Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Borosil Ltd

BOROLTD
NSE
247.15
1.40%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Borosil Ltd

BOROLTD
NSE
247.15
1.40%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,955Cr
Close
Close Price
247.15
Industry
Industry
Opalware
PE
Price To Earnings
39.29
PS
Price To Sales
2.50
Revenue
Revenue
1,182Cr
Rev Gr TTM
Revenue Growth TTM
11.30%
PAT Gr TTM
PAT Growth TTM
10.33%
Peer Comparison
How does BOROLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BOROLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
177251235304229217278338270233340339
Growth YoY
Revenue Growth YoY%
-19.815.9-13.546.629.6-13.518.511.318.07.322.30.2
Expenses
ExpensesCr
165224198246210188233284233195292286
Operating Profit
Operating ProfitCr
112637581929455437374853
OPM
OPM%
6.410.415.819.18.313.416.216.113.816.114.215.6
Other Income
Other IncomeCr
52267851621062
Interest Expense
Interest ExpenseCr
222234422211
Depreciation
DepreciationCr
121612131619202120222222
PBT
PBTCr
2102549713264817233032
Tax
TaxCr
-14612248126688
PAT
PATCr
36193759183511172324
Growth YoY
PAT Growth YoY%
-90.9-67.2-26.6134.261.345.8-1.2-4.9119.387.424.0-32.5
NPM
NPM%
1.82.57.912.32.24.36.610.54.17.56.77.1
EPS
EPS
0.20.51.33.30.40.81.53.00.91.51.92.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3656365858407429491,1081,182
Growth
Revenue Growth%
74.2-8.043.6-11.727.916.86.7
Expenses
ExpensesCr
3105585026966758109381,006
Operating Profit
Operating ProfitCr
55788214467139170176
OPM
OPM%
15.112.214.117.19.014.715.314.9
Other Income
Other IncomeCr
1410171329122720
Interest Expense
Interest ExpenseCr
1062139137
Depreciation
DepreciationCr
2638353428548186
PBT
PBTCr
3344611226688103103
Tax
TaxCr
98193714222928
PAT
PATCr
2535428552667475
Growth
PAT Growth%
41.519.9101.2-39.127.012.71.3
NPM
NPM%
6.85.57.210.27.06.96.76.4
EPS
EPS
1.43.13.06.03.75.86.36.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1111111111111212
Reserves
ReservesCr
598637683756499569796839
Current Liabilities
Current LiabilitiesCr
175170133149273385251264
Non Current Liabilities
Non Current LiabilitiesCr
18212225671157364
Total Liabilities
Total LiabilitiesCr
8158518639578501,0801,1311,179
Current Assets
Current AssetsCr
360380437558380455492560
Non Current Assets
Non Current AssetsCr
455471426399469625639619
Total Assets
Total AssetsCr
8158518639578501,0801,1311,179

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
40531867712148-19
Investing Cash Flow
Investing Cash FlowCr
-21-33-137-37-228-106-41
Financing Cash Flow
Financing Cash FlowCr
-17-27-45-24935556
Net Cash Flow
Net Cash FlowCr
2-7416-14-3-4
Free Cash Flow
Free Cash FlowCr
163165-8-77-126-116
CFO To PAT
CFO To PAT%
159.8150.9438.489.8232.472.9-26.0
CFO To EBITDA
CFO To EBITDA%
72.368.5225.753.3180.834.6-11.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001,9273,7833,7464,0923,995
Price To Earnings
Price To Earnings
0.00.045.845.241.762.153.8
Price To Sales
Price To Sales
0.00.03.34.55.04.33.6
Price To Book
Price To Book
0.00.02.84.94.37.05.0
EV To EBITDA
EV To EBITDA
1.00.623.426.157.430.624.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
73.365.058.463.353.759.963.3
OPM
OPM%
15.112.214.117.19.014.715.3
NPM
NPM%
6.85.57.210.27.06.96.7
ROCE
ROCE%
6.47.09.116.011.313.012.9
ROE
ROE%
4.15.56.111.110.211.49.2
ROA
ROA%
3.14.24.98.96.16.16.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Borosil Ltd is a leading Indian consumer and scientific products company with a 60+ year legacy. Originally renowned for its borosilicate glass innovation, the company has successfully transformed into a diversified, multi-product, and multi-brand organization. It operates across two primary business segments: 1. **Consumer Products Division (CPD)** – Offering premium, mass-premium kitchen and home solutions. 2. **Scientific & Industrial Products Division (SIP)** – A dominant player in laboratory glassware, instrumentation, and pharmaceutical packaging. This note focuses on the **Consumer Products Division**, which has emerged as a key growth engine, driven by shifting consumer preferences, innovation, and strategic manufacturing investments. --- ### **Core Business & Market Position** - **Market Leadership**: Borosil holds **#1 position in the Indian opalware market** through its brand **Larah**, and is a **market leader in microwavable glassware** with ~60% share in the branded segment. It is also the **largest manufacturer of borosilicate glass in India**. - **Brand Portfolio**: - **Borosil**: Premium glassware, insulated steel flasks (Hydra), kitchen appliances, storage. - **Larah**: India’s largest opalware brand, targeting the modern dining table with stylish, microwave-safe, durable dinnerware. - **Hydra**: Vacuum-insulated stainless steel bottles and flasks, targeting students, professionals, and travelers. - **Revenue Breakdown (FY2024–25)**: - **Total Consumer Revenue**: ₹1,107.77 crores (+16.8% YoY) - **Non-Glassware**: ₹452.85 crores (41% of total, +17.2% YoY) – Includes appliances, Hydra flasks, cookware. - **Opalware (Larah)**: ₹383.75 crores (35%) – Grew at **26% CAGR since acquisition in FY16**. - **Glassware**: ₹251.98 crores (23%, +27.2% YoY) – Driven by lunch boxes, storage jars. --- ### **Product & Growth Strategy** #### **1. Strategic Shift: From Occasional to Everyday Use** - Borosil has evolved from a brand associated with occasional-use microwave dishes to a **one-stop solution** for modern Indian kitchens across **storage, preparation, cooking, heating, and serving**. - New product categories include air fryers, gas stoves, pressure cookers, chopping boards, and on-the-go storage. #### **2. Shift from Plastic to Sustainable Alternatives** - **Core Product Strategy**: Replace plastic and melamine with **microwave-safe, BPA-free, non-toxic glass, opalware, and stainless steel**. - Rising health awareness and disposable incomes are driving demand, especially in urban India. - Focus on India’s **₹4,000 crore lunchbox market**, where Borosil's glass and opalware lunch boxes are positioned as safe, sustainable, and leak-proof alternatives. #### **3. Diversification Beyond Glass** - The **non-glassware segment has become a major growth driver**, growing at ~45% CAGR since FY17 and contributing over 40% of consumer revenue. - **Hydra insulated bottles** have grown **fivefold**, targeting the ₹2,000+ crore hydration market. - Domestic appliances represent a **new growth engine**, positioned as **high-quality, mass-premium** with no initial manufacturing capex. --- ### **Manufacturing & Supply Chain Transformation** #### **In-House Manufacturing Expansion** Borosil is aggressively expanding domestic manufacturing to reduce import dependence and enhance cost efficiency: | **Facility** | **Capacity** | **Status** | **Purpose** | |-------------|------------|---------|----------| | **Opalware (Jaipur)** | 84 TPD (doubled from 42 TPD) | Operational since early 2023 | One of India’s largest; supports ~₹630 crore in annual sales | | **Borosilicate Glass Pressware (Jaipur)** | 25 TPD | Commissioned **March 2024** | First such plant in India; enables backward integration | | **Stainless Steel Insulated Flasks (Rajasthan)** | 3.6 million units/year | **CAPEX: ₹65 crore** via Stylenest India Ltd.<br>• 2 lines by Q4 FY26<br>• 3rd line by Q1 FY27 | Replace Chinese imports, ensure BIS compliance | - **"Make in India" Focus**: Reducing reliance on Chinese imports—previously 50–60%, targeting ≤15%. - New **food-safe coating technology** for glassware improves durability and regulatory compliance. --- ### **Innovation & Product Development** - **Patented Innovations**: - **Spin-N-Store**: Modular glass storage system. - **Hydra Flasks**: 12+ hour temperature retention. - **Premia Collection (Larah)**: Embossed, premium dinnerware. - **New Launches (FY24–25)**: - 2,980+ new SKUs, including: - Glass lunch boxes, kulhad mugs, air fryers, gas stoves, coffee mugs, mixing bowls. - **R&D Hub (Pune)**: Focus on glass technology, AI-driven plant optimization, and advanced coatings. --- ### **Distribution & Omnichannel Reach** - **Omnichannel Network**: - **>24,000 retail outlets** across India (up from 23,500 in 2024). - Presence in: - **General Trade** - **Modern Retail** (Big Bazaar, Reliance, D-Mart) - **E-commerce**: Amazon, Flipkart, Myntra, JioMart - **Quick Commerce** (BigBasket, Zepto) - **B2B & Exports**: 26 countries via Borosil Afrasia FZE - **CSD/CPC, Institutional Sales** - **Digital Strategy**: - **Direct-to-Consumer (D2C)**: [www.myborosil.com](https://www.myborosil.com) with personalized options (e.g., engraved bottles). - Data-driven demand forecasting, compact SKUs for q-commerce, and content-led marketing (influencers, product tutorials). - **Sales Force & Technology**: - **224-person team** supported by **Borosil SAARTHI** (sales force automation) and **Distributor Management System (DMS)**. - Focus on **Tier 2/3 cities** with localized pricing and product bundling. --- ### **Brand Positioning & Marketing** - **"Mass Premium" Strategy**: Combines **quality, safety, and style** at accessible price points for the aspirational Indian middle class. - **Core Messaging**: *“Perform Beautifully”* – blending functionality with aesthetics. - **Rebranding Initiatives**: - **Larah**: Rebranded to *“My Home, My Way”*, winning **Gold at Transform Asia Awards 2024** for Brand Evolution. - **Marketing Spend**: ₹682.6 crores (FY24) in advertising and sales promotion to reinforce sustainability and health themes. --- ### **Financial & Operational Highlights** - **Revenue Growth**: - Consumer business grew from ₹942 crore (FY24) to ₹1,108 crore (FY25), up 16.8%. - Non-glassware and opalware now drive over **75% of consumer revenue**. - **Profitability**: - EBITDA margin improved to **16.6% in H1 FY24** (up from 13.8%) due to favorable product mix, lower input costs, and operating leverage. - **Capex & Investment**: - **₹65 Crore** – New steel flask plant (Rajasthan) - **₹175 Crore** – Opalware capacity doubling (Jaipur) - **₹75 Crore** – Borosilicate glass plant (Jaipur) - Funded via internal accruals, debt, and equity. --- ### **Key Differentiators** | **Factor** | **Borosil Advantage** | |----------|----------------------| | **Manufacturing Scale** | One of India’s largest opalware (84 TPD) + only 25 TPD borosilicate glass plant | | **Brand Trust** | Multi-generational recognition; high customer retention | | **Product Innovation** | In-house R&D; 2,980+ SKUs launched in FY25 | | **Supply Chain Control** | Domestic production reduces BIS and import risks | | **Omni-Channel Reach** | Pan-India, digital-first, strong trade relationships |