Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27,047Cr
Real Estate Investment Trusts
Rev Gr TTM
Revenue Growth TTM
13.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BIRET
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.5 | 7.9 | 31.7 | 77.0 | 81.0 | 82.7 | 47.7 | 13.3 | 13.3 | 11.8 | 13.6 | 14.8 |
| 96 | 103 | 131 | 154 | 138 | 158 | 165 | 161 | 172 | 177 | 193 | 188 |
Operating Profit Operating ProfitCr |
| 68.4 | 67.2 | 67.3 | 71.0 | 74.8 | 72.5 | 72.1 | 73.3 | 72.2 | 72.5 | 71.2 | 72.8 |
Other Income Other IncomeCr | 5 | 7 | 19 | 30 | 3 | 16 | 7 | 2 | 5 | -3 | 11 | 26 |
Interest Expense Interest ExpenseCr | 115 | 120 | 185 | 273 | 275 | 279 | 287 | 286 | 227 | 205 | 202 | 212 |
Depreciation DepreciationCr | 71 | 120 | 84 | 105 | 103 | 102 | 105 | 112 | 111 | 105 | 107 | 113 |
| 27 | -22 | 20 | 30 | 35 | 51 | 40 | 46 | 115 | 153 | 179 | 203 |
| -6 | 5 | 18 | 13 | 33 | 12 | 18 | 23 | 36 | 20 | 30 | 2 |
|
Growth YoY PAT Growth YoY% | -26.5 | -157.3 | -92.7 | -32.9 | -94.6 | 244.9 | 1,056.1 | 41.4 | 4,341.8 | 237.9 | 559.2 | 758.8 |
| 10.8 | -8.6 | 0.5 | 3.1 | 0.3 | 6.8 | 3.8 | 3.9 | 12.7 | 20.6 | 22.3 | 29.1 |
| 1.0 | -0.8 | 0.1 | 0.6 | 0.3 | 1.2 | 0.6 | 0.6 | 1.2 | 2.0 | 2.3 | 2.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 569.6 | 36.5 | 48.8 | 34.0 | 9.9 |
| 48 | 258 | 381 | 527 | 656 | 730 |
Operating Profit Operating ProfitCr |
| 63.0 | 70.5 | 68.1 | 70.4 | 72.5 | 72.2 |
Other Income Other IncomeCr | 5 | 22 | 32 | 74 | 28 | 39 |
Interest Expense Interest ExpenseCr | 41 | 208 | 432 | 852 | 1,078 | 846 |
Depreciation DepreciationCr | 32 | 208 | 275 | 411 | 430 | 436 |
| 15 | 224 | 140 | 64 | 250 | 650 |
| -10 | -22 | 9 | 68 | 90 | 88 |
|
| | 873.3 | -46.7 | -102.9 | 4,240.6 | 251.1 |
| 19.3 | 28.1 | 11.0 | -0.2 | 6.7 | 21.4 |
| 4.3 | 8.0 | 3.9 | 3.9 | 3.6 | 8.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8,177 | 8,987 | 8,656 | 10,910 | 15,111 | 15,758 |
| 25 | -105 | -322 | -654 | -1,081 | -1,126 |
Current Liabilities Current LiabilitiesCr | 501 | 583 | 665 | 1,715 | 1,173 | 1,249 |
Non Current Liabilities Non Current LiabilitiesCr | 2,291 | 5,321 | 5,642 | 11,636 | 9,404 | 9,516 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 387 | 375 | 420 | 743 | 839 | 1,847 |
Non Current Assets Non Current AssetsCr | 10,608 | 14,411 | 14,221 | 24,869 | 25,749 | 25,549 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 140 | 606 | 953 | 1,433 | 1,848 |
Investing Cash Flow Investing Cash FlowCr | -48 | -1,403 | -109 | -2,144 | -81 |
Financing Cash Flow Financing Cash FlowCr | 146 | 667 | -838 | 756 | -1,571 |
|
Free Cash Flow Free Cash FlowCr | 104 | 579 | 948 | 1,415 | 1,847 |
| 551.8 | 246.0 | 726.3 | -37,091.2 | 1,155.3 |
CFO To EBITDA CFO To EBITDA% | 169.2 | 98.0 | 116.9 | 114.3 | 106.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6,316 | 11,249 | 10,050 | 12,004 | 17,569 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 48.2 | 12.8 | 8.4 | 6.7 | 7.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 98.1 | 26.2 | 18.8 | 18.8 | 15.0 |
Profitability Ratios Profitability Ratios |
| 99.8 | 99.7 | 99.5 | 99.6 | 99.7 |
| 63.0 | 70.5 | 68.1 | 70.4 | 72.5 |
| 19.3 | 28.1 | 11.0 | -0.2 | 6.7 |
| 0.5 | 3.1 | 4.1 | 4.1 | 5.7 |
| 0.3 | 2.8 | 1.6 | 0.0 | 1.1 |
| 0.2 | 1.7 | 0.9 | 0.0 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Brookfield India Real Estate Trust (BIRET) is India’s **only 100% institutionally managed office REIT**, focusing exclusively on high-quality Grade A commercial real estate assets in key economic hubs. Sponsored by an affiliate of **Brookfield**, a global alternative asset manager with over **$1 trillion in assets under management (AUM)**, BIRET combines strong local presence with global operational expertise. The REIT owns and manages 10 Grade A office assets across India’s gateway cities, including **Delhi, Gurugram, Noida, Mumbai, and Kolkata**, with a total leasable area of **29.1 million square feet (MSF)**.
As of November 2025, BIRET continues to demonstrate **stable occupancy, strong tenant quality, and robust growth potential**, supported by a **pipeline of strategic acquisitions, development opportunities, and favorable market dynamics** in India's commercial real estate sector.
---
### **Portfolio Highlights**
- **Total Leasable Area**: 29.1 MSF
- **Operational Area**: 24.6 MSF
- **Under Construction**: 0.6 MSF
- **Future Development Potential**: 3.9 MSF
- **Committed Occupancy**: 90%
- **Weighted Average Lease Expiry (WALE)**: 6.6 years
- **In-Place Rent**: ₹98 per sq. ft. per month
- **Gross Asset Value (GAV)**: Over ₹380 billion (as of FY2025)
BIRET's portfolio is diversified across **technology, BFSI, consulting, telecom, healthcare, and retail sectors**, with **69% multinational occupiers** and **26% Fortune 500 tenants**, ensuring high tenant credit quality and long-term income stability.
---
### **Key Assets and Developments**
#### **1. Ecoworld, Bengaluru**
- **Area**: 7.1 MSF operational, 0.7 MSF value-add potential (Campus 3)
- **Leased**: 94%
- **WALE**: 6.0 years
- **In-Place Rent**: ₹102 per sq. ft.
- **Mark-to-Market (MTM) Upside**: ~27%
- **NOI Growth Expectation**: 8% CAGR over next 5 years
- **Notable Tenants**: Morgan Stanley, Honeywell, Standard Chartered, Shell
- **Location**: Outer Ring Road – a prime IT corridor with strong connectivity and talent access.
#### **2. Candor TechSpace N2, Noida**
- **Area**: 4.5 MSF across 29.7 acres
- **One of the largest multi-tenanted office campuses in Noida**
- **Lease Structure**: 9-year leases, 15% escalation every 3 years
- **Market Office Rent**: ₹64.63–71.29/sq. ft. (SEZ vs. non-SEZ)
- **Retail Rent**: ₹103–105/sq. ft.
- **Rental Growth Assumption**: 5% from FY27
#### **3. Worldmark Delhi & Gurugram (Aerocity, Sector 65)**
- **Mixed-use developments** with a focus on **‘Live-Work-Play’ ecosystems**
- **AtelierSuites**: A new 62,000 sq. ft. premium executive suite facility launched in Aerocity, New Delhi (Nov 2025), featuring private studios and meeting rooms
- **Proximity to IGI Airport** enhances appeal for corporate leaders
- **Burma Burma restaurant and Underdoggs gaming lounge** added to strengthen placemaking and lifestyle integration.
#### **4. Downtown Powai, Mumbai**
- **Combined Commercial & SEZ portfolio** spanning 2.7 MSF in a 250-acre township
- **Top revenue contributor**: ₹5,771 million in FY2025
- **In-Place Rent (SEZ)**: Up to ₹127–180/sq. ft.
- **Leased to global firms like TCS, Accenture, and Cognizant**
- **Strong infrastructure and metro connectivity** with IIT Powai nearby
---
### **Tenant Quality & Leasing Performance**
- **Top 5 Tenants by Rental Contribution**:
- **Tata Consultancy Services (TCS)**
- **Accenture**
- **Bharti Airtel**
- **Cognizant**
- **A leading international bank**
→ Collectively account for **24% of gross contracted rentals**.
- **Sector Distribution of Rentals**:
- **Technology**: 24%
- **Financial Services**: 19%
- **Consulting**: 12%
- **BFSI and Telecom** are key demand drivers.
- **H1 FY2025 Leasing**:
- **1.2 million sq. ft. gross leasing**, including **1.0 million sq. ft. new leasing**
- **20 new tenants added**, total tenant count: **254**
- **Average re-leasing spread**: 19% (June 2025)
---
### **Growth & Strategic Initiatives**
#### **Sponsor Pipeline & Acquisition Strategy**
- The **sponsored group holds an additional 26 MSF** of commercial real estate in high-growth markets:
- **Ecolab (Chennai) – 1.6 MSF**
- **NxT & Centennial (Bengaluru) – 1.4 MSF**
- **Ecospace (Bengaluru) – 1.6 MSF**
- **Bluegrass (Pune) – 2.1 MSF**
- **Waterstones (Mumbai) – 1.4 MSF**
- BIRET has **rights of first offer (ROFO)** on these sponsor-held assets, enabling **value-accretive inorganic growth**.
- **Past Acquisitions**:
- **Candor TechSpace G1 (Gurugram)**
- **Downtown Powai (Mumbai)**
- **North Commercial Portfolio (Worldmark, Airtel Center, etc.)**
→ These increased operating area from **10.3 MSF (2021)** to **24.5 MSF (2025)**.
#### **Future Development**
- **99,924 sq. ft. leasable area** scheduled for completion by **Q3 FY2029–30**
- **Future development project of 103,884 sq. ft.** expected by **Q4 FY2032–33**
- Focus on **sustainable construction**, including:
- Rooftop solar panels
- STP and water-efficient systems
- 100% organic waste recycling
- LED lighting and smart power backup
---
### **Financial Strength & Capital Structure**
- **Credit Rating**: AAA (strong financial discipline)
- **Total Gross Debt**: ₹112.8 billion
- **Average Cost of Debt**: 8.1%
- **80% of debt linked to repo rates**, positioning the REIT to benefit from future rate cuts
- Raised **₹47 billion** via QIP (Jun 2025) – first Indian REIT investment by **IFC and LIC**, anchored by **SBI MF and ICICI Prudential**
- **Net Distributable Cash Flow (NDCF)** expected to grow ~21% driven by leasing recovery, rent escalations, and NOI growth
---
### **Sustainability & Technology**
- **Renewable Energy**: Powered by **Brookfield’s Bikaner Solar Project (550 MWp)** via ISTS bilateral agreement
- Cuts **~40,000 MT of CO₂ annually**
- **100% renewable energy** under implementation at K1 and Powai
- **Smart Campuses**: RFID access, 24x7 surveillance, IoT-enabled monitoring
- **Climate Resilience**: Partnerships with **ClimateB Ventures** to pilot flood mitigation using drone-based topographical mapping and rainwater harvesting
---
### **Geographic & Infrastructure Advantages**
- **Gurugram & NCR**: Strong talent availability from **Delhi, Haryana, Punjab, Rajasthan, and UP**
- Connected via **NH-48, metro networks**
- Emerging **South Belt District (SBD)** with high rental growth potential
- **Noida–Greater Noida Expressway**: A growing IT/ITeS cluster with integrated infrastructure
- **Bengaluru, Mumbai, Pune, Chennai**: Major offshore centers attracting **Global Capability Centers (GCCs)**
---