatives**
- **Product Mix Upgrade**: Growing share of value-added products; target: **20% revenue from special ropes** (e.g., non-rotating, swaged) within next 2–3 years.
- **Capacity Utilization & Efficiency**: Focus on maximizing plant utilization, reducing material costs, and sustainable operations.
- **R&D & Market Acceptance**:
- Conducting product trials to meet international performance standards and displace global brands.
- Building track record in conservative global markets where brand loyalty is high.
- **Market Expansion**:
- Deepening presence in **US (world’s largest wire rope market)**, Australia, Mexico, NZ.
- Willing to accept **lower initial margins** in new markets to secure relationships.
- **Infrastructure Play**:
- Aligning with India’s $15B road/metro/ropeway projects; positioning for **Parvatmala and smart city contracts**.
---
### **Key Metrics Summary (as of Nov 2025)**
| Parameter | Details |
|--------|--------|
| **Founded** | 1986; Promoter Buyout in 2010 |
| **Headquarters** | Mumbai, Maharashtra |
| **Manufacturing Plants** | Atgaon (6,000 MTPA), Chalisgaon (66,000 MTPA) |
| **Total Capacity** | 72,000 MTPA |
| **Employees** | 1,000+ |
| **Exports** | 55+ countries (USA, Europe, ME, Asia, Africa) |
| **Domestic Share (Est.)** | ~22% (up from 10% in 2023) |
| **Target Markets** | 80–85 countries globally |
| **Technology Partners** | Germany (SKET, Steuler), South Korea, India |
| **Key Raw Material** | High-carbon steel wire rod |
| **Order Book Visibility** | ~3 months forward |
| **Sustainability** | ZLD plant, LNG-powered, eco-compliant processes |