Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹796Cr
Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BLAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 2 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -2 | -1 | -1 | -1 | -2 | -1 | 0 | 0 | -3 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -273.3 | -180.0 | -144.4 | -9.3 | -37.5 | 21.4 | 36.4 | -29.3 | 31.2 | -4.5 |
| | | | | | | | | | | | |
| -0.1 | -0.5 | -0.1 | -0.1 | -0.2 | -0.5 | -0.2 | -0.1 | -0.1 | -0.7 | -0.1 | -0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | |
| 0 | 1 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | -4 | -4 | -4 |
| 0 | 0 | 0 | 0 | 0 |
|
| | -7,653.1 | -493.0 | -0.6 | -10.8 |
| | | | | |
| -0.8 | -0.1 | -0.9 | -0.9 | -1.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 42 | 42 | 42 | 42 |
| 0 | -33 | -37 | -41 | -44 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 4 | 9 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 10 | 10 | 10 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -10 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 9 | -1 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -9 | 1 | 1 |
| 1.2 | -75.7 | -15.2 | -25.2 |
CFO To EBITDA CFO To EBITDA% | 1.2 | -86.9 | -18.3 | -32.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 986 | 842 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 202.3 | 749.3 |
| 1.2 | 0.0 | -318.1 | -289.9 |
Profitability Ratios Profitability Ratios |
| | | | |
| | | | |
| | | | |
| -426.3 | -6.9 | -65.0 | -268.3 |
| -426.3 | -7.3 | -76.7 | -337.1 |
| -81.8 | -6.5 | -38.7 | -38.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BEML Land Assets Limited (BLAL)** is a Schedule **'C'** Central Public Sector Enterprise (**CPSE**) under the administrative control of the **Ministry of Defence**, Government of India. Incorporated on **July 15, 2021**, the company serves as a specialized vehicle to facilitate the strategic disinvestment of **BEML Limited**. Its core mandate is to manage, protect, and eventually monetize non-core land and building assets that were separated from the parent company to ensure their value is unlocked independently of the primary defense and engineering business.
---
### Strategic Origin and Listing Milestones
The company was established through a **Scheme of Arrangement** designed to strip surplus assets from BEML Limited before the government divests a **26%** stake in the parent entity.
* **Demerger Execution:** The scheme became effective on the Appointed Date of **August 25, 2022**.
* **Shareholder Value:** Shares were issued to BEML shareholders in a **1:1 ratio**.
* **Public Listing:** BLAL successfully listed on the **BSE** and **NSE** on **April 19, 2023**.
* **Capital Structure:** The company has an authorized share capital of **₹50 Crore** and a paid-up equity capital of **₹41.64 Crore** (comprising **4.16 crore** shares at a face value of **₹10**).
---
### Asset Portfolio and Valuation
BLAL’s value proposition lies in its extensive portfolio of freehold land and buildings across strategic locations in India. While these assets are recorded in BLAL’s books, the legal transfer of title deeds is a phased, ongoing process.
| Asset Metric | Details |
| :--- | :--- |
| **Total Fair Value (Estimated)** | **₹2,325.37 Crores** (as of Oct 2022) |
| **Book Value (Land)** | **₹558 Lakhs** |
| **Book Value (Buildings)** | **₹127.81 Lakhs** |
| **Mysore Land Parcel** | **302.284 Acres** (of 401.356 acres identified) |
| **Title Transfers Completed** | **Bhopal** (March 2025) and **Delhi** (April 2025) |
| **Depreciation Policy** | Straight Line Method; **60-year** useful life for buildings |
*Note: While the book value reflects historical costs, the fair market value represents the primary upside for investors.*
---
### Operational Framework and BEML Relationship
Currently, BLAL operates as a holding entity with no permanent employees, utilizing a shared leadership model where the **CMD (Shri Shantanu Roy)** and Director of Finance hold additional charges from BEML Limited.
* **Utilization Agreement:** To prevent assets from falling into disrepair or being encroached upon, **BEML Limited** continues to occupy and utilize the properties for its operations.
* **Maintenance & Expenses:** Under an in-principle agreement dated **March 23, 2023**, BEML bears all day-to-day operational costs, including security, repairs, electricity, and water.
* **Revenue Status:** BLAL does not currently recognize **Rental Income**. Instead, BEML pays property taxes on behalf of BLAL, which are treated as an **Inter-Corporate Loan**.
* **Financing:** BLAL utilizes short-term credit from BEML to meet statutory obligations. The interest rate is pegged at **1% above BEML’s cash credit rate** charged by SBI.
---
### Future Monetization and Growth Strategy
The company is transitioning from a passive asset holder to an active real estate player, pending a formal strategy from the **Department of Investment and Public Asset Management (DIPAM)**.
* **Monetization Pathways:** Options include the **outright sale** of land parcels or the **joint development** of properties.
* **Target Segments:** Management has identified **affordable housing**, **integrated townships**, and **commercial office spaces** as high-priority sectors to capitalize on Indian urbanization.
* **Technological Integration:** Future plans include adopting **AI-driven property platforms**, **Virtual Reality (VR)** for asset showcasing, and **green building practices** to maximize marketability.
* **Regulatory Catalysts:** Full value unlocking is contingent upon the completion of the **26% strategic disinvestment** of BEML Limited.
---
### Financial Performance Summary
As a transitional entity, BLAL currently reports net losses due to administrative overheads and interest costs without active revenue streams.
| Financial Metric (INR) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Net Profit / (Loss) After Tax** | **(₹372.43 Lakhs)** | **(₹62.8 Lakhs)** |
| **Earnings Per Share (EPS)** | **(₹0.89)** | **(₹0.15)** |
| **Total Shares Outstanding** | **41,644,500** | **41,644,500** |
---
### Critical Risks and Regulatory Challenges
#### 1. Governance and Compliance Deficits
BLAL has faced significant penalties due to its inability to appoint independent directors, a power reserved for the **Ministry of Defence**.
* **Board Composition:** Non-compliance with **SEBI LODR Regulation 17** (lack of a Woman Director and 50% Independent Directors).
* **Committee Failures:** Mandatory Audit and Nomination committees have not been constituted for **FY 2023-24** and **FY 2024-25**.
* **Accumulated Penalties:** Total estimated penalties from BSE/NSE reached **₹1.91 Crore** as of March 31, 2025.
#### 2. Title Transfer and Stamp Duty Hurdles
* **Registration Costs:** Estimated at **₹17.34 Crores**. While the Central Government provides exemptions under **Section 8G** of the Indian Stamp Act, state-level waivers are inconsistent.
* **State Approvals:** **Karnataka** has granted only a **50% exemption**, while approvals in **Goa and Kerala** remain pending.
* **Funding Gaps:** BEML has declined further inter-corporate loans for registration charges, forcing BLAL to seek direct funding from the **Ministry of Defence**.
#### 3. Market and Operational Risks
* **Land Use Conversion:** Much of the land is currently **industrial**. Converting these to residential or commercial use requires complex "Change in Land Use" (**CLU**) approvals.
* **Economic Sensitivity:** Real estate monetization is highly sensitive to **monetary tightening**, rising interest rates, and construction material inflation, which could impact the feasibility of future developments.