Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Borana Weaves Ltd

BORANA
NSE
354.10
5.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Borana Weaves Ltd

BORANA
NSE
354.10
5.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
944Cr
Close
Close Price
354.10
Industry
Industry
Textiles - Weaving
PE
Price To Earnings
15.18
PS
Price To Sales
2.57
Revenue
Revenue
367Cr
Rev Gr TTM
Revenue Growth TTM
34.37%
PAT Gr TTM
PAT Growth TTM
49.10%
Peer Comparison
How does BORANA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BORANA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
61627178798196111
Growth YoY
Revenue Growth YoY%
28.330.234.942.0
Expenses
ExpensesCr
4546596162647484
Operating Profit
Operating ProfitCr
1716121817172227
OPM
OPM%
27.226.116.522.821.721.222.724.3
Other Income
Other IncomeCr
01301142
Interest Expense
Interest ExpenseCr
21111111
Depreciation
DepreciationCr
33333345
PBT
PBTCr
1212101414152023
Tax
TaxCr
22223244
PAT
PATCr
101081111121719
Growth YoY
PAT Growth YoY%
11.121.3112.163.0
NPM
NPM%
16.016.211.114.513.815.117.416.7
EPS
EPS
2,464.95.04.35.75.44.56.37.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
42135199290367
Growth
Revenue Growth%
219.847.045.826.3
Expenses
ExpensesCr
37109158227284
Operating Profit
Operating ProfitCr
526416383
OPM
OPM%
12.219.320.721.822.6
Other Income
Other IncomeCr
00147
Interest Expense
Interest ExpenseCr
12454
Depreciation
DepreciationCr
2491315
PBT
PBTCr
220284971
Tax
TaxCr
045913
PAT
PATCr
216244058
Growth
PAT Growth%
806.344.770.545.0
NPM
NPM%
4.312.011.813.815.9
EPS
EPS
3.610.911.820.223.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0002027
Reserves
ReservesCr
2244868219
Current Liabilities
Current LiabilitiesCr
1129403031
Non Current Liabilities
Non Current LiabilitiesCr
1922493935
Total Liabilities
Total LiabilitiesCr
3275137156311
Current Assets
Current AssetsCr
14355378109
Non Current Assets
Non Current AssetsCr
18408478203
Total Assets
Total AssetsCr
3275137156311

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-872223
Investing Cash Flow
Investing Cash FlowCr
-16-22-48-7
Financing Cash Flow
Financing Cash FlowCr
251526-15
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
-24-15-2616
CFO To PAT
CFO To PAT%
-462.942.395.256.3
CFO To EBITDA
CFO To EBITDA%
-160.926.554.535.8

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
5.41.61.71.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.936.338.538.8
OPM
OPM%
12.219.320.721.8
NPM
NPM%
4.312.011.813.8
ROCE
ROCE%
12.134.127.536.6
ROE
ROE%
99.567.649.545.9
ROA
ROA%
5.621.717.225.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Borana Weaves Limited is a high-growth, integrated textile manufacturer based in the global textile hub of **Surat, India**. The company operates a sophisticated **"fiber-to-fabric"** model, specializing in the production of unbleached synthetic greige fabrics. With a dominant **25-30% market share** in the Indian synthetic greige segment, the company is currently executing an aggressive expansion strategy to double its capacity while transitioning to a low-cost, renewable energy-driven operational framework. --- ### **Integrated "Fiber-to-Fabric" Operational Model** The company’s competitive advantage is rooted in its fully integrated manufacturing process. By managing the entire value chain in-house, Borana Weaves ensures high floor efficiency, consistent quality control, and superior margins. * **Core Process Chain:** The company manages the transition from **Partially Oriented Yarn (POY)** to **Draw Texturizing (PTY)**, followed by warping, sizing, and high-speed weaving. * **Flagship Product:** **Unbleached Synthetic Greige Fabric**, which serves as the essential base material for dyeing and printing. * **Value-Added Portfolio:** Beyond standard greige, the company produces **PTY Yarn**, **RPU-coated fabrics**, and specialized **waterproof materials** designed for environmental resistance. * **Manufacturing Infrastructure:** Operations are centralized across **4 manufacturing units** in the **Hojiwala Industrial Estate, Surat**, spanning a total area of **35,688.46 sq. m.** --- ### **Aggressive Capacity Expansion & Technological Scaling** Borana Weaves has transitioned from traditional weaving to advanced, high-speed technology to meet rising domestic demand for durable synthetic textiles. | Facility Component | Status / Capacity (as of March 2026) | | :--- | :--- | | **Total Annual Output Capacity** | **39.6+ crore meters** | | **Water Jet Looms** | **1,368** (1,208 in primary units + 160 in Unit 4B) | | **Texturizing Machines** | **20 units** | | **Warping Machines** | **7 units** | | **Peak Capacity Utilization** | **~90%** | **Strategic Milestones:** * **Unit 4 Expansion:** Completed in **October 2025** (ahead of schedule), this **₹71.35 crore** IPO-funded project added **348** state-of-the-art looms and **11.28 crore meters** of annual capacity. * **Unit 4B Commissioning:** As of **March 2026**, the company fully operationalized **160 additional high-speed looms**, contributing an incremental **5 crore meters** of capacity. * **Future Roadmap:** Management aims to **double total production capacity** by early **2028**. The company currently holds land sufficient for **700 additional looms** and is scouting for land to accommodate another **300 looms**. --- ### **Energy Transition and Cost Leadership Strategy** To protect margins against rising utility costs, Borana Weaves is aggressively investing in captive renewable energy, aiming to source **70-80%** of its power from green sources. * **Rooftop Solar:** A **3.545 MW** solar project was commissioned in **March 2026**. * **Solar-Wind Hybrid:** A massive **19.79 MW** project (**9.89 MW Solar / 9.90 MW Wind**) is scheduled for commissioning in **May 2026**. * **Financial Impact:** These initiatives are designed to stabilize power costs—a major operational expense—and drive further expansion of the **EBITDA margin**, which reached **24.32%** in Q3 FY26. --- ### **Financial Performance and Growth Trajectory** The company has demonstrated robust financial health, characterized by a **48% year-over-year revenue growth** in FY25 and a significant surge in profitability. **Comparative Financial Summary:** | Metric (INR Crore) | 9M FY26 | FY25 | FY24 | | :--- | :--- | :--- | :--- | | **Revenue** | **287.86** | **290.31** | **199.06** | | **EBITDA** | **65.90** | - | - | | **EBITDA Margin** | **22.89%** | - | - | | **Profit After Tax (PAT)** | **47.40** | **40.16** | **23.59** | | **PAT Margin** | **16.47%** | **13.83%** | **11.85%** | **Quarterly Momentum (Q3 FY26):** * **Revenue:** **INR 111.36 crores** (**+42% Y-o-Y**). * **Net Profit:** **INR 18.55 crores** (**+63% Y-o-Y**). * **Operational Efficiency:** Fabric production reached **18.6 crore meters** in FY25, with 9M FY26 growth driven by the rapid integration of high-speed looms. --- ### **Capital Structure and Debt Management** Borana Weaves maintains a disciplined balance sheet with a focus on prudent capital allocation. * **Leverage:** The company maintains a conservative **Total Outside Liabilities to Tangible Net Worth ratio of ~0.6x**. * **Debt Profile:** Term loans are secured at competitive rates ranging from **8.20% to 9.25%** through HDFC Bank and leading Co-operative banks. * **Future Funding:** The projected **₹350 crore** capex for doubling capacity is slated to be funded via **internal accruals and debt**. Management has explicitly stated there will be **no further equity dilution**. * **Unsecured Debt:** Related-party unsecured loans have been reduced to **zero**. --- ### **Market Diversification and End-Use Applications** While currently focused on the domestic Indian market (which accounts for **80%** of polyester filament yarn production), the company is diversifying into high-margin technical segments. * **Apparel:** Supplies fabrics for shirts, trousers, and dresses. * **Home Textiles:** Bedding, linens, and upholstery. * **Technical Textiles:** A new focus area involving **RPU-coated fabrics** for jackets, tents, and industrial waterproof materials. * **Future Export Focus:** The company is actively targeting global markets to complement its domestic dominance and mitigate local economic fluctuations. --- ### **Risk Factors and Mitigation** Investors should monitor several operational and regulatory variables: * **Regulatory Oversight:** In **April 2026**, authorities conducted searches at the premises of a promoter group entity (**R & B Denims Limited**). While management reports **no material impact** on Borana Weaves, this presents a potential reputational risk. * **Related Party Transactions:** The company engages in significant transactions with related parties (exceeding **10% of annual turnover**), requiring strict adherence to **Section 188 of the Companies Act, 2013**. * **Operational Risks:** * **Raw Material Volatility:** Exposure to price swings in synthetic fibers. * **Geographic Concentration:** Currently lacks a global footprint, though export plans are underway. * **Technological Pace:** High reliance on continuous upgrades to maintain the current **lower fabric rejection** and **reduced rework rates**. * **Sustainability:** The company addresses environmental risks through **zero-liquid discharge (ZLD)** systems and extensive water recycling protocols.