| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175 | 162 | 175 | 166 | 182 | 158 | 156 | 176 | 176 | 205 | 214 | 267 | |
Growth YoY Revenue Growth YoY% | -12.4 | -18.9 | -28.8 | -4.7 | 4.0 | -2.6 | -10.6 | 6.3 | -3.1 | 29.6 | 37.0 | 51.1 |
| 165 | 151 | 168 | 159 | 173 | 149 | 148 | 169 | 169 | 194 | 194 | 221 | |
| 10 | 11 | 7 | 6 | 9 | 9 | 8 | 8 | 7 | 11 | 20 | 46 | |
OPM OPM% | 5.6 | 7.0 | 4.1 | 3.9 | 5.0 | 5.8 | 5.1 | 4.5 | 4.1 | 5.3 | 9.5 | 17.2 |
| 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 3 | 4 | 4 | 3 | 2 | 3 | 3 | 4 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
PBT PBTCr | 7 | 5 | 2 | 0 | 2 | 2 | 2 | 2 | 1 | 5 | 14 | 41 |
| 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 10 | |
| 5 | 4 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 4 | 11 | 31 | |
Growth YoY PAT Growth YoY% | -44.7 | -53.7 | -87.5 | -98.8 | -64.0 | -62.1 | -6.9 | 871.4 | -61.0 | 179.2 | 629.7 | 2,157.3 |
NPM NPM% | 2.9 | 2.4 | 0.9 | 0.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.4 | 2.0 | 5.0 | 11.5 |
| 1.7 | 1.3 | 0.5 | 0.1 | 0.7 | 0.5 | 0.5 | 0.5 | 0.2 | 1.3 | 3.6 | 10.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175 | 162 | 175 | 166 | 182 | 158 | 156 | 176 | 176 | 205 | 214 | 267 | |
Growth YoY Revenue Growth YoY% | -12.4 | -18.9 | -28.8 | -4.7 | 4.0 | -2.6 | -10.6 | 6.3 | -3.1 | 29.6 | 37.0 | 51.1 |
| 165 | 151 | 168 | 159 | 173 | 149 | 148 | 169 | 169 | 194 | 194 | 221 | |
| 10 | 11 | 7 | 6 | 9 | 9 | 8 | 8 | 7 | 11 | 20 | 46 | |
OPM OPM% | 5.6 | 7.0 | 4.1 | 3.9 | 5.0 | 5.8 | 5.1 | 4.5 | 4.1 | 5.3 | 9.5 | 17.2 |
| 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 3 | 4 | 4 | 3 | 2 | 3 | 3 | 4 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
PBT PBTCr | 7 | 5 | 2 | 0 | 2 | 2 | 2 | 2 | 1 | 5 | 14 | 41 |
| 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 10 | |
| 5 | 4 | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 4 | 11 | 31 | |
Growth YoY PAT Growth YoY% | -44.7 | -53.7 | -87.5 | -98.8 | -64.0 | -62.1 | -6.9 | 871.4 | -61.0 | 179.2 | 629.7 | 2,157.3 |
NPM NPM% | 2.9 | 2.4 | 0.9 | 0.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.4 | 2.0 | 5.0 | 11.5 |
| 1.7 | 1.3 | 0.5 | 0.1 | 0.7 | 0.5 | 0.5 | 0.5 | 0.2 | 1.3 | 3.6 | 10.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 792 | 686 | 662 | 771 | 861 |
Growth Revenue Growth% | -13.5 | -3.5 | 16.5 | 28.1 | |
| 729 | 645 | 629 | 724 | 777 | |
| 63 | 40 | 33 | 47 | 84 | |
OPM OPM% | 8.0 | 5.9 | 4.9 | 6.1 | 9.8 |
| 5 | 15 | 3 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 13 | 15 | 14 | 12 | 11 |
Depreciation DepreciationCr | 11 | 11 | 16 | 16 | 15 |
PBT PBTCr | 44 | 30 | 7 | 23 | 62 |
| 11 | 8 | 2 | 6 | 16 | |
PAT PATCr | 33 | 22 | 5 | 17 | 46 |
Growth PAT Growth% | -32.8 | -77.9 | 245.6 | 657.9 | |
NPM NPM% | 4.2 | 3.2 | 0.7 | 2.2 | 5.4 |
| 11.0 | 7.4 | 1.6 | 5.6 | 15.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 792 | 686 | 662 | 771 | 861 |
Growth Revenue Growth% | -13.5 | -3.5 | 16.5 | 28.1 | |
| 729 | 645 | 629 | 724 | 777 | |
| 63 | 40 | 33 | 47 | 84 | |
OPM OPM% | 8.0 | 5.9 | 4.9 | 6.1 | 9.8 |
| 5 | 15 | 3 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 13 | 15 | 14 | 12 | 11 |
Depreciation DepreciationCr | 11 | 11 | 16 | 16 | 15 |
PBT PBTCr | 44 | 30 | 7 | 23 | 62 |
| 11 | 8 | 2 | 6 | 16 | |
PAT PATCr | 33 | 22 | 5 | 17 | 46 |
Growth PAT Growth% | -32.8 | -77.9 | 245.6 | 657.9 | |
NPM NPM% | 4.2 | 3.2 | 0.7 | 2.2 | 5.4 |
| 11.0 | 7.4 | 1.6 | 5.6 | 15.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 30 |
Reserves ReservesCr | 199 | 221 | 223 | 251 |
| 161 | 123 | 112 | 138 | |
| 70 | 84 | 51 | 46 | |
| 461 | 458 | 416 | 464 | |
| 337 | 300 | 243 | 302 | |
| 124 | 158 | 173 | 163 | |
| 461 | 458 | 416 | 464 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 30 |
Reserves ReservesCr | 199 | 221 | 223 | 251 |
| 161 | 123 | 112 | 138 | |
| 70 | 84 | 51 | 46 | |
| 461 | 458 | 416 | 464 | |
| 337 | 300 | 243 | 302 | |
| 124 | 158 | 173 | 163 | |
| 461 | 458 | 416 | 464 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -8 | 16 | 112 | -21 | |
| -22 | -32 | -38 | 12 | |
| 30 | 15 | -74 | 9 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -33 | -17 | 112 | -20 |
CFO To PAT CFO To PAT% | -23.8 | 71.5 | 2,295.1 | -122.5 |
CFO To EBITDA CFO To EBITDA% | -12.4 | 39.1 | 343.4 | -44.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -8 | 16 | 112 | -21 | |
| -22 | -32 | -38 | 12 | |
| 30 | 15 | -74 | 9 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -33 | -17 | 112 | -20 |
CFO To PAT CFO To PAT% | -23.8 | 71.5 | 2,295.1 | -122.5 |
CFO To EBITDA CFO To EBITDA% | -12.4 | 39.1 | 343.4 | -44.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 374 | 677 | 403 | 313 | 1,125 |
Price To Earnings Price To Earnings | 11.3 | 30.6 | 82.4 | 18.5 | 24.3 |
Price To Sales Price To Sales | 0.5 | 1.0 | 0.6 | 0.4 | 1.3 |
Price To Book Price To Book | 1.6 | 2.7 | 1.6 | 1.1 | 4.0 |
EV To EBITDA EV To EBITDA | 7.9 | 20.7 | 15.3 | 9.4 | 16.1 |
GPM GPM% | 13.4 | 12.5 | 12.0 | 12.3 | 12.3 |
OPM OPM% | 8.0 | 5.9 | 4.9 | 6.1 | 9.8 |
NPM NPM% | 4.2 | 3.2 | 0.7 | 2.2 | 5.4 |
ROCE ROCE% | 15.9 | 10.7 | 5.6 | 8.5 | 8.5 |
ROE ROE% | 14.4 | 8.8 | 1.9 | 6.0 | 6.0 |
ROA ROA% | 7.2 | 4.8 | 1.2 | 3.6 | 3.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 374 | 677 | 403 | 313 | 1,125 |
Price To Earnings Price To Earnings | 11.3 | 30.6 | 82.4 | 18.5 | 24.3 |
Price To Sales Price To Sales | 0.5 | 1.0 | 0.6 | 0.4 | 1.3 |
Price To Book Price To Book | 1.6 | 2.7 | 1.6 | 1.1 | 4.0 |
EV To EBITDA EV To EBITDA | 7.9 | 20.7 | 15.3 | 9.4 | 16.1 |
GPM GPM% | 13.4 | 12.5 | 12.0 | 12.3 | 12.3 |
OPM OPM% | 8.0 | 5.9 | 4.9 | 6.1 | 9.8 |
NPM NPM% | 4.2 | 3.2 | 0.7 | 2.2 | 5.4 |
ROCE ROCE% | 15.9 | 10.7 | 5.6 | 8.5 | 8.5 |
ROE ROE% | 14.4 | 8.8 | 1.9 | 6.0 | 6.0 |
ROA ROA% | 7.2 | 4.8 | 1.2 | 3.6 | 3.6 |
Documents — Birla Cable Ltd