Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bombay Dyeing & Manufacturing Company Ltd

BOMDYEING
NSE
114.46
0.34%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bombay Dyeing & Manufacturing Company Ltd

BOMDYEING
NSE
114.46
0.34%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,364Cr
Close
Close Price
114.46
Industry
Industry
Textiles - Processing/Texturising
PE
Price To Earnings
136.26
PS
Price To Sales
1.66
Revenue
Revenue
1,424Cr
Rev Gr TTM
Revenue Growth TTM
-12.51%
PAT Gr TTM
PAT Growth TTM
-96.80%
Peer Comparison
How does BOMDYEING stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BOMDYEING
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
670498441369381451381415359378363324
Growth YoY
Revenue Growth YoY%
12.1-17.9-40.9-43.4-43.2-9.4-13.612.3-5.7-16.2-4.7-21.9
Expenses
ExpensesCr
766495425393425439422399372392375352
Operating Profit
Operating ProfitCr
-95315-24-4412-4216-13-14-13-27
OPM
OPM%
-14.20.73.5-6.6-11.52.6-11.03.8-3.6-3.7-3.5-8.5
Other Income
Other IncomeCr
216823,89871225329036373026
Interest Expense
Interest ExpenseCr
1351151485856833443
Depreciation
DepreciationCr
988888888898
PBT
PBTCr
-219-113-593,80714204749413115-13
Tax
TaxCr
277-7753-52581241-33-3
PAT
PATCr
-246-120-523,05466163937012142-10
Growth YoY
PAT Growth YoY%
-489.6-56.044.13,130.3127.0113.0856.0-97.7-82.6-11.1-99.5-114.1
NPM
NPM%
-36.7-24.1-11.8827.117.53.5103.316.93.23.60.5-3.0
EPS
EPS
-11.9-5.8-2.5147.93.20.819.03.40.60.70.1-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,3861,8491,9242,6624,4301,8951,1932,0012,6741,6881,6051,424
Growth
Revenue Growth%
-22.54.038.466.4-57.2-37.067.733.6-36.9-4.9-11.3
Expenses
ExpensesCr
2,1341,6621,6472,0812,7201,5671,1681,8512,7081,7381,6321,491
Operating Profit
Operating ProfitCr
2531872765821,71032826150-35-49-27-67
OPM
OPM%
10.610.114.421.838.617.32.17.5-1.3-2.9-1.7-4.7
Other Income
Other IncomeCr
584727-101455190-1281034,057680128
Interest Expense
Interest ExpenseCr
2322903684134895545885245233261913
Depreciation
DepreciationCr
473432303033343333313333
PBT
PBTCr
31-90-97381,236-208-506-534-4883,65060116
Tax
TaxCr
1113036-537-37-7428701111-2
PAT
PATCr
21-91-127351,230329-469-460-5162,94949017
Growth
PAT Growth%
-543.6-39.1127.83,396.6-73.3-242.61.8-12.2670.9-83.4-96.5
NPM
NPM%
0.9-4.9-6.61.327.817.4-39.3-23.0-19.3174.630.51.2
EPS
EPS
1.0-4.4-6.11.759.515.9-22.7-22.3-25.0142.823.70.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
414141414141414141414141
Reserves
ReservesCr
1,5111,24529359616846-210-772-1,2881,8322,3292,323
Current Liabilities
Current LiabilitiesCr
1,5911,8632,3311,1581,6041,3792,3101,8151,556538524509
Non Current Liabilities
Non Current LiabilitiesCr
9391,3079722,2623,3943,3612,5243,1732,71117512792
Total Liabilities
Total LiabilitiesCr
4,0854,4593,6374,0565,1814,8004,6394,2312,9942,5612,9952,939
Current Assets
Current AssetsCr
1,8641,8711,3732,4273,4753,2402,9832,6201,6021,0741,2911,212
Non Current Assets
Non Current AssetsCr
2,2212,5882,2641,6291,7061,5601,6561,6101,3921,4871,7041,727
Total Assets
Total AssetsCr
4,0854,4593,6374,0565,1814,8004,6394,2312,9942,5612,9952,939

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
48-436169-369-77499604522861355-17
Investing Cash Flow
Investing Cash FlowCr
-904912155919027114161773,53235
Financing Cash Flow
Financing Cash FlowCr
29405-254-236600-398-591-268-1,320-3,965-41
Net Cash Flow
Net Cash FlowCr
-131836-4716-28153260-282-78-23
Free Cash Flow
Free Cash FlowCr
51-438171-175-674886595128554,591467
CFO To PAT
CFO To PAT%
235.0479.6-133.6-1,049.0-62.930.1-128.7-113.5-166.712.0-3.5
CFO To EBITDA
CFO To EBITDA%
19.1-232.961.2-63.5-45.330.22,367.3347.9-2,481.4-721.163.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,3209821,7144,9432,7899461,4492,0341,1733,2882,681
Price To Earnings
Price To Earnings
77.90.00.0140.82.32.90.00.00.01.15.5
Price To Sales
Price To Sales
0.60.50.91.90.60.51.21.00.41.91.7
Price To Book
Price To Book
3.23.15.17.813.310.9-8.6-2.8-0.91.81.1
EV To EBITDA
EV To EBITDA
10.715.913.412.83.915.3211.240.0-133.5-57.1-96.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.448.446.357.068.443.250.132.422.723.126.2
OPM
OPM%
10.610.114.421.838.617.32.17.5-1.3-2.9-1.7
NPM
NPM%
0.9-4.9-6.61.327.817.4-39.3-23.0-19.3174.630.5
ROCE
ROCE%
8.85.810.913.741.58.22.0-0.31.4211.926.1
ROE
ROE%
1.3-7.1-37.85.5588.6378.3278.763.041.4157.420.7
ROA
ROA%
0.5-2.0-3.50.923.76.8-10.1-10.9-17.3115.216.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Bombay Dyeing & Manufacturing Company Limited (BDMCL), part of the 288-year-old Wadia Group, is a diversified Indian conglomerate operating across three core verticals: - **Polyester Staple Fibre (PSF) Manufacturing** - **Real Estate Development (Bombay Realty)** - **Textile Retail (Home & You)** With a legacy of over 140 years, BDMCL combines deep industry expertise with a strong brand identity and strategic asset ownership, particularly in Mumbai. The company is positioned for sustained growth in both industrial and consumer-facing segments, underpinned by financial resilience and market leadership in key areas. --- ### **Business Segments & Revenue Drivers** #### 1. **Polyester Staple Fibre (PSF)** - **Dominant Contributor**: PSF accounts for **over 80% of total revenue** (as of Jul 2024–25), with a significant portion from exports (~28% of PSF revenue = ₹416.29 crore). - **Market Position**: One of **seven domestic PSF producers**, holding a **~12% market share**. Though not vertically integrated like the market leader, BDMCL maintains **high capacity utilization (~86%) vs. industry average (~80%)**, reflecting superior operational efficiency. - **Operations**: 12 manufacturing units across India; products serve apparel, home textiles, automotive, geotextiles, hygiene, and industrial sectors. - **Export Focus**: Strong international presence, especially in B2B markets for industrial-grade polyester. - **Challenges**: Volatility in crude oil prices and raw materials (PTA, MEG), leading to import dependence and margin pressure. Competition from low-cost recycled polyester remains a threat, though the company retains market share due to **superior quality and broader applications**. - **Opportunity**: Anticipated **shortage in recycled fiber feedstock** (due to declining PET bottle usage) could favor virgin PSF producers like BDMCL. #### 2. **Real Estate – Bombay Realty** - **Prime Land Assets**: Owns **two large, contiguous land parcels** at **Island City Centre (ICC), Dadar (E), Mumbai**—strategically located between South Mumbai and Bandra-Kurla Complex, near major infrastructure projects (Eastern Freeway, MTHL, Coastal Road, Monorail). - **Completed Projects**: - *The Springs* - *WIC Worli (Axis Bank HQ)* - *ICC Residential Towers I & II* — **all units sold out**, underscoring strong demand and brand appeal among end-users and high-net-worth individuals (HNIs). - **Current Development**: Phase III of the **Integrated Commercial Complex (ICC)** underway, adding **1.2 million sq. ft.** to a total planned **3.5 million sq. ft.** portfolio. - **Sales Momentum**: High market absorption due to **ready-to-move-in inventory** and premium positioning. Post-pandemic shift toward secure, green, and well-connected urban living spaces has benefited the brand. - **Strategic Advantage**: Zero debt, clear land titles, and prior development experience **reduce execution risk** and enhance profitability. #### 3. **Retail/Textiles – Home & You** - **Domestic Focus**: Primarily targets **lower-income to upper-middle-income consumers** across India via a **B2B distribution model** through dealers and distributors. - **Product Range**: Bed linen, bath linen, top-of-the-bed (TOB) products, towels. - **Brand Equity**: One of India’s **most recognized household textile brands**, with high recall in urban and rural markets. - **Growth Initiatives**: - Launched **premium collections**: *Celebrating India*, *Regal Living*, *Blooming Muse (All Digital)*, *Ecstasy (Dyed in 400TC)*—well-received by trade partners and consumers. - Investing in **sustainable packaging**, digital designs, and e-commerce expansion. - Younger leadership driving retail transformation and modernization of sales channels. - **Growth Drivers**: Rising disposable incomes, e-commerce adoption, and demand for design innovation among younger consumers. --- ### **Strategic Advantages** | Advantage | Details | |--------|--------| | **Zero Debt** | As of 2024–25, the company has no debt obligations, enhancing financial flexibility. | | **Cash-Positive Position** | Achieved through strategic **land sales**, enabling funding for new real estate launches without external financing. | | **Prime Mumbai Real Estate Portfolio** | Land parcels positioned to benefit from upcoming infrastructure (e.g., **Worli-Sewri Link Road**, **New Mumbai International Airport**) and rising HNI demand. | | **Trusted Legacy Brand** | Backed by the **Wadia Group**, synonymous with quality, trust, and sophistication in real estate and textiles. | | **Operational Efficiency** | PSF division consistently outperforms industry in capacity utilization (86% vs 80%). | --- ### **Leadership & Governance** - **Chairman**: Mr. Nusli N. Wadia (Wadia Group patriarch) - **Promoter Director**: Mr. Ness Wadia - **Key Executive**: - **Mr. Rajnesh Datt** – COO (PSF) since Nov 2022; 33 years of polyester industry experience; instrumental in driving PSF strategy and performance. --- ### **Recent Developments (July 2025 Update)** - All units in **ICC I & II** fully sold — validating market confidence. - Realized **capital gains from recent land sale**, making the company **cash-positive**. - **Phase III of ICC** on track, adding significant commercial and residential space. - Retail division sees improved efficiency through **expanded distribution and reduced credit risk**. - Industry outlook remains favorable for **premium real estate and specialty PSF**, with the company well-positioned to capitalize. ---