Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bhartiya International Ltd

BIL
NSE
766.40
1.35%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bhartiya International Ltd

BIL
NSE
766.40
1.35%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,028Cr
Close
Close Price
766.40
Industry
Industry
Textiles
PE
Price To Earnings
26.31
PS
Price To Sales
0.80
Revenue
Revenue
1,286Cr
Rev Gr TTM
Revenue Growth TTM
32.93%
PAT Gr TTM
PAT Growth TTM
1,635.05%
Peer Comparison
How does BIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
147172228198180229296263241280399366
Growth YoY
Revenue Growth YoY%
-6.3-24.0-2.63.422.433.430.032.634.222.135.039.2
Expenses
ExpensesCr
131154197181166210263244222253359337
Operating Profit
Operating ProfitCr
161830181419331919274029
OPM
OPM%
10.710.313.38.97.68.511.17.37.89.710.07.8
Other Income
Other IncomeCr
55-4-4-35-7-3-1160-41
Interest Expense
Interest ExpenseCr
81011101110121211121313
Depreciation
DepreciationCr
776766676667
PBT
PBTCr
55-210-22-41201791610
Tax
TaxCr
114102422364
PAT
PATCr
55-46-31-58-2156107
Growth YoY
PAT Growth YoY%
362.4-25.5-42.6-446.8-97.4-53.437.553.4950.0202.829.6540.8
NPM
NPM%
37.3-2.12.5-1.60.8-2.42.6-0.66.22.02.51.8
EPS
EPS
44.5-2.94.6-2.71.4-4.46.3-1.212.24.37.65.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5586226427117487215486947997781,0291,286
Growth
Revenue Growth%
34.711.53.210.75.3-3.6-23.926.515.2-2.632.425.0
Expenses
ExpensesCr
5085756026646936615166587206989391,172
Operating Profit
Operating ProfitCr
5047404755603235797990115
OPM
OPM%
8.97.66.36.67.48.35.95.19.910.28.88.9
Other Income
Other IncomeCr
3466131-4152-5611
Interest Expense
Interest ExpenseCr
171314203125242337424549
Depreciation
DepreciationCr
6667810102425262626
PBT
PBTCr
303226262926-6-116972552
Tax
TaxCr
89881040567915
PAT
PATCr
212318172021-6-176301637
Growth
PAT Growth%
45.97.5-20.8-3.113.47.5-129.1-168.2477.8-99.77,804.2137.6
NPM
NPM%
3.83.62.82.52.63.0-1.1-2.47.80.01.52.9
EPS
EPS
18.921.715.414.416.217.4-4.8-13.351.00.212.829.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111212121212121212121313
Reserves
ReservesCr
163200222359383335328311376378431470
Current Liabilities
Current LiabilitiesCr
258280312478450484426437448589643772
Non Current Liabilities
Non Current LiabilitiesCr
3741395773731371821761188173
Total Liabilities
Total LiabilitiesCr
4735446199109189049039431,0131,0971,1721,328
Current Assets
Current AssetsCr
3614194756546356676667327328519551,107
Non Current Assets
Non Current AssetsCr
112125145256282238237211280246217221
Total Assets
Total AssetsCr
4735446199109189049039431,0131,0971,1721,328

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-17-12-2-568-72646126644
Investing Cash Flow
Investing Cash FlowCr
-8-14-21-28-1-12-24-46-22-21-14
Financing Cash Flow
Financing Cash FlowCr
18234565331-3516-14-26-45
Net Cash Flow
Net Cash FlowCr
-7-222-201012-3216-2518-15
Free Cash Flow
Free Cash FlowCr
-29-26-23-90-2-17918-105937
CFO To PAT
CFO To PAT%
-82.1-52.5-11.7-322.940.6-33.5-427.3-277.218.533,275.9283.5
CFO To EBITDA
CFO To EBITDA%
-35.0-25.2-5.2-120.214.6-11.981.9129.414.783.049.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
46854062447933390209306205318671
Price To Earnings
Price To Earnings
22.522.134.627.416.84.30.00.03.31,448.642.9
Price To Sales
Price To Sales
0.80.91.00.70.40.10.40.40.30.40.7
Price To Book
Price To Book
2.72.52.71.30.80.30.60.90.50.81.5
EV To EBITDA
EV To EBITDA
12.715.320.616.812.07.718.820.08.59.611.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.938.835.836.940.141.439.639.043.645.640.8
OPM
OPM%
8.97.66.36.67.48.35.95.19.910.28.8
NPM
NPM%
3.83.62.82.52.63.0-1.1-2.47.80.01.5
ROCE
ROCE%
12.510.58.16.47.86.52.31.511.85.47.6
ROE
ROE%
12.210.77.74.75.06.1-1.8-5.116.10.13.5
ROA
ROA%
4.54.22.91.92.12.4-0.7-1.86.20.01.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Bhartiya International Limited is a diversified global enterprise headquartered in New Delhi, India, with operations spanning six countries—primarily across India, Italy, and China. Established in 1987, the company has evolved into a vertically integrated, design-led manufacturer and developer with core expertise in fashion manufacturing (apparel and accessories) and large-scale urban development. It serves over **150 global fashion brands**, including Calvin Klein, Ralph Lauren, Armani, Zara, AllSaints, Coach, Levi’s, and Tod’s, and operates under an agile, scalable, and asset-light business model. The company is structured around two major pillars: 1. **Bhartiya Fashion** – Encompassing four key divisions: Leather Garments, Textile Outerwear, Fashion Accessories, and Virtual Manufacturing. 2. **Bhartiya City** – An integrated smart city development in Bengaluru, housing residential, commercial, hospitality, and cultural infrastructure via the **Nikoo Homes** and **The Leela** brands. With nearly **three decades of industry leadership**, Bhartiya combines deep manufacturing experience with innovation, sustainability, and digital transformation to deliver end-to-end, customized fashion solutions and premium lifestyle ecosystems. --- ### **Core Business Segments** #### **1. Virtual Manufacturing Division** *Model:* Asset-light, design-driven, partner-factory-based network *Operational Focus:* Design, sourcing, branding, quality assurance, and supply chain integration without direct factory ownership - Operates on a **scalable, low fixed-cost model**, minimizing working capital exposure while enabling rapid scaling. - Leverages **3D design software and digital prototyping technologies** to reduce lead times, enhance speed-to-market, and respond efficiently to e-commerce and fast-fashion demands. - Expanded product categories into **knitwear and sleepwear**, primarily sourced from **Bangladesh**, complemented by strategic sourcing from **China** for competitive pricing and diversity. - Serves clients across **mass-market, high-street, premium, and entry-luxury segments**, with a growing presence in **South Korea** and other Asian markets. - Strengthens its value proposition through in-house **trend forecasting, consumer insights, and co-design capabilities**. - Continuously expanding its **vendor and factory partner network** across India, Bangladesh, and China to improve flexibility and responsiveness. - Plans to deepen relationships with existing retailers in the UK, Europe, and North America by expanding service offerings and increasing wallet share. #### **2. Fashion Accessories Division** *Product Range:* Leather & non-leather bags, belts, wallets, small leather goods *Clients:* Coach, Ralph Lauren, Tod’s SPA, and other European/North American luxury brands - Operates **optimized, automation-driven production facilities**, including a state-of-the-art plant in **Tada, Andhra Pradesh**, with an annual capacity of **over 1 million units**. - Building a **greenfield manufacturing facility** in Andhra Pradesh to support increasing demand from long-term partners. - Engaged in **strategic manufacturing partnerships**, including with **Coach**, and pursuing alliances with top-tier North American and European brands. - Utilizes **Original Design Manufacturing (ODM)** model supported by **in-house design studios in Milan and Chennai**, fostering innovation and trend integration. - Benefits from vertical integration via the Chennai tannery (sustainable leather sourcing) and skilled labor force. - Positioned to capitalize on the projected **$3.67 trillion global fashion accessories market by 2030**. #### **3. Textile Outerwear Division** *Focus:* Premium men’s and women’s outerwear for global retailers and fashion houses - Achieved **robust, sustainable growth** through operational streamlining, implementation of advanced systems, and recruitment of experienced manufacturing talent. - Growth driver: **Cross-selling strategy** offering multiple product lines (e.g., jackets, coats, parkas) to existing global clients, strengthening relationships and acquiring new ones. - Production capacity of **up to 1 million garments annually**. - Focused on **high-value, differentiated products** to sustain profitability and margin resilience. - Operations stabilized and poised for **accelerated expansion** in the coming years. #### **4. Leather Garments Division** *Position:* One of the **world’s largest manufacturers** of premium leather outerwear for men and women *Industry Context:* Operates in a **fragmented market**, leveraging scale, integration, and operational excellence as key differentiators - Vertically integrated value chain covering **design, tanning, sourcing, and garment production**, enabling speed, control, and flexibility. - Recently commissioned a **50,000 sq. ft. state-of-the-art factory** to meet rising global demand. - Manufacturing hubs located in the **Bangalore-Chennai corridor**, ensuring efficient production and just-in-time delivery. - **Chennai Tannery:** - Processes **15,000 hides daily**, sourcing raw materials globally (New Zealand, UK, Spain, Italy, Latin America). - **LWG Gold-rated** and globally recognized as the **first tannery to achieve SupplierSure certification (BLC Eurofins)**. - Uses **traceable, organic, biodegradable leathers** in alignment with eco-conscious consumer trends. - Design studios in **Milan, Gurugram, and Bangalore** ensure rapid development of fashion-forward, trend-responsive collections for over **100 global clients**. - Strong **operating leverage**: incremental sales generate significant bottom-line improvement due to low marginal costs. - Dual client strategy: **long-term partnerships with high-value brands** + **client base diversification** to mitigate risk. --- ### **Design & Innovation Ecosystem** - Operates **design studios in Milan (Italy), Gurugram, Bangalore, and Chennai (India)** – blending European fashion sensibilities with Indian craftsmanship. - In-house teams co-create private label and branded collections with more than **150 global luxury clients**. - Supports **trend forecasting, seasonal inspiration, product enhancement, and rapid prototyping**. - Integrates **AI-driven trend analytics and digital design tools** to maintain competitive edge. --- ### **Global Operations & Infrastructure** - **Manufacturing:** 10 units across India and China; facilities capable of producing ~2 million garments/year across leather and textile categories. - **Design & Prototyping:** 6 global facilities. - **Business Development Offices:** 9 locations worldwide. - **Showrooms:** 6 strategic locations for client engagement. - **Employment:** Directly and indirectly supports over **10,000–20,000 jobs** globally. - Subsidiaries: - **Ultima Italia SRL (Italy):** Markets fur and leather garments; reported €2.24M revenue in FY21–22. - **Design Industry Limited (Hong Kong):** Sources textile/outerwear from India & China; HK$89.38M revenue in FY21–22. --- ### **Real Estate & Urban Development: Bhartiya City & Nikoo Homes** #### **Bhartiya City – Bengaluru** - **125+ acre integrated smart city**, one of the largest urban developments within any Indian metro. - Designed to accommodate **200,000 people daily**, integrating living, working, leisure, and culture. - **Commercial Zone:** - **3 million sq. ft. operational premium IT office space** (tenanted by IBM, Infosys, Maersk, etc.). - **1.1 million sq. ft. under development**. - **Retail & Lifestyle:** - **Bhartiya Mall of Bengaluru** – A leading retail and lifestyle destination featuring High Street and Ramblas. - Includes entertainment zones, food courts, and branded retail concepts. - **Cultural Infrastructure:** - **Center for Performing Arts** and public plazas to foster community and arts engagement. #### **Hospitality** - **The Leela Bhartiya City:** - 5-star luxury hotel with **one of Bengaluru’s largest convention centers**. - Offers **Leela-branded private residences** with premium services and amenities. #### **Residential – Nikoo Homes** - India’s **first branded housing concept**, emphasizing family, wellness, learning, and culture. - Delivered homes across **Nikoo 1, 2, 4, and 5** – housing over **5,500 families**. - **Nikoo 5** was one of Bengaluru’s fastest-selling residential launches. - **Nikoo 6**, located outside Bhartiya City, is **nearly sold out**, reflecting strong brand equity and consumer trust. --- ### **Leadership & Legacy** - **Snehdeep Aggarwal**, main promoter, brings **over 35 years of experience** in leather garment manufacturing, marketing, and exports. - Key leadership figures recognized globally, including a **“Most Powerful Tanner in the World”** (Leather International, 2012). - Leadership blends **deep industry expertise** with **visionary urban development**. ---