Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Grill Splendour Services Ltd

BIRDYS
NSE
140.65
3.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Grill Splendour Services Ltd

BIRDYS
NSE
140.65
3.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
89Cr
Close
Close Price
140.65
Industry
Industry
Hotels
PE
Price To Earnings
PS
Price To Sales
8.20
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
-3.13%
PAT Gr TTM
PAT Growth TTM
174.79%
Peer Comparison
How does BIRDYS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BIRDYS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
61077465
Growth YoY
Revenue Growth YoY%
18.1-29.7-34.3-13.512.7
Expenses
ExpensesCr
57676109
Operating Profit
Operating ProfitCr
0310-2-4-4
OPM
OPM%
3.428.013.7-3.0-35.1-63.3-74.7
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0001000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
031-1-2-4-4
Tax
TaxCr
0100000
PAT
PATCr
021-1-1-3-3
Growth YoY
PAT Growth YoY%
1,200.0-147.7-378.9-254.8-123.5
NPM
NPM%
0.720.37.8-13.8-32.9-56.4-65.2
EPS
EPS
0.00.00.00.0-3.8-6.3-5.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
81215131011
Growth
Revenue Growth%
39.532.9-11.9-23.85.5
Expenses
ExpensesCr
81112131618
Operating Profit
Operating ProfitCr
0031-5-7
OPM
OPM%
1.52.118.95.3-51.2-68.5
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
000100
Depreciation
DepreciationCr
000001
PBT
PBTCr
0030-6-8
Tax
TaxCr
0010-10
PAT
PATCr
0020-5-7
Growth
PAT Growth%
195.35,654.6-111.9-1,899.8-37.7
NPM
NPM%
-0.40.313.0-1.8-46.3-60.4
EPS
EPS
-36.334.61,991.0-1.0-9.1-12.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00045
Reserves
ReservesCr
002011
Current Liabilities
Current LiabilitiesCr
223153
Non Current Liabilities
Non Current LiabilitiesCr
11233
Total Liabilities
Total LiabilitiesCr
3382229
Current Assets
Current AssetsCr
11346
Non Current Assets
Non Current AssetsCr
1241824
Total Assets
Total AssetsCr
3382229

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0020-3
Investing Cash Flow
Investing Cash FlowCr
-10-3-16-6
Financing Cash Flow
Financing Cash FlowCr
0011611
Net Cash Flow
Net Cash FlowCr
00102
Free Cash Flow
Free Cash FlowCr
002-1-9
CFO To PAT
CFO To PAT%
-869.777.8118.049.772.0
CFO To EBITDA
CFO To EBITDA%
262.910.981.5-16.665.1

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000051
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.05.0
Price To Book
Price To Book
0.00.00.00.03.3
EV To EBITDA
EV To EBITDA
7.55.20.720.7-9.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
69.569.173.169.054.5
OPM
OPM%
1.52.118.95.3-51.2
NPM
NPM%
-0.40.313.0-1.8-46.3
ROCE
ROCE%
6.510.554.72.7-29.2
ROE
ROE%
205.1204.799.2-5.8-30.0
ROA
ROA%
-1.41.226.1-1.1-16.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Grill Splendour Services Limited is a Mumbai-based hospitality enterprise specializing in the premium bakery and patisserie sector. Since its incorporation in **November 2019**, the company has focused on revitalizing and scaling the iconic **Birdy’s Bakery and Patisserie** brand—originally established as **"Birdy's by Taj"**—which it acquired from WAH Restaurants Private Limited. The company transitioned to a public entity with its listing on the **NSE Emerge** platform on **April 23, 2024**. --- ### Heritage Brand Positioning & Integrated Business Model The company operates an integrated model that bridges high-end retail, corporate catering, and centralized manufacturing. By controlling the value chain from production to point-of-sale, the company ensures brand consistency and quality control. * **Core Specialization:** Production and retail of **Cakes, Pastries, Savory Snacks, Chocolates**, and specialized confections. * **Service Versatility:** Offerings range from daily bakery staples to high-margin **'made to order'** customized products for celebrations. * **Centralized Manufacturing:** All units are serviced by a **centralized production facility**, optimizing overheads and ensuring standardized recipes across all outlets. * **Revenue Channels:** A dual-stream model comprising direct-to-consumer retail sales and B2B services for a diverse portfolio of **corporate clients**. --- ### Retail Footprint & Geographic Concentration The company has established a dominant presence in the **Mumbai Metropolitan Region (MMR)**, focusing on high-traffic urban pockets. | Metric | Status (as of late 2025) | | :--- | :--- | | **Total Retail Network** | **40 Stores** | | **Company-Owned Stores** | **35** | | **Franchisee Model** | **5** (Franchisee Owned, Company Operated - **FOCO**) | | **Core Markets** | **Mumbai, Thane, and Navi Mumbai** | *Note: The network has seen rapid growth from **19 stores** in May 2024 to **40 stores** by October 2025, including recent strategic openings in areas like **Vikhroli**.* --- ### Strategic Growth Levers & Product Diversification To transition from a traditional bakery to a modern, multi-channel gourmet brand, the company is executing a product evolution strategy: * **Artisanal Expansion:** Moving beyond standard cakes into high-growth categories like **croissants, sourdough breads,** and **artisanal pastries**. * **Health & Wellness Suite:** Developing a "better-for-you" portfolio including **whole wheat, gluten-free,** and **sugar-free** options to capture the health-conscious demographic. * **Digital Transformation:** Aggressive integration with **Online Food Delivery** and **E-commerce** platforms to expand the brand's reach beyond physical storefronts. * **Social Media-Driven Customization:** Scaling the **personalized cake** segment, leveraging visual trends to drive high-value, bespoke orders. --- ### Financial Performance & Capital Restructuring The company is currently in a capital-intensive growth phase, characterized by significant investments in infrastructure and brand building. **Comparative Financial Snapshot (INR in Thousands):** | Financial Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income** | **1,03,126** | **1,34,869** | | **Total Expenses** | **1,64,018** | **1,37,192** | | **Net Profit / (Loss)** | **(47,495)** | **(2,375)** | **Capital Evolution & Fundraising:** The company has aggressively restructured its equity base to fund expansion: * **IPO Success:** Raised **₹16.47 Crore** in April 2024 at a price of **₹120 per share** (including a **₹110 premium**). * **Authorized Capital Expansion:** Increased from **₹1 Lakh** to **₹14.00 Crore** through successive resolutions in 2024 and 2025. * **Convertible Warrants:** Approved the allotment of **34,00,000 Fully Convertible Warrants** at **₹85.61** per warrant, aiming to aggregate **₹29.11 Crores**. * **Promoter Commitment:** Promoters **Mr. Srinidhi Rao** and **Mrs. Vandana S. Rao** personally subscribed to **2,50,000 warrants** each, signaling long-term confidence. * **Future Funding Capacity:** A special resolution is in place to raise up to **₹70 Crore** via **QIPs, ADRs, GDRs,** or **Convertible Debentures**. --- ### Corporate Governance & Infrastructure Grill Splendour Services has professionalized its leadership and operational backbone to support its public-company status. * **Leadership:** Led by **Mr. Srinidhi V. Rao (MD)** and **Mrs. Vandana Rao (Chairperson)**, who bring over **30 years of hospitality experience**. * **Financial Oversight:** Appointed **Mr. Aditya Airen** as **CFO** in December 2025; **CA Shaily Kabra** serves as Internal Auditor. * **Operational Hub:** Shifted the Registered Office in **September 2025** to a new facility in **Wadala (East), Mumbai**, to centralize administrative functions. * **Compliance:** Secretarial auditing is managed by **M/s. Agrawal Mundra & Associates** for the **2025-27** cycle. --- ### Risk Matrix & Mitigation Framework The company operates under a formal **Risk Management Policy** that integrates threat assessment into its annual business planning. | Risk Category | Impact & Context | Mitigation Strategy | | :--- | :--- | :--- | | **Market Competition** | High intensity from local and national players. | Focus on the **Birdy's** heritage brand and premium quality. | | **Input Cost Volatility** | Rising prices of **flour, sugar, and butter**. | Leveraging **economies of scale** through centralized production. | | **Regulatory Compliance** | Stringent **FSSAI** and food safety norms. | Regular internal and secretarial audits; strict quality control. | | **Consumer Trends** | Shift toward healthy/organic options. | Rapid R&D into **gluten-free** and **artisanal** product lines. | | **Operational Liquidity** | High working capital needs for expansion. | Utilization of **warrant conversion proceeds** and debt management. | **Strategic Use of Proceeds:** The company has earmarked its newly raised capital for **debt repayment** (deleveraging the balance sheet), **working capital** requirements, **digital marketing** to enhance brand equity, and the continued expansion of its retail network in the MMR region.