


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 3 | 9 | 5 | 10 | 10 | |
Growth YoY Revenue Growth YoY% | 90.8 | 5.8 | 85.0 | ||
| 2 | 8 | 4 | 9 | 9 | |
| 0 | 1 | 1 | 1 | 1 | |
OPM OPM% | 16.6 | 11.6 | 17.2 | 13.2 | 14.7 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 134.6 | 24.0 | 39.3 | ||
NPM NPM% | 9.2 | 8.0 | 11.3 | 9.4 | 8.5 |
| 0.0 | 0.0 | 1.8 | 2.1 | 1.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 5 | 10 | 12 | 15 | 20 |
Growth Revenue Growth% | 2.5 | 88.9 | 17.8 | 25.5 | 30.1 | |
| 5 | 5 | 9 | 11 | 13 | 17 | |
| 0 | 1 | 1 | 2 | 2 | 3 | |
OPM OPM% | 4.8 | 12.5 | 13.8 | 12.8 | 14.6 | 13.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 2 | 3 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 1 | 2 | 2 |
Growth PAT Growth% | 267.1 | 140.6 | 0.5 | 52.8 | 15.3 | |
NPM NPM% | 2.1 | 7.6 | 9.7 | 8.3 | 10.1 | 9.0 |
| 113.8 | 417.7 | 6.4 | 3.4 | 154.4 | 4.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 4 |
Reserves ReservesCr | 1 | 1 | 2 | 1 | 9 |
| 2 | 2 | 3 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 5 | 8 | 16 | |
| 3 | 3 | 5 | 8 | 14 | |
| 0 | 0 | 0 | 0 | 2 | |
| 3 | 3 | 5 | 8 | 16 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 0 | 0 | -2 | -3 | |
| 0 | 0 | 0 | 0 | -2 | |
| 0 | 0 | 0 | 2 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -2 | -5 |
CFO To PAT CFO To PAT% | -99.4 | 118.2 | 38.1 | -216.2 | -208.9 |
CFO To EBITDA CFO To EBITDA% | -44.5 | 72.2 | 26.8 | -140.5 | -144.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 17 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 |
EV To EBITDA EV To EBITDA | 1.6 | 0.1 | -0.2 | 0.4 | 6.9 |
GPM GPM% | 33.7 | 38.0 | 34.8 | 31.9 | 35.6 |
OPM OPM% | 4.8 | 12.5 | 13.8 | 12.8 | 14.6 |
NPM NPM% | 2.1 | 7.6 | 9.7 | 8.3 | 10.1 |
ROCE ROCE% | 20.4 | 53.3 | 67.3 | 29.0 | 15.5 |
ROE ROE% | 19.0 | 41.1 | 49.8 | 22.3 | 11.1 |
ROA ROA% | 4.3 | 15.0 | 18.8 | 13.2 | 9.4 |