| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 43 | 44 | 49 | 53 | 47 | 46 | |
Growth YoY Revenue Growth YoY% | 13.9 | 20.6 | -3.7 | -13.3 | ||
| 41 | 40 | 46 | 48 | 45 | 44 | |
| 1 | 4 | 3 | 5 | 2 | 2 | |
OPM OPM% | 3.0 | 8.3 | 5.6 | 8.6 | 3.3 | 4.2 |
| 0 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 4 | 3 | 5 | 2 | 2 |
| 0 | 1 | 1 | 1 | 0 | 0 | |
| 1 | 2 | 2 | 3 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 70.8 | 20.2 | -45.1 | -73.8 | ||
NPM NPM% | 2.3 | 5.4 | 3.4 | 5.4 | 1.9 | 1.6 |
| 1.6 | 3.9 | 1.3 | 2.3 | 0.7 | 0.6 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 43 | 44 | 49 | 53 | 47 | 46 | |
Growth YoY Revenue Growth YoY% | 13.9 | 20.6 | -3.7 | -13.3 | ||
| 41 | 40 | 46 | 48 | 45 | 44 | |
| 1 | 4 | 3 | 5 | 2 | 2 | |
OPM OPM% | 3.0 | 8.3 | 5.6 | 8.6 | 3.3 | 4.2 |
| 0 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 4 | 3 | 5 | 2 | 2 |
| 0 | 1 | 1 | 1 | 0 | 0 | |
| 1 | 2 | 2 | 3 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 70.8 | 20.2 | -45.1 | -73.8 | ||
NPM NPM% | 2.3 | 5.4 | 3.4 | 5.4 | 1.9 | 1.6 |
| 1.6 | 3.9 | 1.3 | 2.3 | 0.7 | 0.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 87 | 101 | 93 |
Growth Revenue Growth% | 17.3 | -8.7 | |
| 82 | 94 | 89 | |
| 5 | 7 | 3 | |
OPM OPM% | 5.7 | 7.2 | 3.8 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 5 | 6 | 2 |
| 1 | 2 | 1 | |
PAT PATCr | 3 | 5 | 2 |
Growth PAT Growth% | 34.5 | -63.3 | |
NPM NPM% | 3.9 | 4.4 | 1.8 |
| 5.4 | 3.7 | 1.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 87 | 101 | 93 |
Growth Revenue Growth% | 17.3 | -8.7 | |
| 82 | 94 | 89 | |
| 5 | 7 | 3 | |
OPM OPM% | 5.7 | 7.2 | 3.8 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 5 | 6 | 2 |
| 1 | 2 | 1 | |
PAT PATCr | 3 | 5 | 2 |
Growth PAT Growth% | 34.5 | -63.3 | |
NPM NPM% | 3.9 | 4.4 | 1.8 |
| 5.4 | 3.7 | 1.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 12 | 12 |
Reserves ReservesCr | 9 | 7 | 9 |
| 28 | 35 | 30 | |
| 2 | 0 | 0 | |
| 46 | 54 | 51 | |
| 35 | 42 | 38 | |
| 10 | 13 | 13 | |
| 46 | 54 | 51 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 12 | 12 |
Reserves ReservesCr | 9 | 7 | 9 |
| 28 | 35 | 30 | |
| 2 | 0 | 0 | |
| 46 | 54 | 51 | |
| 35 | 42 | 38 | |
| 10 | 13 | 13 | |
| 46 | 54 | 51 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | -6 | 5 | |
| -4 | -1 | -3 | |
| 0 | 7 | -1 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -7 | 1 |
CFO To PAT CFO To PAT% | 85.5 | -137.6 | 286.9 |
CFO To EBITDA CFO To EBITDA% | 58.3 | -85.0 | 136.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | -6 | 5 | |
| -4 | -1 | -3 | |
| 0 | 7 | -1 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -7 | 1 |
CFO To PAT CFO To PAT% | 85.5 | -137.6 | 286.9 |
CFO To EBITDA CFO To EBITDA% | 58.3 | -85.0 | 136.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 46 | 52 | 49 | 41 |
Price To Earnings Price To Earnings | 13.9 | 11.4 | 29.9 | 24.6 |
Price To Sales Price To Sales | 0.5 | 0.5 | 0.5 | 0.4 |
Price To Book Price To Book | 3.1 | 2.7 | 2.4 | 1.9 |
EV To EBITDA EV To EBITDA | 10.0 | 8.6 | 16.8 | 14.7 |
GPM GPM% | 15.4 | 17.7 | 15.4 | 15.4 |
OPM OPM% | 5.7 | 7.2 | 3.8 | 3.8 |
NPM NPM% | 3.9 | 4.4 | 1.8 | 1.8 |
ROCE ROCE% | 26.2 | 23.6 | 10.7 | 10.7 |
ROE ROE% | 22.4 | 23.4 | 7.9 | 7.9 |
ROA ROA% | 7.3 | 8.3 | 3.2 | 3.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 46 | 52 | 49 | 41 |
Price To Earnings Price To Earnings | 13.9 | 11.4 | 29.9 | 24.6 |
Price To Sales Price To Sales | 0.5 | 0.5 | 0.5 | 0.4 |
Price To Book Price To Book | 3.1 | 2.7 | 2.4 | 1.9 |
EV To EBITDA EV To EBITDA | 10.0 | 8.6 | 16.8 | 14.7 |
GPM GPM% | 15.4 | 17.7 | 15.4 | 15.4 |
OPM OPM% | 5.7 | 7.2 | 3.8 | 3.8 |
NPM NPM% | 3.9 | 4.4 | 1.8 | 1.8 |
ROCE ROCE% | 26.2 | 23.6 | 10.7 | 10.7 |
ROE ROE% | 22.4 | 23.4 | 7.9 | 7.9 |
ROA ROA% | 7.3 | 8.3 | 3.2 | 3.2 |
Documents — Bombay Metrics Supply Chain Ltd