| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 1 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | -2 | -1 | 0 | 0 | -2 | 0 | 0 | 1 | 1 | |
OPM OPM% | 82.7 | 66.3 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -2 | -1 | 0 | 0 | -3 | -1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | |
| -1 | -1 | -1 | -2 | -1 | 0 | 0 | -3 | -1 | 0 | 4 | 0 | |
Growth YoY PAT Growth YoY% | -273.3 | -180.0 | -144.4 | -9.3 | -37.5 | 21.4 | 36.4 | -29.3 | 31.2 | -4.5 | 992.9 | 82.8 |
NPM NPM% | 382.6 | -48.0 | ||||||||||
| -0.1 | -0.1 | -0.2 | -0.5 | -0.2 | -0.1 | -0.1 | -0.7 | -0.1 | -0.1 | 0.9 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 1 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | -2 | -1 | 0 | 0 | -2 | 0 | 0 | 1 | 1 | |
OPM OPM% | 82.7 | 66.3 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -2 | -1 | 0 | 0 | -3 | -1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | |
| -1 | -1 | -1 | -2 | -1 | 0 | 0 | -3 | -1 | 0 | 4 | 0 | |
Growth YoY PAT Growth YoY% | -273.3 | -180.0 | -144.4 | -9.3 | -37.5 | 21.4 | 36.4 | -29.3 | 31.2 | -4.5 | 992.9 | 82.8 |
NPM NPM% | 382.6 | -48.0 | ||||||||||
| -0.1 | -0.1 | -0.2 | -0.5 | -0.2 | -0.1 | -0.1 | -0.7 | -0.1 | -0.1 | 0.9 | -0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 1 | 2 |
Growth Revenue Growth% | ||||||
| 0 | 1 | 3 | 3 | 3 | 1 | |
| 0 | -1 | -3 | -3 | -2 | 1 | |
OPM OPM% | -209.1 | 54.1 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | -4 | -4 | -3 | 0 |
| 0 | 0 | 0 | 0 | -3 | -2 | |
PAT PATCr | 0 | -1 | -4 | -4 | 0 | 2 |
Growth PAT Growth% | -7,653.1 | -493.0 | -0.6 | 100.3 | 152.4 | |
NPM NPM% | 1.1 | 116.8 | ||||
| -0.8 | -0.1 | -0.9 | -0.9 | 0.0 | 0.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 1 | 2 |
Growth Revenue Growth% | ||||||
| 0 | 1 | 3 | 3 | 3 | 1 | |
| 0 | -1 | -3 | -3 | -2 | 1 | |
OPM OPM% | -209.1 | 54.1 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | -4 | -4 | -3 | 0 |
| 0 | 0 | 0 | 0 | -3 | -2 | |
PAT PATCr | 0 | -1 | -4 | -4 | 0 | 2 |
Growth PAT Growth% | -7,653.1 | -493.0 | -0.6 | 100.3 | 152.4 | |
NPM NPM% | 1.1 | 116.8 | ||||
| -0.8 | -0.1 | -0.9 | -0.9 | 0.0 | 0.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 42 | 42 | 42 | 42 |
Reserves ReservesCr | 0 | -33 | -37 | -41 | -41 |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 4 | 9 | 12 | |
| 0 | 10 | 10 | 10 | 13 | |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | 10 | 10 | 10 | 13 | |
| 0 | 10 | 10 | 10 | 13 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 42 | 42 | 42 | 42 |
Reserves ReservesCr | 0 | -33 | -37 | -41 | -41 |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 4 | 9 | 12 | |
| 0 | 10 | 10 | 10 | 13 | |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | 10 | 10 | 10 | 13 | |
| 0 | 10 | 10 | 10 | 13 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 0 | 1 | 1 | 1 | |
| 0 | -10 | 0 | 0 | 0 | |
| 0 | 9 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -9 | 1 | 1 | 1 |
CFO To PAT CFO To PAT% | 1.2 | -75.7 | -15.2 | -25.2 | 12,028.0 |
CFO To EBITDA CFO To EBITDA% | 1.2 | -86.9 | -18.3 | -32.5 | -62.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 0 | 1 | 1 | 1 | |
| 0 | -10 | 0 | 0 | 0 | |
| 0 | 9 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -9 | 1 | 1 | 1 |
CFO To PAT CFO To PAT% | 1.2 | -75.7 | -15.2 | -25.2 | 12,028.0 |
CFO To EBITDA CFO To EBITDA% | 1.2 | -86.9 | -18.3 | -32.5 | -62.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 986 | 842 | 647 | 680 | ||
Price To Earnings Price To Earnings | 296.9 | |||||
Price To Sales Price To Sales | 659.7 | 346.9 | ||||
Price To Book Price To Book | 202.3 | 749.3 | 575.0 | 604.7 | ||
EV To EBITDA EV To EBITDA | -318.1 | -289.9 | -314.7 | 649.2 | ||
GPM GPM% | 100.0 | 100.0 | ||||
OPM OPM% | -209.1 | 54.1 | ||||
NPM NPM% | 1.1 | 116.8 | ||||
ROCE ROCE% | -426.3 | -6.9 | -65.0 | -268.3 | -190.7 | -190.7 |
ROE ROE% | -426.3 | -7.3 | -76.7 | -337.1 | 0.9 | 0.9 |
ROA ROA% | -81.8 | -6.5 | -38.7 | -38.0 | 0.1 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 986 | 842 | 647 | 680 | ||
Price To Earnings Price To Earnings | 296.9 | |||||
Price To Sales Price To Sales | 659.7 | 346.9 | ||||
Price To Book Price To Book | 202.3 | 749.3 | 575.0 | 604.7 | ||
EV To EBITDA EV To EBITDA | -318.1 | -289.9 | -314.7 | 649.2 | ||
GPM GPM% | 100.0 | 100.0 | ||||
OPM OPM% | -209.1 | 54.1 | ||||
NPM NPM% | 1.1 | 116.8 | ||||
ROCE ROCE% | -426.3 | -6.9 | -65.0 | -268.3 | -190.7 | -190.7 |
ROE ROE% | -426.3 | -7.3 | -76.7 | -337.1 | 0.9 | 0.9 |
ROA ROA% | -81.8 | -6.5 | -38.7 | -38.0 | 0.1 | 0.1 |
Documents — BEML Land Assets Ltd