Login
Home
Charts
Search
Watchlist
Products

Bombay Dyeing & Manufacturing Company Ltd

BOMDYEING·NSE
111.52+1.77%Wed, 23 Sept '26

Bombay Dyeing & Manufacturing Company Ltd

BOMDYEING
NSE
111.52
+1.77%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,299Cr
Close
Close Price
111.32
Industry
Industry
Textiles - Processing/Texturising
PE
Price To Earnings
114.76
PS
Price To Sales
1.54
Revenue
Revenue
1,493Cr
Rev Gr TTM
Revenue Growth TTM
-2.55%
PAT Gr TTM
PAT Growth TTM
-95.87%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
441369381451381415359378363324396411
Growth YoY
Revenue Growth YoY%
-40.9-43.4-43.2-9.4-13.612.3-5.7-16.2-4.7-21.910.38.7
Expenses
ExpensesCr
425393425439422399372392375352397411
Operating Profit
Operating ProfitCr
15-24-4412-4216-13-14-13-27-2-1
OPM
OPM%
3.5-6.6-11.52.6-11.03.8-3.6-3.7-3.5-8.5-0.4-0.1
Other Income
Other IncomeCr
823,898712253290363730264222
Interest Expense
Interest ExpenseCr
148585683344333
Depreciation
DepreciationCr
888888889899
PBT
PBTCr
-593,80714204749413115-132810
Tax
TaxCr
-7753-52581241-33-373
PAT
PATCr
-523,05466163937012142-10217
Growth YoY
PAT Growth YoY%
44.13,130.3127.0113.0856.0-97.7-82.6-11.1-99.5-114.182.3-48.7
NPM
NPM%
-11.8827.117.53.5103.316.93.23.60.5-3.05.31.7
EPS
EPS
-2.5147.93.20.819.03.40.60.70.1-0.51.00.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
441369381451381415359378363324396411
Growth YoY
Revenue Growth YoY%
-40.9-43.4-43.2-9.4-13.612.3-5.7-16.2-4.7-21.910.38.7
Expenses
ExpensesCr
425393425439422399372392375352397411
Operating Profit
Operating ProfitCr
15-24-4412-4216-13-14-13-27-2-1
OPM
OPM%
3.5-6.6-11.52.6-11.03.8-3.6-3.7-3.5-8.5-0.4-0.1
Other Income
Other IncomeCr
823,898712253290363730264222
Interest Expense
Interest ExpenseCr
148585683344333
Depreciation
DepreciationCr
888888889899
PBT
PBTCr
-593,80714204749413115-132810
Tax
TaxCr
-7753-52581241-33-373
PAT
PATCr
-523,05466163937012142-10217
Growth YoY
PAT Growth YoY%
44.13,130.3127.0113.0856.0-97.7-82.6-11.1-99.5-114.182.3-48.7
NPM
NPM%
-11.8827.117.53.5103.316.93.23.60.5-3.05.31.7
EPS
EPS
-2.5147.93.20.819.03.40.60.70.1-0.51.00.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,8491,9242,6624,4301,8951,1932,0012,6741,6881,6051,4601,493
Growth
Revenue Growth%
-22.54.038.466.4-57.2-37.067.733.6-36.9-4.9-9.0-2.5
Expenses
ExpensesCr
1,6621,6472,0812,7201,5671,1681,8512,7081,7381,6321,5161,536
Operating Profit
Operating ProfitCr
1872765821,71032826150-35-49-27-56-42
OPM
OPM%
10.114.421.838.617.32.17.5-1.3-2.9-1.7-3.8-2.8
Other Income
Other IncomeCr
4727-101455190-1281034,057680134120
Interest Expense
Interest ExpenseCr
290368413489554588524523326191312
Depreciation
DepreciationCr
343230303334333331333334
PBT
PBTCr
-90-97381,236-208-506-534-4883,6506013131
Tax
TaxCr
13036-537-37-7428701111511
PAT
PATCr
-91-127351,230329-469-460-5162,9494902720
Growth
PAT Growth%
-543.6-39.1127.83,396.6-73.3-242.61.8-12.2670.9-83.4-94.5-95.9
NPM
NPM%
-4.9-6.61.327.817.4-39.3-23.0-19.3174.630.51.81.4
EPS
EPS
-4.4-6.11.759.515.9-22.7-22.3-25.0142.823.71.31.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,8491,9242,6624,4301,8951,1932,0012,6741,6881,6051,4601,493
Growth
Revenue Growth%
-22.54.038.466.4-57.2-37.067.733.6-36.9-4.9-9.0-2.5
Expenses
ExpensesCr
1,6621,6472,0812,7201,5671,1681,8512,7081,7381,6321,5161,536
Operating Profit
Operating ProfitCr
1872765821,71032826150-35-49-27-56-42
OPM
OPM%
10.114.421.838.617.32.17.5-1.3-2.9-1.7-3.8-2.8
Other Income
Other IncomeCr
4727-101455190-1281034,057680134120
Interest Expense
Interest ExpenseCr
290368413489554588524523326191312
Depreciation
DepreciationCr
343230303334333331333334
PBT
PBTCr
-90-97381,236-208-506-534-4883,6506013131
Tax
TaxCr
13036-537-37-7428701111511
PAT
PATCr
-91-127351,230329-469-460-5162,9494902720
Growth
PAT Growth%
-543.6-39.1127.83,396.6-73.3-242.61.8-12.2670.9-83.4-94.5-95.9
NPM
NPM%
-4.9-6.61.327.817.4-39.3-23.0-19.3174.630.51.81.4
EPS
EPS
-4.4-6.11.759.515.9-22.7-22.3-25.0142.823.71.31.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4141414141414141414141
Reserves
ReservesCr
1,24529359616846-210-772-1,2881,8322,3292,243
Current Liabilities
Current LiabilitiesCr
1,8632,3311,1581,6041,3792,3101,8151,556538524663
Non Current Liabilities
Non Current LiabilitiesCr
1,3079722,2623,3943,3612,5243,1732,71117512742
Total Liabilities
Total LiabilitiesCr
4,4593,6374,0565,1814,8004,6394,2312,9942,5612,9952,963
Current Assets
Current AssetsCr
1,8711,3732,4273,4753,2402,9832,6201,6021,0741,2911,720
Non Current Assets
Non Current AssetsCr
2,5882,2641,6291,7061,5601,6561,6101,3921,4871,7041,243
Total Assets
Total AssetsCr
4,4593,6374,0565,1814,8004,6394,2312,9942,5612,9952,963
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4141414141414141414141
Reserves
ReservesCr
1,24529359616846-210-772-1,2881,8322,3292,243
Current Liabilities
Current LiabilitiesCr
1,8632,3311,1581,6041,3792,3101,8151,556538524663
Non Current Liabilities
Non Current LiabilitiesCr
1,3079722,2623,3943,3612,5243,1732,71117512742
Total Liabilities
Total LiabilitiesCr
4,4593,6374,0565,1814,8004,6394,2312,9942,5612,9952,963
Current Assets
Current AssetsCr
1,8711,3732,4273,4753,2402,9832,6201,6021,0741,2911,720
Non Current Assets
Non Current AssetsCr
2,5882,2641,6291,7061,5601,6561,6101,3921,4871,7041,243
Total Assets
Total AssetsCr
4,4593,6374,0565,1814,8004,6394,2312,9942,5612,9952,963

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-436169-369-77499604522861355-17-182
Investing Cash Flow
Investing Cash FlowCr
4912155919027114161773,53235209
Financing Cash Flow
Financing Cash FlowCr
405-254-236600-398-591-268-1,320-3,965-41-38
Net Cash Flow
Net Cash FlowCr
1836-4716-28153260-282-78-23-11
Free Cash Flow
Free Cash FlowCr
-438171-175-674886595128554,591467-256
CFO To PAT
CFO To PAT%
479.6-133.6-1,049.0-62.930.1-128.7-113.5-166.712.0-3.5-676.8
CFO To EBITDA
CFO To EBITDA%
-232.961.2-63.5-45.330.22,367.3347.9-2,481.4-721.163.5326.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-436169-369-77499604522861355-17-182
Investing Cash Flow
Investing Cash FlowCr
4912155919027114161773,53235209
Financing Cash Flow
Financing Cash FlowCr
405-254-236600-398-591-268-1,320-3,965-41-38
Net Cash Flow
Net Cash FlowCr
1836-4716-28153260-282-78-23-11
Free Cash Flow
Free Cash FlowCr
-438171-175-674886595128554,591467-256
CFO To PAT
CFO To PAT%
479.6-133.6-1,049.0-62.930.1-128.7-113.5-166.712.0-3.5-676.8
CFO To EBITDA
CFO To EBITDA%
-232.961.2-63.5-45.330.22,367.3347.9-2,481.4-721.163.5326.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9821,7144,9432,7899461,4492,0341,1733,2882,6811,9142,299
Price To Earnings
Price To Earnings
140.82.32.91.15.571.8114.8
Price To Sales
Price To Sales
0.50.91.90.60.51.21.00.41.91.71.31.5
Price To Book
Price To Book
3.15.17.813.310.9-8.6-2.8-0.91.81.10.81.0
EV To EBITDA
EV To EBITDA
15.913.412.83.915.3211.240.0-133.5-57.1-96.5-32.9-51.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.027.830.646.031.417.922.714.610.913.19.79.7
OPM
OPM%
10.114.421.838.617.32.17.5-1.3-2.9-1.7-3.8-2.8
NPM
NPM%
-4.9-6.61.327.817.4-39.3-23.0-19.3174.630.51.81.4
ROCE
ROCE%
5.810.913.741.58.22.0-0.31.4211.926.11.91.9
ROE
ROE%
-7.1-37.85.5588.6378.3278.763.041.4157.420.71.21.2
ROA
ROA%
-2.0-3.50.923.76.8-10.1-10.9-17.3115.216.40.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9821,7144,9432,7899461,4492,0341,1733,2882,6811,9142,299
Price To Earnings
Price To Earnings
140.82.32.91.15.571.8114.8
Price To Sales
Price To Sales
0.50.91.90.60.51.21.00.41.91.71.31.5
Price To Book
Price To Book
3.15.17.813.310.9-8.6-2.8-0.91.81.10.81.0
EV To EBITDA
EV To EBITDA
15.913.412.83.915.3211.240.0-133.5-57.1-96.5-32.9-51.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.027.830.646.031.417.922.714.610.913.19.79.7
OPM
OPM%
10.114.421.838.617.32.17.5-1.3-2.9-1.7-3.8-2.8
NPM
NPM%
-4.9-6.61.327.817.4-39.3-23.0-19.3174.630.51.81.4
ROCE
ROCE%
5.810.913.741.58.22.0-0.31.4211.926.11.91.9
ROE
ROE%
-7.1-37.85.5588.6378.3278.763.041.4157.420.71.21.2
ROA
ROA%
-2.0-3.50.923.76.8-10.1-10.9-17.3115.216.40.90.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bombay Dyeing is a 146-year-old Indian institution that has fundamentally reinvented itself - it was born as a textile maker in 1879, but a landmark land sale in Mumbai recently wiped out all its debt, leaving it with a clean slate and a three-engine structure. The company now runs a large-scale polyester fibre factory that supplies global manufacturers, a luxury real-estate business that builds towers on its own prime Mumbai land, and a lean retail brand that sells bedsheets and towels to households across India. The recurring thread is owning hard assets - a plant, city land, a household brand name - and running each with a tight grip on costs. # Business segments Three engines at different stages - a polyester cash generator, a land-bank developer, and a national retail brand - each built on assets the company already owns. ## 1. Polyester fibre: the industrial workhorse that makes the group run **It makes the raw, virgin polyester staple fibre that goes into everything from car seats to baby wipes, and it sells to factories in over 20 countries - this is the volume engine.** - **One plant, one product family** - the division runs a single manufacturing site at Patalganga, Maharashtra, producing 100% virgin polyester staple fibre (PSF) and textile-grade PET chips, with no recycled content. It is one of only seven PSF producers in India and holds roughly a 12% market share. - **Runs hotter than the industry** - the plant’s capacity utilisation has consistently beaten the industry average of about 80%, clocking 86% in FY25 and 92% in FY23, which means it squeezes more output from the same fixed asset base. - **Specialty fibres, not just commodity fluff** - the division focuses on value-added products like optical white, micro, and super-micro fibres, and has recently developed biodegradable and antimicrobial variants, so it can charge for performance rather than compete only on price. - **Raw materials are a dollar bet** - its key inputs, petrochemicals PTA and MEG, are priced in US dollars and swing with crude oil, while domestic supply is tight and forces reliance on imports; that makes the margin sensitive to both the rupee exchange rate and global oil markets. - **Exports are the shock absorber** - 36% of the division’s revenue comes from exports, giving it a presence in 23 countries and a way to balance domestic demand slumps with international orders. ## 2. Bombay Realty: the land-bank that became a cash machine **It builds and sells luxury residential towers on large, debt-free land parcels it has owned for decades in the heart of Mumbai - and it has already sold virtually every unit it has built so far.** - **Land nobody can replicate** - the company holds large, contiguous, clear-title land parcels in Central Mumbai, sitting 1.5 km from the Worli Sewri Link Road and close to the proposed new international airport. That location is a natural moat in a city where land supply is locked. - **Sold out, then sold the land** - it has completed three major projects - the Springs, a commercial tower for Axis Bank, and the two-tower Island City Center (ICC) in Dadar - and has sold more than 99% of the units in those projects. It then monetised a separate \~22-acre Worli parcel to a Sumitomo subsidiary for about Rs. 5,200 Crores, a transaction that extinguished all company borrowings. - **Revenue arrives in lumps** - real-estate revenue is recognised only when an Occupancy Certificate is received, so income lands in large, irregular chunks as each tower phase gets regulatory sign-off, most recently with ICC phases clearing in FY23 and FY24. - **Next tower already on the drawing board** - the company is now pursuing a third phase of ICC, roughly 1.2 million square feet out of a total developable area of about 3.5 million square feet, and received MahaRERA registration for a new residential project in March 2026. ## 3. Home & You retail: the household brand run on a shoestring **It sells bed linen, bath linen and top-of-bed products under the “Bombay Dyeing” name - a brand that is a household word across urban and rural India - through a deliberately lean, distributor-led model.** - **A brand, not a factory** - the retail division is a pure trading operation: it sources home-textile products and distributes them through a network of dealers and distributors across 29 states, without owning the manufacturing behind them. - **Lean cost model by design** - the division is structured to keep fixed costs low, using multiple sales channels - brick-and-mortar stores, e-commerce platforms, and modern trade - rather than a heavy company-owned store network. It has already achieved a leadership position inside one major modern-trade chain and on one e-commerce site. - **Premium collections lift the brand** - recent launches like “Celebrating India” and “Ecstasy” in 400-thread-count dyed fabric have been well received by trade partners, helping the brand stretch upward from its mass-market base. - **Fights cheap imports and the unorganised sector** - the division faces constant price pressure from unorganised local players and low-priced material from neighbouring countries, while rising wages and material costs squeeze the middle. # Group structure and partners **The company sits inside the 288-year-old Wadia Group, operates with a fully non-executive board, and has used strategic partnerships - a Japanese real-estate giant, a captive solar developer - to unlock value without losing control.** - **Wadia Group flagship** - Bombay Dyeing is the flagship listed entity of the Wadia Group, one of India’s oldest conglomerates, and carries a fully non-executive Board of Directors. - **One subsidiary, two associates** - it holds a 97.36% stake in PT Five Star Textile in Indonesia, and 49% and 40% stakes respectively in Pentafil Textile Dealers and Bombay Dyeing Real Estate Company, keeping related interests close. - **Sumitomo land deal reset the balance sheet** - the sale of the Worli land parcel to Goisu Realty, a subsidiary of Japan’s Sumitomo Realty & Development, was the defining transaction that made the company debt-free and cash-positive. - **Captive solar to cut power costs** - the company has taken up to a 26% stake in AMP Energy C&I Twenty Seven Private Limited to build a captive solar power project in Maharashtra, directly addressing the PSF plant’s significant electricity consumption.

Documents — Bombay Dyeing & Manufacturing Company Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jjenfct3vxlotecm4lfk141u.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/c6yglvfug2f8qx3tuol8mbhz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/3pjunxj5pw5d3h5jl636kkh3.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/wbtdg808qc1wipuwulo260fw.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ekkg4g4ga3cm83yhagoaejgc.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/xlpj7ukt9pyy94uow1cksvlo.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/1kdm47ty2n202sjyk8j1iicb.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/v2xnx43k4mrt66g45y9akrlv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/o0kcdlehhradwjdzzsqzowlg.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/4pge3t3asxcn0nc2zgs211my.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/iusu8y30mvpaxa6g66cc8mpj.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5howxdcjwtuievj744mbphdm.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ovkgge1qlhtwq76ahx6ny2ds.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/u5eac83axwnhdrae8rif86kc.pdf