Login
Home
Charts
Search
Watchlist
Products

BLKashyap & Sons Ltd

BLKASHYAP·NSE
51.53-0.06%Tue, 22 Sept '26

BLKashyap & Sons Ltd

BLKASHYAP
NSE
51.53
-0.06%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,162Cr
Close
Close Price
51.53
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
2,576.50
PS
Price To Sales
0.84
Revenue
Revenue
1,388Cr
Rev Gr TTM
Revenue Growth TTM
21.77%
PAT Gr TTM
PAT Growth TTM
-96.18%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
327324341350267242294336355324364345
Growth YoY
Revenue Growth YoY%
11.628.223.638.6-18.2-25.4-13.8-4.032.933.923.62.6
Expenses
ExpensesCr
298300308319247236287310335295337317
Operating Profit
Operating ProfitCr
2924333220672620292729
OPM
OPM%
8.97.39.79.17.52.62.57.75.88.97.48.3
Other Income
Other IncomeCr
118912916321-221
Interest Expense
Interest ExpenseCr
111215111410131111101211
Depreciation
DepreciationCr
333333334444
PBT
PBTCr
17102227152715816-1114
Tax
TaxCr
53-176110416424
PAT
PATCr
127242091-311-912-1310
Growth YoY
PAT Growth YoY%
108.9-81.1174.1103.3-21.8-83.9-113.8-46.4-191.9965.8-284.1-7.8
NPM
NPM%
3.72.16.95.83.50.5-1.13.2-2.43.6-3.42.9
EPS
EPS
0.50.31.10.90.40.1-0.10.5-0.40.5-0.60.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
327324341350267242294336355324364345
Growth YoY
Revenue Growth YoY%
11.628.223.638.6-18.2-25.4-13.8-4.032.933.923.62.6
Expenses
ExpensesCr
298300308319247236287310335295337317
Operating Profit
Operating ProfitCr
2924333220672620292729
OPM
OPM%
8.97.39.79.17.52.62.57.75.88.97.48.3
Other Income
Other IncomeCr
118912916321-221
Interest Expense
Interest ExpenseCr
111215111410131111101211
Depreciation
DepreciationCr
333333334444
PBT
PBTCr
17102227152715816-1114
Tax
TaxCr
53-176110416424
PAT
PATCr
127242091-311-912-1310
Growth YoY
PAT Growth YoY%
108.9-81.1174.1103.3-21.8-83.9-113.8-46.4-191.9965.8-284.1-7.8
NPM
NPM%
3.72.16.95.83.50.5-1.13.2-2.43.6-3.42.9
EPS
EPS
0.50.31.10.90.40.1-0.10.5-0.40.5-0.60.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8609241,0127698207621,1581,1101,2451,1541,3791,388
Growth
Revenue Growth%
3.17.49.6-24.06.6-7.051.9-4.112.1-7.319.621.8
Expenses
ExpensesCr
7938349227137996991,0671,0121,1341,0881,2771,283
Operating Profit
Operating ProfitCr
688990572163909811065102105
OPM
OPM%
7.99.78.97.42.68.37.88.88.95.77.47.5
Other Income
Other IncomeCr
230315-22741-16124622-18
Interest Expense
Interest ExpenseCr
828377596959555149484344
Depreciation
DepreciationCr
211312121211101010121516
PBT
PBTCr
-12-631-10-82-1662163502727
Tax
TaxCr
-6-116-3-195822-211232626
PAT
PATCr
-6525-6-63-584422532721
Growth
PAT Growth%
89.6182.8409.6-124.8-899.47.0175.2-49.6137.3-47.7-94.4-96.2
NPM
NPM%
-0.70.52.5-0.8-7.7-7.73.82.04.22.40.10.1
EPS
EPS
-0.30.21.0-0.3-2.8-2.61.91.02.31.20.10.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8609241,0127698207621,1581,1101,2451,1541,3791,388
Growth
Revenue Growth%
3.17.49.6-24.06.6-7.051.9-4.112.1-7.319.621.8
Expenses
ExpensesCr
7938349227137996991,0671,0121,1341,0881,2771,283
Operating Profit
Operating ProfitCr
688990572163909811065102105
OPM
OPM%
7.99.78.97.42.68.37.88.88.95.77.47.5
Other Income
Other IncomeCr
230315-22741-16124622-18
Interest Expense
Interest ExpenseCr
828377596959555149484344
Depreciation
DepreciationCr
211312121211101010121516
PBT
PBTCr
-12-631-10-82-1662163502727
Tax
TaxCr
-6-116-3-195822-211232626
PAT
PATCr
-6525-6-63-584422532721
Growth
PAT Growth%
89.6182.8409.6-124.8-899.47.0175.2-49.6137.3-47.7-94.4-96.2
NPM
NPM%
-0.70.52.5-0.8-7.7-7.73.82.04.22.40.10.1
EPS
EPS
-0.30.21.0-0.3-2.8-2.61.91.02.31.20.10.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2121222323232323232323
Reserves
ReservesCr
379414476493436357400422474501504
Current Liabilities
Current LiabilitiesCr
9001,0009461,012976807770706759834968
Non Current Liabilities
Non Current LiabilitiesCr
534339304296384334240144157158167
Total Liabilities
Total LiabilitiesCr
1,8331,7741,7481,8241,8181,5201,4321,2951,4121,5161,662
Current Assets
Current AssetsCr
1,1331,0429051,0081,0821,0099459621,0401,1661,261
Non Current Assets
Non Current AssetsCr
700732843816736512488333372350400
Total Assets
Total AssetsCr
1,8331,7741,7481,8241,8181,5201,4321,2951,4121,5161,662
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2121222323232323232323
Reserves
ReservesCr
379414476493436357400422474501504
Current Liabilities
Current LiabilitiesCr
9001,0009461,012976807770706759834968
Non Current Liabilities
Non Current LiabilitiesCr
534339304296384334240144157158167
Total Liabilities
Total LiabilitiesCr
1,8331,7741,7481,8241,8181,5201,4321,2951,4121,5161,662
Current Assets
Current AssetsCr
1,1331,0429051,0081,0821,0099459621,0401,1661,261
Non Current Assets
Non Current AssetsCr
700732843816736512488333372350400
Total Assets
Total AssetsCr
1,8331,7741,7481,8241,8181,5201,4321,2951,4121,5161,662

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
117245117164-23-18187207977115
Investing Cash Flow
Investing Cash FlowCr
-34-3-22-284142-14110-31-29-54
Financing Cash Flow
Financing Cash FlowCr
-89-243-45-160-6052-69-110-80-44-61
Net Cash Flow
Net Cash FlowCr
-7-1502214519-3340
Free Cash Flow
Free Cash FlowCr
7724411115746-4682120484964
CFO To PAT
CFO To PAT%
-1,946.54,932.4463.7-2,617.736.0309.4198.388.3150.0281.27,411.4
CFO To EBITDA
CFO To EBITDA%
172.3274.7130.5290.3-107.2-287.496.520.071.5118.3112.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
117245117164-23-18187207977115
Investing Cash Flow
Investing Cash FlowCr
-34-3-22-284142-14110-31-29-54
Financing Cash Flow
Financing Cash FlowCr
-89-243-45-160-6052-69-110-80-44-61
Net Cash Flow
Net Cash FlowCr
-7-1502214519-3340
Free Cash Flow
Free Cash FlowCr
7724411115746-4682120484964
CFO To PAT
CFO To PAT%
-1,946.54,932.4463.7-2,617.736.0309.4198.388.3150.0281.27,411.4
CFO To EBITDA
CFO To EBITDA%
172.3274.7130.5290.3-107.2-287.496.520.071.5118.3112.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2754379254521124265977001,5471,1589641,162
Price To Earnings
Price To Earnings
88.543.813.631.729.442.1611.02,576.5
Price To Sales
Price To Sales
0.30.50.90.60.10.60.50.61.21.00.70.8
Price To Book
Price To Book
0.71.01.90.90.21.11.41.63.12.21.82.2
EV To EBITDA
EV To EBITDA
13.810.415.015.225.013.110.39.816.522.011.913.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.430.730.336.431.631.929.629.831.214.316.016.0
OPM
OPM%
7.99.78.97.42.68.37.88.88.95.77.47.5
NPM
NPM%
-0.70.52.5-0.8-7.7-7.73.82.04.22.40.10.1
ROCE
ROCE%
6.68.211.75.3-1.47.315.09.413.911.78.68.6
ROE
ROE%
-1.51.15.1-1.2-13.7-15.410.45.010.65.30.30.3
ROA
ROA%
-0.30.31.4-0.3-3.5-3.83.11.73.71.80.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2754379254521124265977001,5471,1589641,162
Price To Earnings
Price To Earnings
88.543.813.631.729.442.1611.02,576.5
Price To Sales
Price To Sales
0.30.50.90.60.10.60.50.61.21.00.70.8
Price To Book
Price To Book
0.71.01.90.90.21.11.41.63.12.21.82.2
EV To EBITDA
EV To EBITDA
13.810.415.015.225.013.110.39.816.522.011.913.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.430.730.336.431.631.929.629.831.214.316.016.0
OPM
OPM%
7.99.78.97.42.68.37.88.88.95.77.47.5
NPM
NPM%
-0.70.52.5-0.8-7.7-7.73.82.04.22.40.10.1
ROCE
ROCE%
6.68.211.75.3-1.47.315.09.413.911.78.68.6
ROE
ROE%
-1.51.15.1-1.2-13.7-15.410.45.010.65.30.30.3
ROA
ROA%
-0.30.31.4-0.3-3.5-3.83.11.73.71.80.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
BL Kashyap & Sons is a civil construction contractor that builds the physical frame of India’s commercial and residential growth - office towers, malls, hotels, factories, and metro stations - for clients who prize on-time delivery over the lowest bid. Founded in 1978 by a veteran builder and incorporated in 1989, the company survived a near-fatal brush with real-estate debt in 2014 that cut off its access to external borrowing, forcing it to operate with almost no long-term debt ever since. That discipline became its signature: a capital-light, execution-obsessed model where every project must generate its own cash, and where value engineering - finding smarter ways to build for less - is woven into the daily work on site. # Business segments A single construction-contracting engine, serving private developers and a growing roster of government clients across commercial, residential, and institutional buildings - all run with the same cash-first, quality-led discipline. ## 1. Civil construction & EPC contracting: building the shell, the skeleton, and the systems **The company takes a fixed-price contract to design, procure, and construct an entire building - from the concrete core to the air-conditioning ducts - and earns its fee by delivering on time for clients who will pay a premium for reliability.** - **One contract, one team** - BLK operates as a single integrated unit with no separate business divisions; every project draws on the same pool of engineers, formwork, and machinery, which keeps the structure flat and decision-making fast at the site level. - **Steel over brick-and-mortar** - the company champions composite steel structures and design-build methods that slash construction time and reduce dependence on manual labour, even though the upfront material cost is higher; it erected 3 million square feet of composite steel structure in a single year, one of the largest such builds in the country. - **The client list is the moat** - repeat orders from names like DLF, Embassy, Microsoft, and Bharti account for a large share of work, because the company deliberately targets developers and end-users who choose their builder on quality and deadline certainty rather than on the cheapest tender. - **Cash-first project selection** - every bid is screened for working-capital efficiency and strong cash flows, a reflex left over from the years when external debt was unavailable; the company now carries no term loans, only a working-capital facility, and fund-based debt has been shrunk from roughly ₹700 crore to ₹270 crore. - **Two hubs, pan-India reach** - execution is run from Delhi (North and West) and Bangalore (South and East), with an order book of ₹5,296 crore as of March 2026 that is 95% private-sector and concentrated in Haryana, Karnataka, and Tamil Nadu, though the company is actively bidding for more railway and metro work to lift the government share toward 25%. # Group structure and partners **The listed EPC contractor is the whole show - over 97% of consolidated revenue comes from the standalone construction business, with small captive subsidiaries that feed it formwork and a legacy real-estate entity that has been largely wound down.** - **The promoter trio** - three brothers hold the executive reins: Vinod Kashyap as Chairman, Vineet Kashyap as Managing Director, and Viekram Kashyap as Joint Managing Director, leading a board that includes five independent directors and one nominee from State Bank of India. - **A formwork factory in the family** - wholly owned subsidiary BLK Lifestyle Limited has been repurposed from making UPVC windows into manufacturing scaffolding and formwork, with BL Kashyap as its sole customer; this gives the parent a captive supply of the moulds and shuttering that shape its concrete pours. - **The real-estate legacy** - Soul Space Projects Limited, a non-wholly-owned subsidiary, was the group’s earlier foray into property development that contributed to its financial distress around 2014; it now generates negligible revenue and the company has almost entirely exited non-core businesses at the consolidated level. - **Lenders and a clean slate** - principal bankers include State Bank of India, Canara Bank, IndusInd Bank, and ICICI Bank; a legacy insolvency petition filed by an operational creditor in 2022 was amicably settled and withdrawn, and a separate dispute with Emaar India was resolved in 2024 with a ₹170 crore settlement in BLK’s favour.

Documents — BLKashyap & Sons Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/x5kw9l3f5jub84nc0xywkxkx.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/leyw1g41npdg0fevh4k5pxm4.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ky0v68xgbs0ragrua14avs9q.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/w3nfn99bhmh3uau7rvlslkbv.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/9bz4pmk61hkjok4d34fp7hfg.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/c1e9w2ux22190x9keja9qczj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/e0etf3j1z5x49mgqqlkznh6f.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/js6ygaaw727lqplbqmoxy9mt.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/q42mnedpa0n92ei6hiaib4gq.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/aicio4sthmt10zpnt9c5qjla.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/rod0rbmxx5zg5bs10wfcnf5q.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/52z2cufyubx9auuppbwsx7z3.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/3zp3mrz33dm40r9b3u4u8dg7.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/pasrz3c57rv76qfa9jap6mj0.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/1a6qylva4eq52lxwely10qo2.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/28lvwqrvu64wdsgazkn0iydf.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/11le83eq6az3thcj7lon2jg3.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ojhxs0l2la137giz5raknvyz.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/4hdy6a7u87itbslgnvzxbxxa.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/v9lrj6ndffwcu2z4wd451uaa.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/3zdl3e656kykptua51igxvxs.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/tghwb3oo9cwo3uq403n4kip4.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/xeuehg9hqbov5pvojzn8eb7n.pdf