Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹944Cr
Rev Gr TTM
Revenue Growth TTM
34.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BORANA
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 28.3 | 30.2 | 34.9 | 42.0 |
| 45 | 46 | 59 | 61 | 62 | 64 | 74 | 84 |
Operating Profit Operating ProfitCr |
| 27.2 | 26.1 | 16.5 | 22.8 | 21.7 | 21.2 | 22.7 | 24.3 |
Other Income Other IncomeCr | 0 | 1 | 3 | 0 | 1 | 1 | 4 | 2 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| 12 | 12 | 10 | 14 | 14 | 15 | 20 | 23 |
| 2 | 2 | 2 | 2 | 3 | 2 | 4 | 4 |
|
Growth YoY PAT Growth YoY% | | | | | 11.1 | 21.3 | 112.1 | 63.0 |
| 16.0 | 16.2 | 11.1 | 14.5 | 13.8 | 15.1 | 17.4 | 16.7 |
| 2,464.9 | 5.0 | 4.3 | 5.7 | 5.4 | 4.5 | 6.3 | 7.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 219.8 | 47.0 | 45.8 | 26.3 |
| 37 | 109 | 158 | 227 | 284 |
Operating Profit Operating ProfitCr |
| 12.2 | 19.3 | 20.7 | 21.8 | 22.6 |
Other Income Other IncomeCr | 0 | 0 | 1 | 4 | 7 |
Interest Expense Interest ExpenseCr | 1 | 2 | 4 | 5 | 4 |
Depreciation DepreciationCr | 2 | 4 | 9 | 13 | 15 |
| 2 | 20 | 28 | 49 | 71 |
| 0 | 4 | 5 | 9 | 13 |
|
| | 806.3 | 44.7 | 70.5 | 45.0 |
| 4.3 | 12.0 | 11.8 | 13.8 | 15.9 |
| 3.6 | 10.9 | 11.8 | 20.2 | 23.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 20 | 27 |
| 2 | 24 | 48 | 68 | 219 |
Current Liabilities Current LiabilitiesCr | 11 | 29 | 40 | 30 | 31 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 22 | 49 | 39 | 35 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 35 | 53 | 78 | 109 |
Non Current Assets Non Current AssetsCr | 18 | 40 | 84 | 78 | 203 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -8 | 7 | 22 | 23 |
Investing Cash Flow Investing Cash FlowCr | -16 | -22 | -48 | -7 |
Financing Cash Flow Financing Cash FlowCr | 25 | 15 | 26 | -15 |
|
Free Cash Flow Free Cash FlowCr | -24 | -15 | -26 | 16 |
| -462.9 | 42.3 | 95.2 | 56.3 |
CFO To EBITDA CFO To EBITDA% | -160.9 | 26.5 | 54.5 | 35.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 5.4 | 1.6 | 1.7 | 1.0 |
Profitability Ratios Profitability Ratios |
| 27.9 | 36.3 | 38.5 | 38.8 |
| 12.2 | 19.3 | 20.7 | 21.8 |
| 4.3 | 12.0 | 11.8 | 13.8 |
| 12.1 | 34.1 | 27.5 | 36.6 |
| 99.5 | 67.6 | 49.5 | 45.9 |
| 5.6 | 21.7 | 17.2 | 25.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Borana Weaves Limited is a high-growth, integrated textile manufacturer based in the global textile hub of **Surat, India**. The company operates a sophisticated **"fiber-to-fabric"** model, specializing in the production of unbleached synthetic greige fabrics. With a dominant **25-30% market share** in the Indian synthetic greige segment, the company is currently executing an aggressive expansion strategy to double its capacity while transitioning to a low-cost, renewable energy-driven operational framework.
---
### **Integrated "Fiber-to-Fabric" Operational Model**
The company’s competitive advantage is rooted in its fully integrated manufacturing process. By managing the entire value chain in-house, Borana Weaves ensures high floor efficiency, consistent quality control, and superior margins.
* **Core Process Chain:** The company manages the transition from **Partially Oriented Yarn (POY)** to **Draw Texturizing (PTY)**, followed by warping, sizing, and high-speed weaving.
* **Flagship Product:** **Unbleached Synthetic Greige Fabric**, which serves as the essential base material for dyeing and printing.
* **Value-Added Portfolio:** Beyond standard greige, the company produces **PTY Yarn**, **RPU-coated fabrics**, and specialized **waterproof materials** designed for environmental resistance.
* **Manufacturing Infrastructure:** Operations are centralized across **4 manufacturing units** in the **Hojiwala Industrial Estate, Surat**, spanning a total area of **35,688.46 sq. m.**
---
### **Aggressive Capacity Expansion & Technological Scaling**
Borana Weaves has transitioned from traditional weaving to advanced, high-speed technology to meet rising domestic demand for durable synthetic textiles.
| Facility Component | Status / Capacity (as of March 2026) |
| :--- | :--- |
| **Total Annual Output Capacity** | **39.6+ crore meters** |
| **Water Jet Looms** | **1,368** (1,208 in primary units + 160 in Unit 4B) |
| **Texturizing Machines** | **20 units** |
| **Warping Machines** | **7 units** |
| **Peak Capacity Utilization** | **~90%** |
**Strategic Milestones:**
* **Unit 4 Expansion:** Completed in **October 2025** (ahead of schedule), this **₹71.35 crore** IPO-funded project added **348** state-of-the-art looms and **11.28 crore meters** of annual capacity.
* **Unit 4B Commissioning:** As of **March 2026**, the company fully operationalized **160 additional high-speed looms**, contributing an incremental **5 crore meters** of capacity.
* **Future Roadmap:** Management aims to **double total production capacity** by early **2028**. The company currently holds land sufficient for **700 additional looms** and is scouting for land to accommodate another **300 looms**.
---
### **Energy Transition and Cost Leadership Strategy**
To protect margins against rising utility costs, Borana Weaves is aggressively investing in captive renewable energy, aiming to source **70-80%** of its power from green sources.
* **Rooftop Solar:** A **3.545 MW** solar project was commissioned in **March 2026**.
* **Solar-Wind Hybrid:** A massive **19.79 MW** project (**9.89 MW Solar / 9.90 MW Wind**) is scheduled for commissioning in **May 2026**.
* **Financial Impact:** These initiatives are designed to stabilize power costs—a major operational expense—and drive further expansion of the **EBITDA margin**, which reached **24.32%** in Q3 FY26.
---
### **Financial Performance and Growth Trajectory**
The company has demonstrated robust financial health, characterized by a **48% year-over-year revenue growth** in FY25 and a significant surge in profitability.
**Comparative Financial Summary:**
| Metric (INR Crore) | 9M FY26 | FY25 | FY24 |
| :--- | :--- | :--- | :--- |
| **Revenue** | **287.86** | **290.31** | **199.06** |
| **EBITDA** | **65.90** | - | - |
| **EBITDA Margin** | **22.89%** | - | - |
| **Profit After Tax (PAT)** | **47.40** | **40.16** | **23.59** |
| **PAT Margin** | **16.47%** | **13.83%** | **11.85%** |
**Quarterly Momentum (Q3 FY26):**
* **Revenue:** **INR 111.36 crores** (**+42% Y-o-Y**).
* **Net Profit:** **INR 18.55 crores** (**+63% Y-o-Y**).
* **Operational Efficiency:** Fabric production reached **18.6 crore meters** in FY25, with 9M FY26 growth driven by the rapid integration of high-speed looms.
---
### **Capital Structure and Debt Management**
Borana Weaves maintains a disciplined balance sheet with a focus on prudent capital allocation.
* **Leverage:** The company maintains a conservative **Total Outside Liabilities to Tangible Net Worth ratio of ~0.6x**.
* **Debt Profile:** Term loans are secured at competitive rates ranging from **8.20% to 9.25%** through HDFC Bank and leading Co-operative banks.
* **Future Funding:** The projected **₹350 crore** capex for doubling capacity is slated to be funded via **internal accruals and debt**. Management has explicitly stated there will be **no further equity dilution**.
* **Unsecured Debt:** Related-party unsecured loans have been reduced to **zero**.
---
### **Market Diversification and End-Use Applications**
While currently focused on the domestic Indian market (which accounts for **80%** of polyester filament yarn production), the company is diversifying into high-margin technical segments.
* **Apparel:** Supplies fabrics for shirts, trousers, and dresses.
* **Home Textiles:** Bedding, linens, and upholstery.
* **Technical Textiles:** A new focus area involving **RPU-coated fabrics** for jackets, tents, and industrial waterproof materials.
* **Future Export Focus:** The company is actively targeting global markets to complement its domestic dominance and mitigate local economic fluctuations.
---
### **Risk Factors and Mitigation**
Investors should monitor several operational and regulatory variables:
* **Regulatory Oversight:** In **April 2026**, authorities conducted searches at the premises of a promoter group entity (**R & B Denims Limited**). While management reports **no material impact** on Borana Weaves, this presents a potential reputational risk.
* **Related Party Transactions:** The company engages in significant transactions with related parties (exceeding **10% of annual turnover**), requiring strict adherence to **Section 188 of the Companies Act, 2013**.
* **Operational Risks:**
* **Raw Material Volatility:** Exposure to price swings in synthetic fibers.
* **Geographic Concentration:** Currently lacks a global footprint, though export plans are underway.
* **Technological Pace:** High reliance on continuous upgrades to maintain the current **lower fabric rejection** and **reduced rework rates**.
* **Sustainability:** The company addresses environmental risks through **zero-liquid discharge (ZLD)** systems and extensive water recycling protocols.