Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹936Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BLUSPRING
VS
| Quarter | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 11.3 | 9.1 |
| 748 | 770 | 797 | 786 | 840 | 839 |
Operating Profit Operating ProfitCr |
| 2.9 | 2.6 | 0.6 | 1.5 | 2.0 | 2.8 |
Other Income Other IncomeCr | 2 | -154 | -6 | 0 | 5 | -28 |
Interest Expense Interest ExpenseCr | 12 | 7 | 8 | 7 | 8 | 11 |
Depreciation DepreciationCr | 12 | 11 | 11 | 12 | 13 | 11 |
| 1 | -152 | -20 | -9 | 2 | -26 |
| 0 | 6 | 3 | -1 | -1 | -3 |
|
Growth YoY PAT Growth YoY% | | | | | 96.7 | 85.3 |
| 0.2 | -20.0 | -2.9 | -0.9 | 0.4 | -2.7 |
| 0.3 | -0.2 | -1.0 | -0.3 | 0.3 | -1.3 |
| Financial Year | Mar 2024 | Dec 2024 | Mar 2025 | TTM |
|---|
|
| | | 29.9 | -4.7 |
| 2,605 | 2,605 | 3,402 | 3,261 |
Operating Profit Operating ProfitCr |
| 2.9 | 2.9 | 2.3 | 1.7 |
Other Income Other IncomeCr | -157 | -157 | -163 | -29 |
Interest Expense Interest ExpenseCr | 30 | 30 | 38 | 34 |
Depreciation DepreciationCr | 39 | 39 | 51 | 48 |
| -149 | -149 | -170 | -53 |
| 7 | 7 | 9 | -3 |
|
| | | -14.9 | 72.0 |
| -5.8 | -5.8 | -5.1 | -1.5 |
| -10.2 | -10.2 | -11.6 | -2.3 |
| Financial Year | Mar 2024 | Dec 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 149 | 149 | 149 | 149 |
| 569 | 569 | 546 | 539 |
Current Liabilities Current LiabilitiesCr | 600 | 600 | 612 | 808 |
Non Current Liabilities Non Current LiabilitiesCr | 159 | 159 | 172 | 151 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 903 | 903 | 900 | 1,061 |
Non Current Assets Non Current AssetsCr | 657 | 657 | 659 | 661 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Dec 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -84 | -84 | -22 |
Investing Cash Flow Investing Cash FlowCr | -17 | -17 | -21 |
Financing Cash Flow Financing Cash FlowCr | -30 | -30 | -68 |
|
Free Cash Flow Free Cash FlowCr | -104 | -104 | -49 |
| 53.6 | 53.6 | 12.3 |
CFO To EBITDA CFO To EBITDA% | -108.9 | -108.9 | -27.1 |
| Financial Year | Mar 2024 | Dec 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
| 1.4 | 1.4 | 0.9 |
Profitability Ratios Profitability Ratios |
| 93.6 | 93.6 | 93.4 |
| 2.9 | 2.9 | 2.3 |
| -5.8 | -5.8 | -5.1 |
| -13.6 | -13.6 | -15.8 |
| -21.7 | -21.7 | -25.8 |
| -10.0 | -10.0 | -11.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bluspring Enterprises Limited (**BEL**) is a premier, tech-enabled integrated infrastructure services provider in India. Formed via a strategic demerger from **Quess Corp** in **2024**, the company operates an asset-light model (fixed assets typically **0.5% to 1%** of revenue) and manages over **36 crore sq. ft.** of space. With a workforce exceeding **90,000** professionals across **28 states**, BEL is positioned to capitalize on India’s urbanization and infrastructure tailwinds.
---
### **Core Business Verticals & Market Presence**
The company delivers services through six category-leading brands, maintaining a **95%+** client retention rate across a portfolio of over **1,000** customers.
| Segment | Key Brand | Revenue Contribution (9M FY26) | Operational Scale & Assets |
| :--- | :--- | :--- | :--- |
| **Facility & Food** | **Avon / Indya Foods** | **60%** | **5 central kitchens**; **200,000+** daily meal capacity; **5 million** meals monthly. |
| **Security Services** | **Terrier** | **19%** | **23,300+** guards; **24x7 Centralized Command Centre** in Bengaluru. |
| **Telecom & Industrials**| **Vedang / Hofincons** | **18%** | **237,000** nodes managed monthly; **7 GW** power assets; **3.9 Cr tons** metal p.a. |
| **Talent Acquisition** | **foundit** | **2%** | AI-powered "skills-first" platform (formerly **Monster**). |
---
### **Strategic Growth Roadmap: "Vision 2030"**
Management has defined a "3x of GDP" growth strategy, aiming to outpace India’s economic expansion through specialized service delivery and high-margin pivots.
* **Growth Target:** Organic growth at **3x the Indian GDP growth rate**.
* **Profitability Expansion:** Target consolidated **EBITDA margin of 6%** (up from current **~2.1-3.2%**).
* **Capital Efficiency:** Maintain Operating Cash Flow (OCF) conversion at **50% of EBITDA** and deliver a **20% Return on Equity (ROE)**.
* **Leverage Ceiling:** Maintain a conservative Debt profile of **<1.5x EBITDA**.
* **Service Evolution:** Transitioning from traditional manpower supply to **SLA-based** (Service Level Agreement) and outcome-based contracts.
---
### **Inorganic Expansion & Sunrise Sector Entry**
Bluspring is aggressively pursuing acquisitions to add technical depth and high-entry-barrier concessions:
* **Aviation Catering (April 2026):** Acquired **100%** of **LSG Sky Chefs (India)**. This provides a long-term concession at Bengaluru Airport until **2039** and entry into the high-margin in-flight catering market.
* **Energy & Power (March 2026):** Acquired **100%** of **STEAG Energy Services India**, adding **7 GW** of managed assets and predictive analytics capabilities.
* **Telecom Consolidation:** Increased stake in **Vedang Cellular Services** to **98.98%** to capture **5G rollout** and satellite communication opportunities.
* **International Footprint:** Incorporated **Bluspring Middle East Contracting - L.L.C** in Abu Dhabi to facilitate global service delivery.
---
### **Segmental Deep Dive**
#### **1. Food & Hospitality Services**
Ranked among India’s top providers, this segment emphasizes high hygiene (**FSSAI/HACCP**) and technology.
* **Infrastructure:** Recently added a **9,272 sq. mt.** facility in Bengaluru.
* **Strategy:** Target **10 central kitchens by FY27**; expansion into **Ready-to-Eat (RTE)** and healthcare nutrition.
#### **2. Security & Surveillance**
A digitally enabled manned guarding business with over **25 years** of history.
* **Tech Integration:** Utilizing **AI-powered analytics** and a **Centralized Command Centre** for real-time threat monitoring.
* **Compliance:** Holds **PSARA licenses** across **24 states**.
#### **3. Industrial & Telecom Infrastructure**
* **Industrial:** Managing **2,200 TPH** of process steam capacity; pivoting toward **Solar EPC**, EV charging, and Data Centers.
* **Telecom:** **92%** of revenue is derived from direct-to-operator contracts, focusing on **5G mmWave** and telecom logistics.
#### **4. foundit (Digital Recruitment)**
An **AI-powered** talent management platform undergoing a turnaround.
* **Performance:** Achieved a **45% increase** in sales productivity in FY26.
* **Investment:** Approximately **₹250 crore** invested to date; management targets break-even by **late 2026**.
---
### **Financial Performance & Capital Structure**
| Metric (Consolidated) | 9M FY 2026 | FY 2024-25 |
| :--- | :--- | :--- |
| **Total Revenue** | **INR 2,517.2 Cr** | **INR 3,484 Cr** |
| **EBITDA Margin** | **2.1%** | **2.3%** |
| **Receivable Days (DSO)** | **106 Days** | **92 Days** |
| **Net Debt/EBITDAR** | **2.9x** | **1.02x** |
* **Credit Rating:** Assigned **IND A/Stable/IND A1** by India Ratings (March 2026).
* **Exceptional Items:** FY25 results included **₹161.7 crore** in one-time charges, including a **₹150 crore** goodwill impairment in Security Services and demerger expenses.
* **Working Capital:** Current elongation in DSO is attributed to post-demerger contract novations; management expects a contraction in the cycle as these conclude.
---
### **Human Capital & Governance**
As a labor-intensive business, BEL prioritizes workforce alignment and compliance.
* **Equity Incentives:** Approved **ESOS 2026** for up to **54,34,300 options** (**3.65%** of capital), with vesting tied to **Revenue, EBITDA, and OCF** targets.
* **Retention:** Implemented **Special SOP 2025** to issue **1.83 million RSUs** to employees transitioning from Quess Corp.
* **Sensitivity:** A **1% increase** in future salary growth impacts liabilities by approximately **₹954 million**.
---
### **Risk Factors & Mitigation**
* **Regulatory Shifts:** The **New Labour Code** (Nov 2025) resulted in a one-time charge of **INR 29.89 crore** for gratuity and leave encashment.
* **Litigation:** **Terrier Securities** is contesting a **₹18.64 crore** tax dispute regarding **Section 80JJAA** deductions.
* **Market Competition:** Facing pricing pressure from unorganized players; mitigated by focusing on high-compliance MNC/GCC clients and **pass-through clauses** in contracts to offset wage hikes.
* **Concentration Risk:** Low; the top 10 customers contribute only **28%-29%** of total revenue.