| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 72 | 74 | 75 | 77 | 128 | 239 | 244 | 270 | 281 | 323 | 304 | |
Growth YoY Revenue Growth YoY% | 3.7 | 1.3 | 0.0 | -4.5 | 78.1 | 224.8 | 223.8 | 249.6 | 119.9 | 35.2 | 24.6 | |
| 69 | 61 | 63 | 64 | 64 | 112 | 220 | 226 | 250 | 264 | 303 | 283 | |
| 12 | 10 | 11 | 12 | 14 | 16 | 19 | 18 | 20 | 17 | 20 | 21 | |
OPM OPM% | 14.9 | 14.4 | 14.8 | 15.6 | 17.5 | 12.4 | 8.1 | 7.3 | 7.4 | 5.9 | 6.3 | 7.0 |
| 1 | 1 | 5 | 7 | 7 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
PBT PBTCr | 12 | 11 | 14 | 17 | 19 | 19 | 23 | 23 | 25 | 21 | 24 | 25 |
| 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | |
| 9 | 8 | 11 | 13 | 15 | 14 | 17 | 18 | 18 | 15 | 18 | 19 | |
Growth YoY PAT Growth YoY% | 165.9 | -56.7 | 126.9 | 62.8 | 76.2 | 58.7 | 38.6 | 23.1 | 8.6 | 5.4 | 6.3 | |
NPM NPM% | 11.3 | 11.1 | 14.8 | 16.8 | 19.3 | 11.0 | 7.2 | 7.2 | 6.8 | 5.4 | 5.6 | 6.1 |
| 1.3 | 1.1 | 1.5 | 1.3 | 1.6 | 1.4 | 1.4 | 1.6 | 1.7 | 1.4 | 1.6 | 1.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 72 | 74 | 75 | 77 | 128 | 239 | 244 | 270 | 281 | 323 | 304 | |
Growth YoY Revenue Growth YoY% | 3.7 | 1.3 | 0.0 | -4.5 | 78.1 | 224.8 | 223.8 | 249.6 | 119.9 | 35.2 | 24.6 | |
| 69 | 61 | 63 | 64 | 64 | 112 | 220 | 226 | 250 | 264 | 303 | 283 | |
| 12 | 10 | 11 | 12 | 14 | 16 | 19 | 18 | 20 | 17 | 20 | 21 | |
OPM OPM% | 14.9 | 14.4 | 14.8 | 15.6 | 17.5 | 12.4 | 8.1 | 7.3 | 7.4 | 5.9 | 6.3 | 7.0 |
| 1 | 1 | 5 | 7 | 7 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
PBT PBTCr | 12 | 11 | 14 | 17 | 19 | 19 | 23 | 23 | 25 | 21 | 24 | 25 |
| 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | |
| 9 | 8 | 11 | 13 | 15 | 14 | 17 | 18 | 18 | 15 | 18 | 19 | |
Growth YoY PAT Growth YoY% | 165.9 | -56.7 | 126.9 | 62.8 | 76.2 | 58.7 | 38.6 | 23.1 | 8.6 | 5.4 | 6.3 | |
NPM NPM% | 11.3 | 11.1 | 14.8 | 16.8 | 19.3 | 11.0 | 7.2 | 7.2 | 6.8 | 5.4 | 5.6 | 6.1 |
| 1.3 | 1.1 | 1.5 | 1.3 | 1.6 | 1.4 | 1.4 | 1.6 | 1.7 | 1.4 | 1.6 | 1.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 64 | 97 | 243 | 301 | 519 | 1,118 | 1,178 |
Growth Revenue Growth% | 50.0 | 151.4 | 24.0 | 72.3 | 115.2 | 71.2 | |
| 60 | 90 | 210 | 260 | 459 | 1,043 | 1,100 | |
| 5 | 7 | 33 | 42 | 60 | 75 | 78 | |
OPM OPM% | 7.3 | 7.2 | 13.6 | 13.9 | 11.6 | 6.7 | 6.7 |
| 1 | 2 | 1 | 8 | 26 | 25 | 23 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 4 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 3 | 3 | 6 | 6 | 6 |
PBT PBTCr | 4 | 7 | 27 | 46 | 79 | 93 | 95 |
| 1 | 1 | 7 | 12 | 20 | 24 | 25 | |
PAT PATCr | 3 | 5 | 20 | 34 | 59 | 69 | 70 |
Growth PAT Growth% | 70.9 | 277.9 | 65.0 | 75.4 | 17.8 | 10.5 | |
NPM NPM% | 4.9 | 5.6 | 8.4 | 11.1 | 11.3 | 6.2 | 6.0 |
| 0.5 | 0.9 | 3.0 | 4.4 | 5.8 | 6.3 | 6.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 64 | 97 | 243 | 301 | 519 | 1,118 | 1,178 |
Growth Revenue Growth% | 50.0 | 151.4 | 24.0 | 72.3 | 115.2 | 71.2 | |
| 60 | 90 | 210 | 260 | 459 | 1,043 | 1,100 | |
| 5 | 7 | 33 | 42 | 60 | 75 | 78 | |
OPM OPM% | 7.3 | 7.2 | 13.6 | 13.9 | 11.6 | 6.7 | 6.7 |
| 1 | 2 | 1 | 8 | 26 | 25 | 23 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 4 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 3 | 3 | 6 | 6 | 6 |
PBT PBTCr | 4 | 7 | 27 | 46 | 79 | 93 | 95 |
| 1 | 1 | 7 | 12 | 20 | 24 | 25 | |
PAT PATCr | 3 | 5 | 20 | 34 | 59 | 69 | 70 |
Growth PAT Growth% | 70.9 | 277.9 | 65.0 | 75.4 | 17.8 | 10.5 | |
NPM NPM% | 4.9 | 5.6 | 8.4 | 11.1 | 11.3 | 6.2 | 6.0 |
| 0.5 | 0.9 | 3.0 | 4.4 | 5.8 | 6.3 | 6.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 67 | 91 | 91 | 91 |
Reserves ReservesCr | 1 | 7 | 40 | 340 | 392 | 432 |
| 31 | 28 | 64 | 66 | 180 | 187 | |
| 0 | 13 | 4 | 6 | 5 | 5 | |
| 41 | 56 | 179 | 510 | 704 | 762 | |
| 21 | 27 | 70 | 308 | 306 | 534 | |
| 20 | 29 | 109 | 201 | 398 | 228 | |
| 41 | 56 | 179 | 510 | 704 | 762 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 67 | 91 | 91 | 91 |
Reserves ReservesCr | 1 | 7 | 40 | 340 | 392 | 432 |
| 31 | 28 | 64 | 66 | 180 | 187 | |
| 0 | 13 | 4 | 6 | 5 | 5 | |
| 41 | 56 | 179 | 510 | 704 | 762 | |
| 21 | 27 | 70 | 308 | 306 | 534 | |
| 20 | 29 | 109 | 201 | 398 | 228 | |
| 41 | 56 | 179 | 510 | 704 | 762 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | 20 | 29 | 20 | 67 | 51 | |
| -1 | -14 | -66 | -295 | -23 | -14 | |
| -5 | -8 | 46 | 290 | -4 | -19 | |
Net Cash Flow Net Cash FlowCr | 3 | -1 | 10 | 15 | 40 | 17 |
Free Cash Flow Free Cash FlowCr | 9 | 20 | 28 | 15 | 54 | 42 |
CFO To PAT CFO To PAT% | 274.5 | 367.0 | 142.0 | 58.6 | 114.4 | 73.2 |
CFO To EBITDA CFO To EBITDA% | 182.8 | 285.2 | 87.3 | 47.0 | 111.3 | 67.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | 20 | 29 | 20 | 67 | 51 | |
| -1 | -14 | -66 | -295 | -23 | -14 | |
| -5 | -8 | 46 | 290 | -4 | -19 | |
Net Cash Flow Net Cash FlowCr | 3 | -1 | 10 | 15 | 40 | 17 |
Free Cash Flow Free Cash FlowCr | 9 | 20 | 28 | 15 | 54 | 42 |
CFO To PAT CFO To PAT% | 274.5 | 367.0 | 142.0 | 58.6 | 114.4 | 73.2 |
CFO To EBITDA CFO To EBITDA% | 182.8 | 285.2 | 87.3 | 47.0 | 111.3 | 67.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,817 | 1,355 | 1,453 | 2,926 | |||
Price To Earnings Price To Earnings | 89.6 | 25.8 | 25.3 | 50.4 | |||
Price To Sales Price To Sales | 9.3 | 2.6 | 1.3 | 2.5 | |||
Price To Book Price To Book | 6.5 | 2.8 | 2.8 | 5.6 | |||
EV To EBITDA EV To EBITDA | 61.5 | 21.0 | 16.0 | 33.5 | |||
GPM GPM% | 32.6 | 31.5 | 32.6 | 30.8 | 22.7 | 12.2 | 12.2 |
OPM OPM% | 7.3 | 7.2 | 13.6 | 13.9 | 11.6 | 6.7 | 6.7 |
NPM NPM% | 4.9 | 5.6 | 8.4 | 11.1 | 11.3 | 6.2 | 6.0 |
ROCE ROCE% | 43.5 | 35.4 | 27.6 | 10.6 | 16.3 | 17.7 | 17.7 |
ROE ROE% | 223.9 | 79.2 | 19.0 | 7.8 | 12.2 | 13.3 | 13.3 |
ROA ROA% | 7.8 | 9.6 | 11.3 | 6.6 | 8.4 | 9.1 | 9.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,817 | 1,355 | 1,453 | 2,926 | |||
Price To Earnings Price To Earnings | 89.6 | 25.8 | 25.3 | 50.4 | |||
Price To Sales Price To Sales | 9.3 | 2.6 | 1.3 | 2.5 | |||
Price To Book Price To Book | 6.5 | 2.8 | 2.8 | 5.6 | |||
EV To EBITDA EV To EBITDA | 61.5 | 21.0 | 16.0 | 33.5 | |||
GPM GPM% | 32.6 | 31.5 | 32.6 | 30.8 | 22.7 | 12.2 | 12.2 |
OPM OPM% | 7.3 | 7.2 | 13.6 | 13.9 | 11.6 | 6.7 | 6.7 |
NPM NPM% | 4.9 | 5.6 | 8.4 | 11.1 | 11.3 | 6.2 | 6.0 |
ROCE ROCE% | 43.5 | 35.4 | 27.6 | 10.6 | 16.3 | 17.7 | 17.7 |
ROE ROE% | 223.9 | 79.2 | 19.0 | 7.8 | 12.2 | 13.3 | 13.3 |
ROA ROA% | 7.8 | 9.6 | 11.3 | 6.6 | 8.4 | 9.1 | 9.1 |
Documents — BLS E-Services Ltd