Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹36,620Cr
Rev Gr TTM
Revenue Growth TTM
9.51%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BLUESTARCO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.4 | 12.6 | 19.5 | 24.9 | 26.8 | 28.7 | 20.4 | 25.3 | 20.8 | 4.1 | 6.4 | 4.2 |
| 2,445 | 2,081 | 1,768 | 2,086 | 3,086 | 2,628 | 2,127 | 2,598 | 3,740 | 2,782 | 2,239 | 2,705 |
Operating Profit Operating ProfitCr |
| 6.8 | 6.5 | 6.5 | 6.9 | 7.3 | 8.3 | 6.6 | 7.5 | 7.0 | 6.7 | 7.6 | 7.5 |
Other Income Other IncomeCr | 179 | 9 | 13 | 13 | 13 | 24 | 18 | 21 | 24 | 15 | 9 | -45 |
Interest Expense Interest ExpenseCr | 18 | 18 | 18 | 10 | 12 | 8 | 6 | 16 | 19 | 10 | 17 | 22 |
Depreciation DepreciationCr | 23 | 23 | 23 | 23 | 28 | 28 | 30 | 35 | 35 | 41 | 43 | 46 |
| 317 | 114 | 95 | 134 | 214 | 226 | 131 | 179 | 249 | 163 | 132 | 108 |
| 92 | 30 | 24 | 34 | 54 | 57 | 35 | 47 | 55 | 42 | 33 | 27 |
|
Growth YoY PAT Growth YoY% | 195.4 | 12.1 | 66.0 | 72.0 | -29.1 | 102.4 | 35.7 | 31.9 | 21.5 | -28.4 | 2.8 | -39.2 |
| 8.6 | 3.8 | 3.7 | 4.5 | 4.8 | 5.9 | 4.2 | 4.7 | 4.8 | 4.0 | 4.1 | 2.8 |
| 11.7 | 4.3 | 3.6 | 4.9 | 7.8 | 8.2 | 4.7 | 6.4 | 9.4 | 5.9 | 4.8 | 3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 19.4 | 15.5 | 5.8 | 12.8 | 2.4 | -20.5 | 42.2 | 31.6 | 21.4 | 23.6 | 3.2 |
| 3,015 | 3,583 | 4,163 | 4,373 | 4,888 | 5,077 | 4,024 | 5,718 | 7,485 | 9,020 | 11,092 | 11,465 |
Operating Profit Operating ProfitCr |
| 5.3 | 5.7 | 5.1 | 5.7 | 6.6 | 5.3 | 5.6 | 5.7 | 6.2 | 6.9 | 7.3 | 7.2 |
Other Income Other IncomeCr | -33 | 18 | 35 | 22 | 27 | 41 | 65 | 37 | 202 | 48 | 86 | 2 |
Interest Expense Interest ExpenseCr | 49 | 43 | 38 | 29 | 48 | 29 | 65 | 46 | 55 | 58 | 49 | 68 |
Depreciation DepreciationCr | 43 | 57 | 61 | 64 | 75 | 88 | 92 | 86 | 85 | 98 | 128 | 166 |
| 43 | 132 | 159 | 196 | 251 | 206 | 148 | 251 | 555 | 557 | 785 | 652 |
| -8 | 28 | 37 | 49 | 42 | 65 | 47 | 83 | 155 | 143 | 194 | 158 |
|
| | 107.3 | 16.4 | 19.8 | 43.1 | -32.7 | -28.4 | 66.9 | 138.5 | 3.4 | 42.7 | -16.4 |
| 1.6 | 2.8 | 2.8 | 3.1 | 4.0 | 2.6 | 2.4 | 2.8 | 5.0 | 4.3 | 4.9 | 4.0 |
| 3.0 | 5.5 | 6.5 | 7.5 | 9.9 | 7.4 | 5.2 | 8.7 | 20.8 | 20.8 | 28.8 | 24.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 41 | 41 | 41 |
| 438 | 440 | 738 | 774 | 854 | 763 | 866 | 998 | 1,311 | 2,569 | 3,024 | 3,070 |
Current Liabilities Current LiabilitiesCr | 1,688 | 1,860 | 1,856 | 2,397 | 2,449 | 2,546 | 2,261 | 2,969 | 3,832 | 3,878 | 4,944 | 4,548 |
Non Current Liabilities Non Current LiabilitiesCr | 32 | 33 | 35 | 45 | 27 | 109 | 400 | 323 | 281 | 128 | 245 | 239 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,626 | 1,888 | 2,021 | 2,579 | 2,661 | 2,651 | 2,860 | 3,483 | 4,251 | 5,040 | 6,313 | 5,804 |
Non Current Assets Non Current AssetsCr | 549 | 636 | 629 | 658 | 690 | 788 | 690 | 829 | 1,197 | 1,578 | 1,945 | 2,097 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 215 | 257 | 159 | 19 | 258 | 450 | 350 | 92 | 247 | 289 | 688 |
Investing Cash Flow Investing Cash FlowCr | -49 | -65 | 69 | -88 | -65 | -81 | -240 | -69 | -182 | -525 | -464 |
Financing Cash Flow Financing Cash FlowCr | -190 | -195 | -203 | 51 | -181 | -167 | -70 | -87 | -91 | 365 | -162 |
|
Free Cash Flow Free Cash FlowCr | 180 | 208 | 52 | -73 | 180 | 369 | 367 | -126 | 65 | -147 | 319 |
| 425.2 | 245.0 | 130.0 | 12.9 | 123.5 | 319.9 | 347.5 | 54.6 | 61.7 | 69.8 | 116.4 |
CFO To EBITDA CFO To EBITDA% | 128.5 | 119.5 | 71.3 | 7.1 | 74.6 | 159.1 | 145.9 | 26.5 | 50.2 | 43.5 | 78.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,768 | 3,451 | 6,619 | 7,238 | 6,532 | 4,437 | 9,029 | 10,124 | 13,270 | 26,129 | 43,934 |
Price To Earnings Price To Earnings | 61.4 | 37.4 | 53.8 | 50.3 | 34.4 | 31.0 | 90.0 | 60.3 | 33.1 | 63.0 | 74.3 |
Price To Sales Price To Sales | 0.9 | 0.9 | 1.5 | 1.6 | 1.3 | 0.8 | 2.1 | 1.7 | 1.7 | 2.7 | 3.7 |
Price To Book Price To Book | 6.1 | 7.5 | 8.7 | 9.1 | 7.5 | 5.7 | 10.2 | 9.9 | 10.0 | 10.0 | 14.3 |
| 18.6 | 17.5 | 30.3 | 28.3 | 19.6 | 16.4 | 38.4 | 30.0 | 27.8 | 39.1 | 50.1 |
Profitability Ratios Profitability Ratios |
| 30.4 | 50.7 | 48.7 | 47.2 | 49.2 | 48.9 | 47.1 | 44.8 | 48.6 | 50.1 | 50.1 |
| 5.3 | 5.7 | 5.1 | 5.7 | 6.6 | 5.3 | 5.6 | 5.7 | 6.2 | 6.9 | 7.3 |
| 1.6 | 2.8 | 2.8 | 3.1 | 4.0 | 2.6 | 2.4 | 2.8 | 5.0 | 4.3 | 4.9 |
| 10.7 | 21.4 | 20.2 | 19.3 | 24.6 | 18.2 | 15.2 | 18.9 | 30.6 | 21.6 | 24.2 |
| 11.1 | 22.9 | 16.1 | 18.4 | 24.0 | 18.0 | 11.4 | 16.5 | 30.1 | 15.9 | 19.3 |
| 2.3 | 4.2 | 4.6 | 4.5 | 6.2 | 4.1 | 2.8 | 3.9 | 7.4 | 6.3 | 7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Company Overview**
Blue Star Ltd, established in 1943, is a leading Indian provider of air conditioning, commercial refrigeration, and electro-mechanical (MEP) engineering solutions. With over 80 years of industry presence, the company has evolved into a vertically integrated player offering **end-to-end solutions** across **manufacturing**, **EPC contracting**, and **after-sales services**. Operating under the brand promise *“Built on Trust,”* Blue Star serves residential, commercial, industrial, and infrastructure sectors with a strong focus on energy efficiency, sustainability, and technological innovation.
The company operates through three key business segments:
1. **Unitary Products** (residential & light commercial cooling, purification, and refrigeration)
2. **Electro-Mechanical Projects (MEP) & Commercial Air Conditioning Systems**
3. **Professional Electronics and Industrial Systems (PEIS)** via its wholly-owned subsidiary **Blue Star Engineering & Electronics Limited (Blue Star E&E)**
---
### **Core Business & Strategic Positioning**
#### **1. Integrated Business Model – A Key Differentiator**
Blue Star’s **integrated business model** — combining manufacturing, engineering, procurement, construction (EPC), and after-sales service — enables it to deliver **comprehensive end-to-end solutions** across sectors. This holistic approach is a significant competitive advantage, allowing seamless project delivery, faster response times, and long-term customer relationships.
#### **2. Market Leadership in Core Segments**
- **Residential AC Market**:
- Holds **13.75–14% market share** (as of FY25), with targets to reach **15% by FY26**.
- Entered the segment in 2011; grew faster than the industry.
- Flagship range includes **Super Energy-Efficient ACs** (6.25 ISEER), **Heavy-Duty ACs** (operates up to 56°C), **Smart Wi-Fi ACs**, and **ACs with Anti-Virus Technology**.
- Over **40 smart AC models** with Alexa/Google Assistant integration (in English & Hindi), energy monitoring, and custom sleep modes.
- **Commercial Refrigeration**:
- **Market leader in deep freezers, modular cold rooms, and storage water coolers**.
- Holds **30–32% market share** in the ₹4,000+ crore commercial refrigeration market.
- Strong presence in **dairy, pharma, QSRs, and ice cream OEMs** (clients include Amul, Mother Dairy, Reliance Retail, Zomato).
- **Healthcare Refrigeration**:
- Supplies **vaccine transporters, ultra-low temperature freezers (-86°C), ice-lined, and blood bank refrigerators**.
- Key player in India’s **vaccine cold chain infrastructure**, with high adoption by government and private healthcare providers.
---
### **Innovation & R&D Excellence**
- **Advanced R&D Center in India**:
- One of the **largest in the HVAC&R sector**, with nearly **300 professionals**.
- Equipped with **NABL-accredited deep freezer labs, AHRI-certified chiller testing, electronics labs, 3D modeling, and high-end CAD**.
- Structured **New Product Development (NPD)** lifecycle drives continuous innovation.
- Multiple **patents and design registrations** filed for inverter drives, heat pumps, and refrigeration controls.
- **Key Technological Advancements**:
- **In-house design of 1-phase and 3-phase inverter drives**, reducing reliance on imports.
- **Dynamic Drive Technology** enabling 6.25 ISEER-rated ACs (64% more efficient than 3-star units).
- Launch of **R-454B and R-32 inverter-based heat pumps** for U.S. and Europe.
- **Quadracool technology** for uniform cooling in deep freezers.
---
### **Manufacturing & Supply Chain Strength**
- **Six Indian Manufacturing Facilities**:
- Locations: Ahmedabad, Dadra, Wada (2), Himachal Pradesh (2), and **Sri City (via Blue Star Climatech Limited)** — a ₹350 crore high-tech plant.
- **Sri City plant** enables faster delivery to the southern markets (45% of domestic sales) and reduces logistics costs.
- Total capacity:
- **1.4 million room AC units/year**, expanding to **1.8 million**.
- **200,000 deep freezers/year** at Wada plant.
- **Supply Chain Strategy**:
- Focus on **strategic sourcing, localization, and backward integration**.
- Reduced dependence on Chinese imports for deep freezers through **indigenous manufacturing**.
- **Supply Chain Excellence Programme** for risk mitigation and adaptability.
- **Sustainability & De-risking**:
- Adoption of **low-GWP refrigerants (R-32, R-454B)**.
- Energy-efficient technologies aligned with **global decarbonization goals** and India’s **PLI scheme**.
---
### **After-Sales Service Leadership**
- **Gold Standard Service Network**:
- **One of India’s largest after-sales service providers** with:
- **Over 2,100 service centers**
- **150+ mobile service vehicles**
- Presence in **3,900+ towns**, including Tier 2–6.
- Services: **AMCs, retrofits, remote monitoring, duct cleaning, 24x7 support, and Engineering Facility Management (EFM)**.
- Digital tools: **Mobile apps, web portals, CRM, and remote diagnostics** for enhanced responsiveness.
- Offers **same-day installation (90%)**, **3-hour response**, and **18-hour repair turnaround**.
---
### **E-Commerce & Distribution Expansion**
- **E-commerce Strategy**:
- Partnered with **Flipkart and Amazon**, operating **direct seller and dropship models**.
- Own D2C website upgraded for **rich content, seamless UX, secure payments, and direct fulfillment**.
- **AI and machine learning-driven marketing** improves ad performance and conversion.
- E-commerce now accounts for **over 10% of AC sales**, with **33% YoY growth** in online sales.
- **Distribution Network**:
- **~4,000 channel partners**, **9,500+ outlets** across India.
- Strong focus on **Tier 3–5 cities** with dedicated brand stores and in-shop demonstrators.
- Expansion underway in **Northern India** and modern trade channels.
---
### **Global Expansion & International Strategy**
- **Global Subsidiaries**:
- **Blue Star North America Inc.** (USA)
- **Blue Star Europe B.V.** (Netherlands)
- **Blue Star International FZCO** (UAE)
- Blue Star Japan
- Joint ventures in **Qatar and Malaysia** for MEP projects.
- **International Exports**:
- Exports HVAC&R products to **20+ countries** in **Middle East, Africa, SAARC, and ASEAN**.
- Products engineered to function in **extreme ambient temperatures (up to 55–56°C)**.
- **OEM/ODM Strategy**:
- Positioned as **Custom, Design, and Manufacture (CDM) partner** for global OEMs in **North America and Europe**.
- Developed **VRF systems, heat pumps, and condensing units** for three OEMs; **commercial shipments underway**.
- Intellectual property ownership allows customization for varied global models.
- **Market Challenges**:
- Near-term scaling delayed by **U.S. trade policy uncertainty**.
- Despite volatility, strong OEM interest supports long-term potential.
- **Performance**:
- International business grew **27.2% YoY to ₹5,998 crores (FY25)**, profit up **43.9% to ₹491 crores**.
- Still in **start-up phase**, but on trajectory for significant scaling.
---
### **Electro-Mechanical Projects (MEP) Division – Engineering Excellence**
- **Specialization**:
- Turnkey **HVAC&R, electrical, plumbing, and fire-fighting systems** for:
- **Data centers** (e.g., Yotta, Tata Electronics)
- **Metro rails, airports, hospitals, factories, and commercial buildings**
- **Strategic Shift**:
- Reduced commercial buildings share from 80% to **<35%**.
- Prioritizing **factories, data centers, and infrastructure** for better profitability and cash flow.
- **Awards & Recognition**:
- **“MEP Contractor of the Year” for 7 consecutive years (2017–2023)**.
- Known for **intelligent engineering, fast-track execution**, and **project delivery ahead of schedule**.
---
### **Professional Electronics & Industrial Systems (PEIS)**
Managed by **Blue Star Engineering & Electronics Limited (E&E)**:
- **Exclusive distributor** in India for **>70 years** for global MedTech, industrial systems, and security brands.
- Transitioned from distributor to **system integrator and value-added reseller**.
#### **Three Core Verticals**:
1. **MedTech Solutions**:
- MRI/CT scanners, refurbishment services.
- Refurbishment facility in **Bhiwandi, Maharashtra** for affordable imaging in Tier 2–4 towns.
2. **Data Security Solutions**:
- Payment HSM, encryption tech.
- Faces cloud shift headwinds, but retains presence in **BFSI and large enterprises**.
3. **Industrial Solutions**:
- **NDT, metrology, material testing, warehouse automation**.
- Growth in **automotive, aerospace, and energy sectors** driven by **Make in India**.
- **Expansion Plans**:
- Target **revenue > ₹1,000 crores** and **> ₹100 crores profit** from PEIS segment.
---
### **Recent Product Launches (FY25)**
- **Room ACs**:
- 150+ new models, including **"Best-in-Class Affordable" range** at ₹28,990.
- Flagship **80th-Anniversary Edition AC** – most advanced model in India.
- **Commercial Refrigeration**:
- **Energy-efficient deep freezers** (-26°C, 60–600L) for dairy and supermarkets.
- **BIS-certified water coolers** (15–120L), **visi coolers**, and **bottled water dispensers**.
- **Cooling for International Markets**:
- **R-454B-based heat pumps (2–5 TR)** for U.S. market.
- **R32 inverter outdoor units** for hybrid systems in Europe.
- **Air Coolers**:
- Launch of **cross-drift and dual-cool technology coolers** (10–150L), ideal for dry climates.
- **Industrial Chillers**:
- New **centrifugal, data center, brine, scroll, and screw chillers**; **AHRI-certified**.
---
### **Strategic Priorities for FY26 and Beyond**
1. **Strengthen India Leadership**:
- Expand **AC market share to 15%**, grow **commercial refrigeration**, and deepen reach in **Tier 3–5 cities**.
- Scale **e-commerce, D2C, and modern trade** presence.
2. **Build Global Footprint**:
- Scale **U.S., Europe, and Japan markets** through **OEM partnerships and ODM model**.
- Focus on **sustainable, energy-efficient products** aligned with global norms.
3. **Innovation & Capex**:
- Invest in **R&D, automation, robotics, and Industry 4.0 manufacturing**.
- Target **₹750 crores in capex over 3 years**, with a focus on **capacity expansion**.
4. **Sustainability & Climate Resilience**:
- Drive adoption of **heat pumps, low-GWP refrigerants, and IoT-enabled systems**.
- Align with **India’s climate policy and global energy transition trends**.
5. **Brand & Digital Transformation**:
- **Virat Kohli as brand ambassador** strengthens B2C visibility.
- Use of **AI, data analytics, and CRM** for cross-selling and personalized engagement.
---
### **Financial & Operational Highlights**
- **Strong Unitary Growth**:
- Segment-II (Unitary Products) revenue: **₹1,164.4 crores in Q3 FY25** (up 21.9% YoY); **EBIT margin 8.1%**.
- Room AC demand driven by **heatwaves, rising middle-class income, and replacement cycles**.
- **Data Center Opportunity**:
- Expected to **book ₹1,000–1,500 crores in orders** over next few years.
- High-margin niche with **repeat clients and stable cash flows**.
- **Profitability Focus**:
- **ROCE of 33.9% and ROE of 30.7% in FY23** reflect strong capital efficiency.
- Strategic pricing, **Total Cost Management (TCM)**, and selective bidding ensure high-margin project portfolio.
---
### **Corporate Milestones & Governance**
- **Fundraising**:
- Raised **₹1,000 crores via QIP (2024)** from **Norges, Fidelity, ADIA, Goldman Sachs**.
- Reinvesting in **R&D, global expansion, and brand building**.
- **Customer Experience & Innovation Infrastructure**:
- **Ashok M. Advani Innovation Center (Bhiwandi)** and **Innovation Centre in Thane**.
- **Customer Experience Centres** in Thane, Chennai, Pune for industrial and MedTech solutions.
- **ESG & Sustainability**:
- Focus on **energy efficiency, water conservation (high-recovery RO purifiers)**, and **circular economy through equipment refurbishment**.
---