Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,955Cr
Rev Gr TTM
Revenue Growth TTM
11.30%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BOROLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.8 | 15.9 | -13.5 | 46.6 | 29.6 | -13.5 | 18.5 | 11.3 | 18.0 | 7.3 | 22.3 | 0.2 |
| 165 | 224 | 198 | 246 | 210 | 188 | 233 | 284 | 233 | 195 | 292 | 286 |
Operating Profit Operating ProfitCr |
| 6.4 | 10.4 | 15.8 | 19.1 | 8.3 | 13.4 | 16.2 | 16.1 | 13.8 | 16.1 | 14.2 | 15.6 |
Other Income Other IncomeCr | 5 | 2 | 2 | 6 | 7 | 8 | 5 | 16 | 2 | 10 | 6 | 2 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 12 | 16 | 12 | 13 | 16 | 19 | 20 | 21 | 20 | 22 | 22 | 22 |
| 2 | 10 | 25 | 49 | 7 | 13 | 26 | 48 | 17 | 23 | 30 | 32 |
| -1 | 4 | 6 | 12 | 2 | 4 | 8 | 12 | 6 | 6 | 8 | 8 |
|
Growth YoY PAT Growth YoY% | -90.9 | -67.2 | -26.6 | 134.2 | 61.3 | 45.8 | -1.2 | -4.9 | 119.3 | 87.4 | 24.0 | -32.5 |
| 1.8 | 2.5 | 7.9 | 12.3 | 2.2 | 4.3 | 6.6 | 10.5 | 4.1 | 7.5 | 6.7 | 7.1 |
| 0.2 | 0.5 | 1.3 | 3.3 | 0.4 | 0.8 | 1.5 | 3.0 | 0.9 | 1.5 | 1.9 | 2.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 74.2 | -8.0 | 43.6 | -11.7 | 27.9 | 16.8 | 6.7 |
| 310 | 558 | 502 | 696 | 675 | 810 | 938 | 1,006 |
Operating Profit Operating ProfitCr |
| 15.1 | 12.2 | 14.1 | 17.1 | 9.0 | 14.7 | 15.3 | 14.9 |
Other Income Other IncomeCr | 14 | 10 | 17 | 13 | 29 | 12 | 27 | 20 |
Interest Expense Interest ExpenseCr | 10 | 6 | 2 | 1 | 3 | 9 | 13 | 7 |
Depreciation DepreciationCr | 26 | 38 | 35 | 34 | 28 | 54 | 81 | 86 |
| 33 | 44 | 61 | 122 | 66 | 88 | 103 | 103 |
| 9 | 8 | 19 | 37 | 14 | 22 | 29 | 28 |
|
| | 41.5 | 19.9 | 101.2 | -39.1 | 27.0 | 12.7 | 1.3 |
| 6.8 | 5.5 | 7.2 | 10.2 | 7.0 | 6.9 | 6.7 | 6.4 |
| 1.4 | 3.1 | 3.0 | 6.0 | 3.7 | 5.8 | 6.3 | 6.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
| 598 | 637 | 683 | 756 | 499 | 569 | 796 | 839 |
Current Liabilities Current LiabilitiesCr | 175 | 170 | 133 | 149 | 273 | 385 | 251 | 264 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 21 | 22 | 25 | 67 | 115 | 73 | 64 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 360 | 380 | 437 | 558 | 380 | 455 | 492 | 560 |
Non Current Assets Non Current AssetsCr | 455 | 471 | 426 | 399 | 469 | 625 | 639 | 619 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 40 | 53 | 186 | 77 | 121 | 48 | -19 |
Investing Cash Flow Investing Cash FlowCr | -21 | -33 | -137 | -37 | -228 | -106 | -41 |
Financing Cash Flow Financing Cash FlowCr | -17 | -27 | -45 | -24 | 93 | 55 | 56 |
|
Free Cash Flow Free Cash FlowCr | 16 | 3 | 165 | -8 | -77 | -126 | -116 |
| 159.8 | 150.9 | 438.4 | 89.8 | 232.4 | 72.9 | -26.0 |
CFO To EBITDA CFO To EBITDA% | 72.3 | 68.5 | 225.7 | 53.3 | 180.8 | 34.6 | -11.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 1,927 | 3,783 | 3,746 | 4,092 | 3,995 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 45.8 | 45.2 | 41.7 | 62.1 | 53.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 3.3 | 4.5 | 5.0 | 4.3 | 3.6 |
Price To Book Price To Book | 0.0 | 0.0 | 2.8 | 4.9 | 4.3 | 7.0 | 5.0 |
| 1.0 | 0.6 | 23.4 | 26.1 | 57.4 | 30.6 | 24.0 |
Profitability Ratios Profitability Ratios |
| 73.3 | 65.0 | 58.4 | 63.3 | 53.7 | 59.9 | 63.3 |
| 15.1 | 12.2 | 14.1 | 17.1 | 9.0 | 14.7 | 15.3 |
| 6.8 | 5.5 | 7.2 | 10.2 | 7.0 | 6.9 | 6.7 |
| 6.4 | 7.0 | 9.1 | 16.0 | 11.3 | 13.0 | 12.9 |
| 4.1 | 5.5 | 6.1 | 11.1 | 10.2 | 11.4 | 9.2 |
| 3.1 | 4.2 | 4.9 | 8.9 | 6.1 | 6.1 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Borosil Ltd is a leading Indian consumer and scientific products company with a 60+ year legacy. Originally renowned for its borosilicate glass innovation, the company has successfully transformed into a diversified, multi-product, and multi-brand organization. It operates across two primary business segments:
1. **Consumer Products Division (CPD)** – Offering premium, mass-premium kitchen and home solutions.
2. **Scientific & Industrial Products Division (SIP)** – A dominant player in laboratory glassware, instrumentation, and pharmaceutical packaging.
This note focuses on the **Consumer Products Division**, which has emerged as a key growth engine, driven by shifting consumer preferences, innovation, and strategic manufacturing investments.
---
### **Core Business & Market Position**
- **Market Leadership**:
Borosil holds **#1 position in the Indian opalware market** through its brand **Larah**, and is a **market leader in microwavable glassware** with ~60% share in the branded segment. It is also the **largest manufacturer of borosilicate glass in India**.
- **Brand Portfolio**:
- **Borosil**: Premium glassware, insulated steel flasks (Hydra), kitchen appliances, storage.
- **Larah**: India’s largest opalware brand, targeting the modern dining table with stylish, microwave-safe, durable dinnerware.
- **Hydra**: Vacuum-insulated stainless steel bottles and flasks, targeting students, professionals, and travelers.
- **Revenue Breakdown (FY2024–25)**:
- **Total Consumer Revenue**: ₹1,107.77 crores (+16.8% YoY)
- **Non-Glassware**: ₹452.85 crores (41% of total, +17.2% YoY) – Includes appliances, Hydra flasks, cookware.
- **Opalware (Larah)**: ₹383.75 crores (35%) – Grew at **26% CAGR since acquisition in FY16**.
- **Glassware**: ₹251.98 crores (23%, +27.2% YoY) – Driven by lunch boxes, storage jars.
---
### **Product & Growth Strategy**
#### **1. Strategic Shift: From Occasional to Everyday Use**
- Borosil has evolved from a brand associated with occasional-use microwave dishes to a **one-stop solution** for modern Indian kitchens across **storage, preparation, cooking, heating, and serving**.
- New product categories include air fryers, gas stoves, pressure cookers, chopping boards, and on-the-go storage.
#### **2. Shift from Plastic to Sustainable Alternatives**
- **Core Product Strategy**: Replace plastic and melamine with **microwave-safe, BPA-free, non-toxic glass, opalware, and stainless steel**.
- Rising health awareness and disposable incomes are driving demand, especially in urban India.
- Focus on India’s **₹4,000 crore lunchbox market**, where Borosil's glass and opalware lunch boxes are positioned as safe, sustainable, and leak-proof alternatives.
#### **3. Diversification Beyond Glass**
- The **non-glassware segment has become a major growth driver**, growing at ~45% CAGR since FY17 and contributing over 40% of consumer revenue.
- **Hydra insulated bottles** have grown **fivefold**, targeting the ₹2,000+ crore hydration market.
- Domestic appliances represent a **new growth engine**, positioned as **high-quality, mass-premium** with no initial manufacturing capex.
---
### **Manufacturing & Supply Chain Transformation**
#### **In-House Manufacturing Expansion**
Borosil is aggressively expanding domestic manufacturing to reduce import dependence and enhance cost efficiency:
| **Facility** | **Capacity** | **Status** | **Purpose** |
|-------------|------------|---------|----------|
| **Opalware (Jaipur)** | 84 TPD (doubled from 42 TPD) | Operational since early 2023 | One of India’s largest; supports ~₹630 crore in annual sales |
| **Borosilicate Glass Pressware (Jaipur)** | 25 TPD | Commissioned **March 2024** | First such plant in India; enables backward integration |
| **Stainless Steel Insulated Flasks (Rajasthan)** | 3.6 million units/year | **CAPEX: ₹65 crore** via Stylenest India Ltd.<br>• 2 lines by Q4 FY26<br>• 3rd line by Q1 FY27 | Replace Chinese imports, ensure BIS compliance |
- **"Make in India" Focus**: Reducing reliance on Chinese imports—previously 50–60%, targeting ≤15%.
- New **food-safe coating technology** for glassware improves durability and regulatory compliance.
---
### **Innovation & Product Development**
- **Patented Innovations**:
- **Spin-N-Store**: Modular glass storage system.
- **Hydra Flasks**: 12+ hour temperature retention.
- **Premia Collection (Larah)**: Embossed, premium dinnerware.
- **New Launches (FY24–25)**:
- 2,980+ new SKUs, including:
- Glass lunch boxes, kulhad mugs, air fryers, gas stoves, coffee mugs, mixing bowls.
- **R&D Hub (Pune)**: Focus on glass technology, AI-driven plant optimization, and advanced coatings.
---
### **Distribution & Omnichannel Reach**
- **Omnichannel Network**:
- **>24,000 retail outlets** across India (up from 23,500 in 2024).
- Presence in:
- **General Trade**
- **Modern Retail** (Big Bazaar, Reliance, D-Mart)
- **E-commerce**: Amazon, Flipkart, Myntra, JioMart
- **Quick Commerce** (BigBasket, Zepto)
- **B2B & Exports**: 26 countries via Borosil Afrasia FZE
- **CSD/CPC, Institutional Sales**
- **Digital Strategy**:
- **Direct-to-Consumer (D2C)**: [www.myborosil.com](https://www.myborosil.com) with personalized options (e.g., engraved bottles).
- Data-driven demand forecasting, compact SKUs for q-commerce, and content-led marketing (influencers, product tutorials).
- **Sales Force & Technology**:
- **224-person team** supported by **Borosil SAARTHI** (sales force automation) and **Distributor Management System (DMS)**.
- Focus on **Tier 2/3 cities** with localized pricing and product bundling.
---
### **Brand Positioning & Marketing**
- **"Mass Premium" Strategy**: Combines **quality, safety, and style** at accessible price points for the aspirational Indian middle class.
- **Core Messaging**: *“Perform Beautifully”* – blending functionality with aesthetics.
- **Rebranding Initiatives**:
- **Larah**: Rebranded to *“My Home, My Way”*, winning **Gold at Transform Asia Awards 2024** for Brand Evolution.
- **Marketing Spend**: ₹682.6 crores (FY24) in advertising and sales promotion to reinforce sustainability and health themes.
---
### **Financial & Operational Highlights**
- **Revenue Growth**:
- Consumer business grew from ₹942 crore (FY24) to ₹1,108 crore (FY25), up 16.8%.
- Non-glassware and opalware now drive over **75% of consumer revenue**.
- **Profitability**:
- EBITDA margin improved to **16.6% in H1 FY24** (up from 13.8%) due to favorable product mix, lower input costs, and operating leverage.
- **Capex & Investment**:
- **₹65 Crore** – New steel flask plant (Rajasthan)
- **₹175 Crore** – Opalware capacity doubling (Jaipur)
- **₹75 Crore** – Borosilicate glass plant (Jaipur)
- Funded via internal accruals, debt, and equity.
---
### **Key Differentiators**
| **Factor** | **Borosil Advantage** |
|----------|----------------------|
| **Manufacturing Scale** | One of India’s largest opalware (84 TPD) + only 25 TPD borosilicate glass plant |
| **Brand Trust** | Multi-generational recognition; high customer retention |
| **Product Innovation** | In-house R&D; 2,980+ SKUs launched in FY25 |
| **Supply Chain Control** | Domestic production reduces BIS and import risks |
| **Omni-Channel Reach** | Pan-India, digital-first, strong trade relationships |