Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Brookfield India Real Estate Trust

BIRET
NSE
325.92
0.52%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Brookfield India Real Estate Trust

BIRET
NSE
325.92
0.52%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27,047Cr
Close
Close Price
325.92
Industry
Industry
Real Estate Investment Trusts
PE
Price To Earnings
39.55
PS
Price To Sales
10.31
Revenue
Revenue
2,623Cr
Rev Gr TTM
Revenue Growth TTM
13.40%
PAT Gr TTM
PAT Growth TTM
545.35%
Peer Comparison
How does BIRET stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BIRET
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
302314400531547574590602620642671690
Growth YoY
Revenue Growth YoY%
20.57.931.777.081.082.747.713.313.311.813.614.8
Expenses
ExpensesCr
96103131154138158165161172177193188
Operating Profit
Operating ProfitCr
207211269377409416425441448465477503
OPM
OPM%
68.467.267.371.074.872.572.173.372.272.571.272.8
Other Income
Other IncomeCr
571930316725-31126
Interest Expense
Interest ExpenseCr
115120185273275279287286227205202212
Depreciation
DepreciationCr
7112084105103102105112111105107113
PBT
PBTCr
27-22203035514046115153179203
Tax
TaxCr
-651813331218233620302
PAT
PATCr
33-27217239232379132149201
Growth YoY
PAT Growth YoY%
-26.5-157.3-92.7-32.9-94.6244.91,056.141.44,341.8237.9559.2758.8
NPM
NPM%
10.8-8.60.53.10.36.83.83.912.720.622.329.1
EPS
EPS
1.0-0.80.10.60.31.20.60.61.22.02.32.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1318771,1971,7802,3862,623
Growth
Revenue Growth%
569.636.548.834.09.9
Expenses
ExpensesCr
48258381527656730
Operating Profit
Operating ProfitCr
836188161,2531,7301,893
OPM
OPM%
63.070.568.170.472.572.2
Other Income
Other IncomeCr
52232742839
Interest Expense
Interest ExpenseCr
412084328521,078846
Depreciation
DepreciationCr
32208275411430436
PBT
PBTCr
1522414064250650
Tax
TaxCr
-10-229689088
PAT
PATCr
25246131-4160562
Growth
PAT Growth%
873.3-46.7-102.94,240.6251.1
NPM
NPM%
19.328.111.0-0.26.721.4
EPS
EPS
4.38.03.93.93.68.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8,1778,9878,65610,91015,11115,758
Reserves
ReservesCr
25-105-322-654-1,081-1,126
Current Liabilities
Current LiabilitiesCr
5015836651,7151,1731,249
Non Current Liabilities
Non Current LiabilitiesCr
2,2915,3215,64211,6369,4049,516
Total Liabilities
Total LiabilitiesCr
10,99514,78614,64125,61226,58827,396
Current Assets
Current AssetsCr
3873754207438391,847
Non Current Assets
Non Current AssetsCr
10,60814,41114,22124,86925,74925,549
Total Assets
Total AssetsCr
10,99514,78614,64125,61226,58827,396

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1406069531,4331,848
Investing Cash Flow
Investing Cash FlowCr
-48-1,403-109-2,144-81
Financing Cash Flow
Financing Cash FlowCr
146667-838756-1,571
Net Cash Flow
Net Cash FlowCr
238-130545196
Free Cash Flow
Free Cash FlowCr
1045799481,4151,847
CFO To PAT
CFO To PAT%
551.8246.0726.3-37,091.21,155.3
CFO To EBITDA
CFO To EBITDA%
169.298.0116.9114.3106.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,31611,24910,05012,00417,569
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
48.212.88.46.77.4
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
98.126.218.818.815.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.899.799.599.699.7
OPM
OPM%
63.070.568.170.472.5
NPM
NPM%
19.328.111.0-0.26.7
ROCE
ROCE%
0.53.14.14.15.7
ROE
ROE%
0.32.81.60.01.1
ROA
ROA%
0.21.70.90.00.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Brookfield India Real Estate Trust (BIRET) is India’s **only 100% institutionally managed office REIT**, focusing exclusively on high-quality Grade A commercial real estate assets in key economic hubs. Sponsored by an affiliate of **Brookfield**, a global alternative asset manager with over **$1 trillion in assets under management (AUM)**, BIRET combines strong local presence with global operational expertise. The REIT owns and manages 10 Grade A office assets across India’s gateway cities, including **Delhi, Gurugram, Noida, Mumbai, and Kolkata**, with a total leasable area of **29.1 million square feet (MSF)**. As of November 2025, BIRET continues to demonstrate **stable occupancy, strong tenant quality, and robust growth potential**, supported by a **pipeline of strategic acquisitions, development opportunities, and favorable market dynamics** in India's commercial real estate sector. --- ### **Portfolio Highlights** - **Total Leasable Area**: 29.1 MSF - **Operational Area**: 24.6 MSF - **Under Construction**: 0.6 MSF - **Future Development Potential**: 3.9 MSF - **Committed Occupancy**: 90% - **Weighted Average Lease Expiry (WALE)**: 6.6 years - **In-Place Rent**: ₹98 per sq. ft. per month - **Gross Asset Value (GAV)**: Over ₹380 billion (as of FY2025) BIRET's portfolio is diversified across **technology, BFSI, consulting, telecom, healthcare, and retail sectors**, with **69% multinational occupiers** and **26% Fortune 500 tenants**, ensuring high tenant credit quality and long-term income stability. --- ### **Key Assets and Developments** #### **1. Ecoworld, Bengaluru** - **Area**: 7.1 MSF operational, 0.7 MSF value-add potential (Campus 3) - **Leased**: 94% - **WALE**: 6.0 years - **In-Place Rent**: ₹102 per sq. ft. - **Mark-to-Market (MTM) Upside**: ~27% - **NOI Growth Expectation**: 8% CAGR over next 5 years - **Notable Tenants**: Morgan Stanley, Honeywell, Standard Chartered, Shell - **Location**: Outer Ring Road – a prime IT corridor with strong connectivity and talent access. #### **2. Candor TechSpace N2, Noida** - **Area**: 4.5 MSF across 29.7 acres - **One of the largest multi-tenanted office campuses in Noida** - **Lease Structure**: 9-year leases, 15% escalation every 3 years - **Market Office Rent**: ₹64.63–71.29/sq. ft. (SEZ vs. non-SEZ) - **Retail Rent**: ₹103–105/sq. ft. - **Rental Growth Assumption**: 5% from FY27 #### **3. Worldmark Delhi & Gurugram (Aerocity, Sector 65)** - **Mixed-use developments** with a focus on **‘Live-Work-Play’ ecosystems** - **AtelierSuites**: A new 62,000 sq. ft. premium executive suite facility launched in Aerocity, New Delhi (Nov 2025), featuring private studios and meeting rooms - **Proximity to IGI Airport** enhances appeal for corporate leaders - **Burma Burma restaurant and Underdoggs gaming lounge** added to strengthen placemaking and lifestyle integration. #### **4. Downtown Powai, Mumbai** - **Combined Commercial & SEZ portfolio** spanning 2.7 MSF in a 250-acre township - **Top revenue contributor**: ₹5,771 million in FY2025 - **In-Place Rent (SEZ)**: Up to ₹127–180/sq. ft. - **Leased to global firms like TCS, Accenture, and Cognizant** - **Strong infrastructure and metro connectivity** with IIT Powai nearby --- ### **Tenant Quality & Leasing Performance** - **Top 5 Tenants by Rental Contribution**: - **Tata Consultancy Services (TCS)** - **Accenture** - **Bharti Airtel** - **Cognizant** - **A leading international bank** → Collectively account for **24% of gross contracted rentals**. - **Sector Distribution of Rentals**: - **Technology**: 24% - **Financial Services**: 19% - **Consulting**: 12% - **BFSI and Telecom** are key demand drivers. - **H1 FY2025 Leasing**: - **1.2 million sq. ft. gross leasing**, including **1.0 million sq. ft. new leasing** - **20 new tenants added**, total tenant count: **254** - **Average re-leasing spread**: 19% (June 2025) --- ### **Growth & Strategic Initiatives** #### **Sponsor Pipeline & Acquisition Strategy** - The **sponsored group holds an additional 26 MSF** of commercial real estate in high-growth markets: - **Ecolab (Chennai) – 1.6 MSF** - **NxT & Centennial (Bengaluru) – 1.4 MSF** - **Ecospace (Bengaluru) – 1.6 MSF** - **Bluegrass (Pune) – 2.1 MSF** - **Waterstones (Mumbai) – 1.4 MSF** - BIRET has **rights of first offer (ROFO)** on these sponsor-held assets, enabling **value-accretive inorganic growth**. - **Past Acquisitions**: - **Candor TechSpace G1 (Gurugram)** - **Downtown Powai (Mumbai)** - **North Commercial Portfolio (Worldmark, Airtel Center, etc.)** → These increased operating area from **10.3 MSF (2021)** to **24.5 MSF (2025)**. #### **Future Development** - **99,924 sq. ft. leasable area** scheduled for completion by **Q3 FY2029–30** - **Future development project of 103,884 sq. ft.** expected by **Q4 FY2032–33** - Focus on **sustainable construction**, including: - Rooftop solar panels - STP and water-efficient systems - 100% organic waste recycling - LED lighting and smart power backup --- ### **Financial Strength & Capital Structure** - **Credit Rating**: AAA (strong financial discipline) - **Total Gross Debt**: ₹112.8 billion - **Average Cost of Debt**: 8.1% - **80% of debt linked to repo rates**, positioning the REIT to benefit from future rate cuts - Raised **₹47 billion** via QIP (Jun 2025) – first Indian REIT investment by **IFC and LIC**, anchored by **SBI MF and ICICI Prudential** - **Net Distributable Cash Flow (NDCF)** expected to grow ~21% driven by leasing recovery, rent escalations, and NOI growth --- ### **Sustainability & Technology** - **Renewable Energy**: Powered by **Brookfield’s Bikaner Solar Project (550 MWp)** via ISTS bilateral agreement - Cuts **~40,000 MT of CO₂ annually** - **100% renewable energy** under implementation at K1 and Powai - **Smart Campuses**: RFID access, 24x7 surveillance, IoT-enabled monitoring - **Climate Resilience**: Partnerships with **ClimateB Ventures** to pilot flood mitigation using drone-based topographical mapping and rainwater harvesting --- ### **Geographic & Infrastructure Advantages** - **Gurugram & NCR**: Strong talent availability from **Delhi, Haryana, Punjab, Rajasthan, and UP** - Connected via **NH-48, metro networks** - Emerging **South Belt District (SBD)** with high rental growth potential - **Noida–Greater Noida Expressway**: A growing IT/ITeS cluster with integrated infrastructure - **Bengaluru, Mumbai, Pune, Chennai**: Major offshore centers attracting **Global Capability Centers (GCCs)** ---