Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Blue Pebble Ltd

BLUEPEBBLE
NSE
123.50
4.66%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Blue Pebble Ltd

BLUEPEBBLE
NSE
123.50
4.66%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
50Cr
Close
Close Price
123.50
Industry
Industry
Miscellaneous
PE
Price To Earnings
24.65
PS
Price To Sales
1.54
Revenue
Revenue
33Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does BLUEPEBBLE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BLUEPEBBLE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
232211
Growth YoY
Revenue Growth YoY%
-55.1
Expenses
ExpensesCr
19219
Operating Profit
Operating ProfitCr
521
OPM
OPM%
20.17.610.4
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
521
Tax
TaxCr
100
PAT
PATCr
411
Growth YoY
PAT Growth YoY%
-80.1
NPM
NPM%
16.15.87.1
EPS
EPS
9.23.21.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
4633
Growth
Revenue Growth%
-28.2
Expenses
ExpensesCr
3930
Operating Profit
Operating ProfitCr
63
OPM
OPM%
14.08.5
Other Income
Other IncomeCr
11
Interest Expense
Interest ExpenseCr
00
Depreciation
DepreciationCr
11
PBT
PBTCr
74
Tax
TaxCr
21
PAT
PATCr
52
Growth
PAT Growth%
-59.7
NPM
NPM%
11.16.2
EPS
EPS
12.45.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2025
Equity Capital
Equity CapitalCr
4
Reserves
ReservesCr
24
Current Liabilities
Current LiabilitiesCr
4
Non Current Liabilities
Non Current LiabilitiesCr
0
Total Liabilities
Total LiabilitiesCr
32
Current Assets
Current AssetsCr
23
Non Current Assets
Non Current AssetsCr
9
Total Assets
Total AssetsCr
32

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
-2
Investing Cash Flow
Investing Cash FlowCr
-3
Financing Cash Flow
Financing Cash FlowCr
16
Net Cash Flow
Net Cash FlowCr
11
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-30.2
CFO To EBITDA
CFO To EBITDA%
-24.0

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
71
Price To Earnings
Price To Earnings
14.0
Price To Sales
Price To Sales
1.6
Price To Book
Price To Book
2.6
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.9
OPM
OPM%
14.0
NPM
NPM%
11.1
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Blue Pebble Limited is an award-winning spatial design and environmental branding firm that has evolved into a comprehensive **"Design & Build"** provider. The company specializes in the conceptualization, design, and execution of corporate interior and exterior environments, serving a blue-chip clientele across the **IT/BPM, BFSI, consulting, and manufacturing** sectors. Following its successful listing on the **NSE Emerge platform in April 2024**, the company is aggressively diversifying into digital immersive technology and large-scale infrastructure. --- ### **Core Business Verticals & Revenue Mix** Blue Pebble operates an integrated model that captures value from the initial design phase through to final construction and digital integration. | Segment | Description | Revenue Contribution (FY25 Est.) | | :--- | :--- | :--- | | **Spatial & Environmental Branding** | Core business: Vinyl graphics, signage, 3D walls, glass films, artifacts, and sculptures. | **~50-55%** | | **Design & Build (D&B)** | Turnkey office fit-outs, managing the entire scope from bare shell to ready-to-use space. | **~30%** | | **Digital & Immersive** | Digital walls, AR/VR experiences, and experiential design platforms. | **~15%** | | **Infrastructure** | Entry into roads, rail, power plants, and industrial parks (Object clause added **Dec 2025**). | **New Growth Engine** | --- ### **Operational Infrastructure & Proprietary Technology** The company maintains a centralized hub in **Mumbai** with a workforce of **70 employees** and regional offices in all four Indian metros. Its manufacturing capabilities are a key competitive moat: * **Manufacturing Facility:** A **7,500 sq. ft.** factory (recently expanded with a new **5,000 sq. ft.** production unit) equipped with high-precision machinery. * **Advanced Machinery:** * **EFI UV Machine:** One of only **8-10** in India, providing high-speed precision printing. * **UV Braille Machine:** The **first** Mimaki (Japan) installation in India, enabling mandatory compliance for MNC clients. * **Sustainable Tech:** **100% green** HP Latex printing machines and in-house painting booths. * **Certifications:** Obtained **BIFMA and ISO certifications**, essential for qualifying for large-scale RFPs from global consultants like **JLL and CBRE**. --- ### **Project Execution & Workflow Excellence** Blue Pebble follows a structured **8-stage workflow**—from lead generation via architects and Project Management Consultants (PMCs) to 2D/3D concept development in their in-house studio, followed by fabrication and installation. * **Target Project Size:** Typically focuses on projects **below 50,000 sq. ft.** * **Execution Speed:** Standard delivery is within **120 days**. Notable projects for **3M** (**35,000 sq. ft.**) and **Adani** were delivered in **90-120 days**, consistently ahead of schedule. * **Payment Cycle:** Structured to manage cash flow via a deployment advance followed by three tranches (**R1, R2, R3**) and a final credit period of **45-50 days**. --- ### **Financial Performance & Growth Metrics** The company has demonstrated exponential growth, maintaining a **73.69% Revenue CAGR (FY21-24)** and reaching a **CAGR of 81.9%** for the **FY21-25** period. | Metric | FY 2022-23 | FY 2023-24 | FY 2024-25 | YoY Growth (FY25) | | :--- | :--- | :--- | :--- | :--- | | **Revenue from Operations** | ₹15.92 Cr | ₹22.06 Cr | **₹45.66 Cr** | **+106.97%** | | **Profit After Tax (PAT)** | ₹1.96 Cr | ₹3.75 Cr | **₹5.06 Cr** | **+35.13%** | | **EBITDA Margin** | - | - | **13.99%** | - | | **PAT Margin** | - | - | **11.09%** | - | * **Capital Structure:** Maintained as a **Zero Debt Company**. * **IPO Utilization:** Raised **₹18.14 crore** in April 2024; funds are being deployed for capacity expansion, high-end machinery (CNC, Laser, Flatbed printers), and working capital. * **Shareholder Returns:** Recommended a **Final Dividend of ₹0.50 per share** (5% of face value) for FY25. * **Working Capital:** Debtors stand at **~₹12 Crore** (**~100 days**), though this was impacted by a heavy billing concentration of **₹9 Crore** in **March 2025**. --- ### **Strategic Expansion & Future Roadmap** Blue Pebble is aggressively pivoting toward high-margin tech and large-scale infrastructure: 1. **AEC Software Platform:** Launching an AI-integrated platform for the Architecture, Engineering, and Construction industry in **July 2025**. It features **20 modules**, including **CAD-to-3D AI rendering**, aimed at creating recurring SaaS revenue. 2. **Blue Pebble Digital Pvt Ltd:** An **80% owned subsidiary** (inc. Jan 2025) focusing on immersive tech and digital promotion. 3. **Infrastructure Entry:** Amending the Memorandum of Association to bid for **PPP, EPC, and BOT** models in roads, bridges, and power plants. 4. **Talent Retention:** Implementation of **ESOP-2025**, covering **204,000 shares (5% of paid-up capital)**. --- ### **Risk Profile & Mitigation** * **Margin Pressure:** H2 FY25 saw slight margin compression due to the **learning curve** in new **wooden volume verticals**. Management is targeting a sustainable **15%–17% EBITDA** range through operational efficiency. * **Economic Sensitivity:** Demand is tied to commercial real estate cycles. Mitigation involves diversifying into infrastructure and digital services. * **Regulatory Compliance:** Previously identified gaps in **SEBI (PIT) Regulations** regarding the **Structured Digital Database (SDD)** have been **resolved** with the installation of automated tracking software. * **Execution Risk:** Project implementation is subject to time/cost overruns. The company mitigates this through its "self-reliance" model, bringing more production in-house to control quality and timelines. --- ### **Key Clients & Recognition** The company serves over **80 leading brands**, including **Google, Infosys, Nestle, HSBC, PwC, and American Express**. It recently won the **Gold Award** at the **24th CII Design Excellence Awards** for its work with **Bank of America**. Current major orders include a **₹9.57 crore** project for **3M India** and a **₹4.5 crore** project for **Adani Group** in Mundra.