Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,203Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
9.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BLKASHYAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.9 | -12.4 | 11.6 | 28.2 | 23.6 | 38.6 | -18.2 | -25.4 | -13.8 | -4.0 | 32.9 | 33.9 |
| 253 | 228 | 298 | 300 | 308 | 319 | 247 | 236 | 287 | 310 | 335 | 295 |
Operating Profit Operating ProfitCr |
| 8.4 | 9.7 | 8.9 | 7.3 | 9.7 | 9.1 | 7.5 | 2.6 | 2.5 | 7.7 | 5.8 | 8.9 |
Other Income Other IncomeCr | -30 | 3 | 1 | 1 | 8 | 9 | 12 | 9 | 15 | 3 | 2 | 1 |
Interest Expense Interest ExpenseCr | 13 | 11 | 11 | 12 | 15 | 11 | 14 | 10 | 12 | 11 | 11 | 10 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| -23 | 14 | 17 | 10 | 22 | 27 | 15 | 2 | 7 | 15 | 8 | 16 |
| 9 | 4 | 5 | 3 | -1 | 7 | 6 | 1 | 10 | 4 | 16 | 4 |
|
Growth YoY PAT Growth YoY% | -273.5 | -15.1 | 108.9 | -81.1 | 174.1 | 103.3 | -21.8 | -83.9 | -113.8 | -46.4 | -191.9 | 965.8 |
| -11.6 | 3.9 | 3.7 | 2.1 | 6.9 | 5.8 | 3.5 | 0.5 | -1.1 | 3.2 | -2.4 | 3.6 |
| -1.4 | 0.4 | 0.5 | 0.3 | 1.1 | 0.9 | 0.4 | 0.1 | -0.1 | 0.5 | -0.4 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -38.2 | 3.1 | 7.4 | 9.6 | -24.0 | 6.6 | -7.0 | 51.9 | -4.1 | 12.1 | -7.3 | 13.5 |
| 816 | 793 | 834 | 922 | 713 | 799 | 699 | 1,067 | 1,012 | 1,134 | 1,088 | 1,227 |
Operating Profit Operating ProfitCr |
| 2.2 | 7.9 | 9.7 | 8.9 | 7.4 | 2.6 | 8.3 | 7.8 | 8.8 | 8.9 | 5.7 | 6.3 |
Other Income Other IncomeCr | 31 | 23 | 0 | 31 | 5 | -22 | 7 | 41 | -16 | 12 | 45 | 21 |
Interest Expense Interest ExpenseCr | 81 | 82 | 83 | 77 | 59 | 69 | 59 | 55 | 51 | 49 | 47 | 44 |
Depreciation DepreciationCr | 47 | 21 | 13 | 12 | 12 | 12 | 11 | 10 | 10 | 10 | 12 | 14 |
| -78 | -12 | -6 | 31 | -10 | -82 | -1 | 66 | 21 | 63 | 50 | 45 |
| -20 | -6 | -11 | 6 | -3 | -19 | 58 | 22 | -2 | 11 | 23 | 34 |
|
| 31.9 | 89.6 | 182.8 | 409.6 | -124.8 | -899.4 | 7.0 | 175.2 | -49.6 | 137.3 | -47.7 | -60.7 |
| -6.9 | -0.7 | 0.5 | 2.5 | -0.8 | -7.7 | -7.7 | 3.8 | 2.0 | 4.2 | 2.4 | 0.8 |
| -2.8 | -0.3 | 0.2 | 1.0 | -0.3 | -2.8 | -2.6 | 1.9 | 1.0 | 2.3 | 1.2 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| 384 | 379 | 414 | 476 | 493 | 436 | 357 | 400 | 422 | 474 | 501 | 503 |
Current Liabilities Current LiabilitiesCr | 906 | 900 | 1,000 | 946 | 1,012 | 976 | 807 | 770 | 706 | 759 | 834 | 933 |
Non Current Liabilities Non Current LiabilitiesCr | 452 | 534 | 339 | 304 | 296 | 384 | 334 | 240 | 144 | 157 | 158 | 149 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,090 | 1,133 | 1,042 | 905 | 1,008 | 1,082 | 1,009 | 945 | 962 | 1,040 | 1,166 | 1,247 |
Non Current Assets Non Current AssetsCr | 672 | 700 | 732 | 843 | 816 | 736 | 512 | 488 | 333 | 372 | 350 | 361 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -35 | 117 | 245 | 117 | 164 | -23 | -181 | 87 | 20 | 79 | 76 |
Investing Cash Flow Investing Cash FlowCr | 1 | -34 | -3 | -22 | -2 | 84 | 142 | -14 | 110 | -31 | -29 |
Financing Cash Flow Financing Cash FlowCr | 40 | -89 | -243 | -45 | -160 | -60 | 52 | -69 | -110 | -80 | -43 |
|
Free Cash Flow Free Cash FlowCr | -47 | 77 | 244 | 111 | 157 | 46 | -46 | 82 | 120 | 48 | 40 |
| 61.3 | -1,946.5 | 4,932.4 | 463.7 | -2,617.7 | 36.0 | 309.4 | 198.3 | 88.3 | 150.0 | 278.2 |
CFO To EBITDA CFO To EBITDA% | -190.5 | 172.3 | 274.7 | 130.5 | 290.3 | -107.2 | -287.4 | 96.5 | 20.0 | 71.5 | 117.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 281 | 275 | 437 | 925 | 452 | 112 | 426 | 597 | 700 | 1,547 | 1,158 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 88.5 | 43.8 | 0.0 | 0.0 | 0.0 | 13.6 | 31.7 | 29.4 | 42.1 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.5 | 0.9 | 0.6 | 0.1 | 0.6 | 0.5 | 0.6 | 1.2 | 1.0 |
Price To Book Price To Book | 0.7 | 0.7 | 1.0 | 1.9 | 0.9 | 0.2 | 1.1 | 1.4 | 1.6 | 3.1 | 2.2 |
| 50.3 | 13.8 | 10.4 | 15.0 | 15.2 | 25.0 | 13.1 | 10.3 | 9.8 | 16.5 | 22.0 |
Profitability Ratios Profitability Ratios |
| 50.2 | 48.6 | 47.7 | 52.1 | 58.2 | 53.7 | 100.3 | 46.7 | 52.6 | 58.2 | 52.5 |
| 2.2 | 7.9 | 9.7 | 8.9 | 7.4 | 2.6 | 8.3 | 7.8 | 8.8 | 8.9 | 5.7 |
| -6.9 | -0.7 | 0.5 | 2.5 | -0.8 | -7.7 | -7.7 | 3.8 | 2.0 | 4.2 | 2.4 |
| 0.3 | 6.6 | 8.2 | 11.7 | 5.3 | -1.4 | 7.3 | 15.0 | 9.4 | 13.9 | 11.6 |
| -14.3 | -1.5 | 1.1 | 5.1 | -1.2 | -13.7 | -15.4 | 10.4 | 5.0 | 10.6 | 5.3 |
| -3.3 | -0.3 | 0.3 | 1.4 | -0.3 | -3.5 | -3.8 | 3.1 | 1.7 | 3.7 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
BL Kashyap & Sons Limited (BLK) is a leading, publicly listed Indian engineering, procurement, and construction (EPC) company headquartered in New Delhi, with a pan-India presence. Founded in 1978 and incorporated in 1989, BLK has over three decades of experience in executing large-scale civil construction and infrastructure projects. The company specializes in delivering integrated EPC services with a strong emphasis on timely, cost-efficient, and high-quality project delivery.
BLK operates as a core civil construction and EPC contractor, serving both private and government clients across commercial, residential, industrial, and institutional sectors. It has successfully delivered over **250 projects**, constructing more than **140 million square feet** of space, including over 21 million square feet under execution as of FY2025. The company's order book as of FY2025 exceeds **₹3,000 crore**, with a significant **₹900 crore project underway for DLF in Gurgaon**, marking a strategic shift toward larger, high-value developments.
---
### **Core Business & Operational Focus**
BLK’s core business centers on **residential and commercial civil construction**, underpinned by long-standing client relationships and a proven track record of well-executed projects. Its service portfolio includes:
- IT parks, commercial complexes, and office buildings
- Residential towers and mixed-use developments
- Malls, hotels, and hospitality spaces
- Industrial facilities, factories, and "green factories"
- Healthcare infrastructure (e.g., AIIMS Raipur, Patna)
- Transportation and metro systems (e.g., Sabarmati High-Speed Rail Terminal, Chennai and Jaipur Metro)
The company is actively **diversifying into infrastructure-led and government-backed projects**, particularly in **railway and metro ancillary construction**, drawing on successful track records with NHSRCL, RLDA, and DMRC. It is leveraging completed projects like the **332-crore Sabarmati Terminal** as competitive differentiators in new bids.
---
### **Geographic Footprint & Regional Strength**
BLK has established strong **operational hubs in Delhi NCR and Bengaluru**, which together are the top contributors to its order book (Haryana and Karnataka). These regions are critical to its growth strategy due to:
- **Bengaluru’s status as a global IT hub**, offering large-scale projects from tech conglomerates like Flipkart and Embassy Group.
- **Delhi NCR’s high-demand real estate and infrastructure market**, with opportunities in high-end residential, commercial, retail, and government projects.
The company is selectively expanding beyond these hubs while prioritizing growth and efficiency within its core markets.
---
### **Strategic Direction (FY2025–FY2027)**
BLK is executing a **calibrated, value-driven growth strategy** focused on profitability, cash flow generation, and sustainable scaling. Key elements include:
#### **1. Portfolio Diversification & Sectoral Shift**
- Increasing focus on **infrastructure projects**, targeting a rise in government project share from ~7% in 2024 to **25–35% by FY2026**.
- Pursuing **design-build opportunities** in sports infrastructure, data centers, office parks, and industrial projects.
- Shifting toward **larger, high-margin private projects** (mid- and high-end residential, built-to-suit offices) to achieve economies of scale.
#### **2. Project Model Evolution**
- Advocating **composite steel and steel structure construction**, which reduces labor dependency and accelerates timelines.
- Transitioning to **General Contractor (GC) and integrated design-build models**, especially for turnkey EPC projects.
- Expanding **in-house MEP (Mechanical, Electrical, Plumbing)** capabilities for tighter project control and faster delivery.
#### **3. Technology & Innovation**
- Investing in **technology transformation**—a rare edge in a sector where only 3% of firms are digitally progressive.
- Utilizing **Building Information Modeling (BIM)**, **ERP systems, drone surveillance**, and on-site cameras for real-time monitoring.
- Implementing **advanced formwork technologies** to reduce slab cycle times and improve execution speed.
- Proprietary systems for financial and operational oversight ensure discipline across project lifecycles.
#### **4. Financial & Capital Strategy**
- Growth is primarily **funded through internal accruals**; limited access to long-term debt necessitates a lean working capital model.
- Project-specific financing and non-fund-based bank limits (e.g., for LCs and guarantees) reduce reliance on corporate debt.
- **Monetization of non-core assets** is planned by FY2027 to improve financial flexibility and reduce liabilities.
- The company has generated **over ₹1,100 crore in revenue for four consecutive years**, supporting debt reduction and balance sheet strength.
---
### **Credit Profile & Financial Health**
- As of **October 2024**, BLK’s long-term credit rating was **upgraded from Crisil B- to Crisil B+**, with short-term rating **reaffirmed at Crisil A4**, signaling improved creditworthiness.
- The company successfully exited **Corporate Debt Restructuring (CDR) in 2014** and has steadily improved its financials, aided by strict cost controls and selective project bidding.
- A **temporary drop in FY2025 profitability** due to delays in the DLF Gurgaon project (₹924 crore contract) is expected to reverse as execution progresses in FY2026.
---
### **Subsidiaries & Diversified Structure**
BLK maintains a corporate structure with multiple subsidiaries, supporting both vertical integration and strategic focus:
- **Soul Space Projects Limited (SSPL)**: A design-driven real estate developer (97.91% owned), focused on residential, commercial, and retail spaces.
- **BLK Lifestyle Limited**: Originally in interiors, now restructured to provide scaffolding and formwork services (backward integration).
- **Security Information Systems (India) Limited**: Focus on tech and security integration.
- **BLK Infrastructure Limited**: Supports infrastructure-focused ventures.
- **Joint Venture**: **BLK-NCC Consortium**, enabling participation in large-scale public and private tenders.
---
### **Key Projects & Clientele**
BLK has delivered several nationally recognized landmark projects, including:
- **Flipkart Campus, Bengaluru**
- **ISB Hyderabad, DLF Downtown, NCR**
- **Select Citywalk Mall, Delhi**
- **Sabarmati High-Speed Rail Terminal (Bullet Train), Ahmedabad**
- **Chennai and Jaipur Metro Stations**
- **AIIMS Raipur & Patna**
- **Embassy Manyata Tech Park, DLF STT Data Center, Noida**
These projects underscore its capability in handling complex, large-scale assignments for marquee clients such as DLF, Embassy REIT, NHSRCL, and the Ministry of Railways.
---
### **Market Challenges & Competitive Edge**
The Indian civil construction sector is highly competitive, marked by **aggressive bidding, thin margins, and quality inconsistencies**. BLK differentiates itself by:
- **Selective bidding** on projects with strong cash flows, secured clients, and manageable risks.
- Prioritizing **quality, safety, and on-time delivery** over volume.
- Serving **blue-chip corporates and reputable developers** seeking high-integrity contractors.
- Offering **value engineering** and design innovation, supported by a team of over **1,500 engineers and professionals**.