Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹50Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BLUEPEBBLE
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -55.1 |
| 19 | 21 | 9 |
Operating Profit Operating ProfitCr |
| 20.1 | 7.6 | 10.4 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 5 | 2 | 1 |
| 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -80.1 |
| 16.1 | 5.8 | 7.1 |
| 9.2 | 3.2 | 1.8 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | -28.2 |
| 39 | 30 |
Operating Profit Operating ProfitCr |
| 14.0 | 8.5 |
Other Income Other IncomeCr | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 |
| 7 | 4 |
| 2 | 1 |
|
| | -59.7 |
| 11.1 | 6.2 |
| 12.4 | 5.0 |
| Financial Year | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 |
| 24 |
Current Liabilities Current LiabilitiesCr | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 23 |
Non Current Assets Non Current AssetsCr | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 |
Investing Cash Flow Investing Cash FlowCr | -3 |
Financing Cash Flow Financing Cash FlowCr | 16 |
|
Free Cash Flow Free Cash FlowCr | |
| -30.2 |
CFO To EBITDA CFO To EBITDA% | -24.0 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 71 |
Price To Earnings Price To Earnings | 14.0 |
Price To Sales Price To Sales | 1.6 |
Price To Book Price To Book | 2.6 |
| |
Profitability Ratios Profitability Ratios |
| 33.9 |
| 14.0 |
| 11.1 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Blue Pebble Limited is an award-winning spatial design and environmental branding firm that has evolved into a comprehensive **"Design & Build"** provider. The company specializes in the conceptualization, design, and execution of corporate interior and exterior environments, serving a blue-chip clientele across the **IT/BPM, BFSI, consulting, and manufacturing** sectors. Following its successful listing on the **NSE Emerge platform in April 2024**, the company is aggressively diversifying into digital immersive technology and large-scale infrastructure.
---
### **Core Business Verticals & Revenue Mix**
Blue Pebble operates an integrated model that captures value from the initial design phase through to final construction and digital integration.
| Segment | Description | Revenue Contribution (FY25 Est.) |
| :--- | :--- | :--- |
| **Spatial & Environmental Branding** | Core business: Vinyl graphics, signage, 3D walls, glass films, artifacts, and sculptures. | **~50-55%** |
| **Design & Build (D&B)** | Turnkey office fit-outs, managing the entire scope from bare shell to ready-to-use space. | **~30%** |
| **Digital & Immersive** | Digital walls, AR/VR experiences, and experiential design platforms. | **~15%** |
| **Infrastructure** | Entry into roads, rail, power plants, and industrial parks (Object clause added **Dec 2025**). | **New Growth Engine** |
---
### **Operational Infrastructure & Proprietary Technology**
The company maintains a centralized hub in **Mumbai** with a workforce of **70 employees** and regional offices in all four Indian metros. Its manufacturing capabilities are a key competitive moat:
* **Manufacturing Facility:** A **7,500 sq. ft.** factory (recently expanded with a new **5,000 sq. ft.** production unit) equipped with high-precision machinery.
* **Advanced Machinery:**
* **EFI UV Machine:** One of only **8-10** in India, providing high-speed precision printing.
* **UV Braille Machine:** The **first** Mimaki (Japan) installation in India, enabling mandatory compliance for MNC clients.
* **Sustainable Tech:** **100% green** HP Latex printing machines and in-house painting booths.
* **Certifications:** Obtained **BIFMA and ISO certifications**, essential for qualifying for large-scale RFPs from global consultants like **JLL and CBRE**.
---
### **Project Execution & Workflow Excellence**
Blue Pebble follows a structured **8-stage workflow**—from lead generation via architects and Project Management Consultants (PMCs) to 2D/3D concept development in their in-house studio, followed by fabrication and installation.
* **Target Project Size:** Typically focuses on projects **below 50,000 sq. ft.**
* **Execution Speed:** Standard delivery is within **120 days**. Notable projects for **3M** (**35,000 sq. ft.**) and **Adani** were delivered in **90-120 days**, consistently ahead of schedule.
* **Payment Cycle:** Structured to manage cash flow via a deployment advance followed by three tranches (**R1, R2, R3**) and a final credit period of **45-50 days**.
---
### **Financial Performance & Growth Metrics**
The company has demonstrated exponential growth, maintaining a **73.69% Revenue CAGR (FY21-24)** and reaching a **CAGR of 81.9%** for the **FY21-25** period.
| Metric | FY 2022-23 | FY 2023-24 | FY 2024-25 | YoY Growth (FY25) |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue from Operations** | ₹15.92 Cr | ₹22.06 Cr | **₹45.66 Cr** | **+106.97%** |
| **Profit After Tax (PAT)** | ₹1.96 Cr | ₹3.75 Cr | **₹5.06 Cr** | **+35.13%** |
| **EBITDA Margin** | - | - | **13.99%** | - |
| **PAT Margin** | - | - | **11.09%** | - |
* **Capital Structure:** Maintained as a **Zero Debt Company**.
* **IPO Utilization:** Raised **₹18.14 crore** in April 2024; funds are being deployed for capacity expansion, high-end machinery (CNC, Laser, Flatbed printers), and working capital.
* **Shareholder Returns:** Recommended a **Final Dividend of ₹0.50 per share** (5% of face value) for FY25.
* **Working Capital:** Debtors stand at **~₹12 Crore** (**~100 days**), though this was impacted by a heavy billing concentration of **₹9 Crore** in **March 2025**.
---
### **Strategic Expansion & Future Roadmap**
Blue Pebble is aggressively pivoting toward high-margin tech and large-scale infrastructure:
1. **AEC Software Platform:** Launching an AI-integrated platform for the Architecture, Engineering, and Construction industry in **July 2025**. It features **20 modules**, including **CAD-to-3D AI rendering**, aimed at creating recurring SaaS revenue.
2. **Blue Pebble Digital Pvt Ltd:** An **80% owned subsidiary** (inc. Jan 2025) focusing on immersive tech and digital promotion.
3. **Infrastructure Entry:** Amending the Memorandum of Association to bid for **PPP, EPC, and BOT** models in roads, bridges, and power plants.
4. **Talent Retention:** Implementation of **ESOP-2025**, covering **204,000 shares (5% of paid-up capital)**.
---
### **Risk Profile & Mitigation**
* **Margin Pressure:** H2 FY25 saw slight margin compression due to the **learning curve** in new **wooden volume verticals**. Management is targeting a sustainable **15%–17% EBITDA** range through operational efficiency.
* **Economic Sensitivity:** Demand is tied to commercial real estate cycles. Mitigation involves diversifying into infrastructure and digital services.
* **Regulatory Compliance:** Previously identified gaps in **SEBI (PIT) Regulations** regarding the **Structured Digital Database (SDD)** have been **resolved** with the installation of automated tracking software.
* **Execution Risk:** Project implementation is subject to time/cost overruns. The company mitigates this through its "self-reliance" model, bringing more production in-house to control quality and timelines.
---
### **Key Clients & Recognition**
The company serves over **80 leading brands**, including **Google, Infosys, Nestle, HSBC, PwC, and American Express**. It recently won the **Gold Award** at the **24th CII Design Excellence Awards** for its work with **Bank of America**. Current major orders include a **₹9.57 crore** project for **3M India** and a **₹4.5 crore** project for **Adani Group** in Mundra.