Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BILVYAPAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.0 | -100.0 | -100.0 | -100.0 | -100.0 | | | | | | | |
| 146 | 1 | 1 | 4 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
Operating Profit Operating ProfitCr |
| -34,626.2 | | | | | | | | | | | |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -146 | -1 | -1 | -4 | -2 | 8 | -1 | 0 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -180.9 | 68.9 | 67.0 | -162.1 | 98.8 | 1,558.9 | 5.2 | 90.8 | 77.5 | -108.6 | -47.3 | 115.4 |
| -34,650.0 | | | | | | | | | | | |
| -46.4 | -0.2 | -0.2 | -1.4 | -0.6 | 2.6 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -8.5 | -12.6 | -3.1 | -47.9 | -3.7 | -10.8 | -99.9 | -31.3 | 18.7 | -100.0 | | |
| 4,191 | 3,502 | 3,366 | 1,581 | 1,678 | 1,639 | 17 | 5 | 149 | 7 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 3.2 | 7.5 | 8.2 | 17.3 | 8.9 | 0.2 | -799.8 | -257.4 | -9,872.0 | | | |
Other Income Other IncomeCr | 41 | 60 | 81 | 21 | 1,431 | -813 | 300 | 185 | 1 | 0 | 9 | 0 |
Interest Expense Interest ExpenseCr | 598 | 643 | 680 | 203 | 179 | 213 | 5 | 3 | 4 | 0 | 0 | 0 |
Depreciation DepreciationCr | 258 | 257 | 237 | 110 | 158 | 166 | 1 | 0 | 0 | 0 | 0 | 0 |
| -675 | -557 | -537 | 38 | 1,258 | -1,189 | 280 | 178 | -151 | -7 | 7 | -2 |
| -26 | -126 | -67 | 15 | 168 | 66 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 2.1 | 33.5 | -8.7 | 104.8 | 4,716.4 | -215.2 | 122.3 | -36.2 | -184.5 | 95.3 | 195.5 | -127.1 |
| -15.0 | -11.4 | -12.8 | 1.2 | 59.2 | -76.4 | 15,232.6 | 14,142.9 | -10,067.0 | | | |
| -219.3 | -137.6 | -149.6 | 7.2 | 347.5 | -395.7 | 93.4 | 56.9 | -48.0 | -2.3 | 2.2 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| -1,173 | -835 | -1,684 | -1,595 | 3 | -625 | -326 | -163 | -218 | -224 | -218 | -219 |
Current Liabilities Current LiabilitiesCr | 2,502 | 2,928 | 3,050 | 3,216 | 1,258 | 1,622 | 524 | 65 | 207 | 209 | 202 | 203 |
Non Current Liabilities Non Current LiabilitiesCr | 5,051 | 5,639 | 5,851 | 5,938 | 2,003 | 2,214 | 133 | 68 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,410 | 1,537 | 1,625 | 1,624 | 678 | 728 | 301 | 64 | 16 | 12 | 12 | 12 |
Non Current Assets Non Current AssetsCr | 5,169 | 6,368 | 5,751 | 6,092 | 2,709 | 2,652 | 139 | 30 | 4 | 3 | 3 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -42 | 340 | 360 | 87 | 529 | -26 | -74 | -3 | -1 | -7 | -2 |
Investing Cash Flow Investing Cash FlowCr | 3 | -187 | -196 | -63 | 16 | -188 | 35 | 0 | -2 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 165 | -266 | -199 | -28 | -567 | 209 | -22 | 3 | 1 | 3 | 1 |
|
Free Cash Flow Free Cash FlowCr | -49 | 177 | 188 | 15 | 394 | -215 | -39 | -3 | -3 | -7 | -2 |
| 6.5 | -78.8 | -76.7 | 385.7 | 48.6 | 2.1 | -26.6 | -1.6 | 0.5 | 91.4 | -23.0 |
CFO To EBITDA CFO To EBITDA% | -30.4 | 120.3 | 120.0 | 26.5 | 323.9 | -728.9 | 506.8 | 86.5 | 0.5 | 87.9 | 83.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 271 | 184 | 228 | 263 | 117 | 19 | 0 | 0 | 89 | 44 | 32 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 10.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 59.2 | | |
Price To Book Price To Book | -0.2 | -0.2 | -0.1 | -0.2 | -6.8 | 0.0 | 0.0 | 0.0 | -0.5 | -0.2 | -0.2 |
| 39.3 | 20.9 | 21.3 | 19.2 | 13.8 | 666.9 | -26.5 | -27.1 | -1.8 | -29.0 | -108.3 |
Profitability Ratios Profitability Ratios |
| 70.1 | 72.4 | 73.7 | 67.3 | 72.9 | 71.1 | -8.1 | 88.5 | 100.0 | | |
| 3.2 | 7.5 | 8.2 | 17.3 | 8.9 | 0.2 | -799.8 | -257.4 | -9,872.0 | | |
| -15.0 | -11.4 | -12.8 | 1.2 | 59.2 | -76.4 | 15,232.6 | 14,142.9 | -10,067.0 | | |
| -1.8 | 1.7 | 3.1 | 5.2 | 65.7 | -53.4 | 264.0 | -481.3 | 1,087.7 | 34.0 | -53.4 |
| 56.8 | 53.7 | 28.4 | -1.4 | 3,154.2 | 211.5 | -94.9 | -135.2 | 80.6 | 3.7 | -3.7 |
| -9.9 | -5.5 | -6.4 | 0.3 | 32.2 | -37.1 | 63.6 | 189.9 | -770.8 | -45.4 | 44.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ticker: BILVYAPAR (NSE / BSE)**
BIL Vyapar Limited (formerly **Binani Industries Limited**) is an Indian listed entity currently undergoing a radical structural and operational transformation. Historically a diversified industrial conglomerate with interests in cement, zinc, and glass fiber, the company has divested its manufacturing core to settle legacy liabilities. It is now transitioning into a **software-driven trading and ERP solutions provider**, while simultaneously navigating a **Corporate Insolvency Resolution Process (CIRP)**.
---
### 1. Strategic Pivot: From Industrial Conglomerate to Tech-Enabled Trading
The company has abandoned its historical manufacturing roots to focus on high-margin, asset-light digital services and software trading.
* **Core Business Focus:** Implementation of turnkey **Enterprise Resource Planning (ERP)** systems. These solutions are designed to integrate logistics, freight forwarding, warehousing, and transportation into a single digital ecosystem.
* **Infrastructure Investment:** The company is establishing a new **development center in Mumbai**. This facility is intended to serve as the primary hub for software development, technological advancement, and client-centric digital transformation projects.
* **Operational Status:** Following the rebranding to **BIL Vyapar Limited** (effective **June 4, 2025**), the company is operating under **Clause 4H** of its Memorandum of Association, which permits diverse trading and business activities.
* **Future Growth Strategy:** Management is actively seeking to acquire new assets or businesses to generate profit. However, as of the latest reporting period, the company has **minimal operational activities**, with revenue primarily derived from interest income and the write-back of old liabilities.
---
### 2. Corporate Restructuring & Asset Divestment
To address historical debt and streamline the balance sheet, the company has executed an aggressive divestment strategy over the last three years.
* **Media Business:** Sold as a going concern via **slump sale** effective **March 31, 2023**.
* **Industrial Assets:** Historical core businesses in **Cement, Glass Fibre, and Zinc** have been fully divested or have "changed hands" through lender-driven processes.
* **Real Estate Liquidation:**
* **Lonavala (Maharashtra):** Land parcels sold; consideration received in **FY 2022-23**.
* **Rajasthan:** Partial sales completed as of **September 30, 2023**; remaining land sales are currently in progress.
* **Capital Reduction:** To address the erosion of equity, shareholders approved a **99% reduction** of the paid-up equity share capital.
* **Pre-Reduction:** **3,13,66,175** shares (**₹31.37 crore**).
* **Post-Reduction:** **3,13,661** shares (**₹31.37 lakh**).
* **Status:** Application is currently pending before the **National Company Law Tribunal (NCLT)**.
---
### 3. Group Structure and Subsidiary Status
The company’s consolidated perimeter has shrunk significantly following divestments and insolvency proceedings of subsidiaries.
| Entity | Relationship | Status & Key Details |
| :--- | :--- | :--- |
| **Global Composites Holdings Inc. (USA)** | Subsidiary | Formerly **CPI Binani Inc.**; primary remaining subsidiary. Recently spent **USD 450,000** on business development consultants. |
| **Triton Trading Company Pvt Ltd** | Holding Company | Related party providing interest-free financial assistance for operations. Holds **1,22,98,000** preference shares. |
| **BIL Infratech Limited** | Former Subsidiary | Lost control on **July 28, 2021**, due to **IBC Section 10** admission; currently in liquidation. |
| **Edayar Zinc Limited (EZL)** | Former Subsidiary | Assets seized under **SARFAESI Act**; BIL’s voting rights are now **Nil**. |
| **3B Binani Glass Fibre Sarl** | Former Subsidiary | Ceased to be a subsidiary on **March 12, 2021**, following a pledge invocation by lenders. |
| **Royal Vision Projects Pvt Ltd** | Former Subsidiary | Struck off from the Registrar of Companies in **Q1 FY 2024-25**. |
---
### 4. Financial Performance & Solvency Metrics
The company’s financial statements are currently prepared on a **liquidation basis** rather than a going concern assumption, reflecting the severity of its financial distress.
* **Net Worth:** **Fully Eroded**. As of **December 31, 2025**, liabilities exceeded assets by **₹187.69 crore**.
* **Accumulated Losses:** Stood at **₹219.07 crore** as of late 2025.
* **Revenue Profile:** Total income for the nine months ended Dec 31, 2025, was a modest **₹22.70 lakh**.
* **Promoter Support:** The company relies on **Triton Trading Company Private Limited** for day-to-day survival. The outstanding balance to the promoter was **₹52.38 crore** (at **0% interest**) as of mid-2023.
* **Preference Shares:** **0.01% Non-Cumulative Redeemable Preference Shares** are held by Triton Trading; these are redeemable at par after **20 years**.
---
### 5. Risk Factors & Legal Contingencies
Investors should note that the company is currently under the control of a **Resolution Professional (RP)** following the initiation of **CIRP** by **Punjab National Bank (PNB)** on **November 13, 2025**.
* **Insolvency Proceedings:** The powers of the Board are suspended. The company is under a **moratorium** per Section 14 of the IBC, leading to the non-payment of statutory dues (GST/Income Tax).
* **Contingent Liabilities:**
* **Corporate Guarantees:** Outstanding guarantees of **₹80.25 crore** for Edayar Zinc and a **₹51.71 crore** letter of comfort for BIL Infratech.
* **Tax Demands:** Aggregate assessed income tax liability of **₹111.09 crore** (AY 2012-13 to 2019-20), currently under appeal in High Courts.
* **Litigation:** A commercial suit is pending regarding the sale of land in **Wada**, and a **₹24 crore** customs bond from 1985 remains an active legal encumbrance.
* **FEMA Compliance:** Potential risks associated with **₹8.69 crore** in unpaid royalty fees to **Golden Globe Pte Limited (Singapore)** dating back to 2013.
* **Audit Qualifications:** Auditors have identified **material weaknesses** in internal financial controls and have expressed inability to comment on the viability of the US subsidiary’s new business plans.
---
### 6. Governance & Compliance
* **Board Composition:** When active, the Board comprises **7 Directors** (1 Managing Director, 4 Independent Directors, and 2 Non-Executive Directors).
* **Auditor:** Effective **January 28, 2026**, the statutory auditor is **TLB & Co** (formed by the merger of V P Thacker and Co with Lodha & Bhatt).
* **Related Party Limits:** Shareholders approved a transaction limit of up to **₹3.50 crore** with Triton Trading Company for **FY 2025-26**.
* **Dividend Outlook:** The company is **unlikely to pay dividends** for the foreseeable future given the liquidation-basis accounting and accumulated deficit.