| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 14 | 16 | 19 | 21 | 19 | 19 | 19 | 20 | 19 | 20 | 21 | |
Growth YoY Revenue Growth YoY% | 81.2 | 12.0 | 5.5 | 34.2 | -2.6 | 34.0 | 15.8 | 0.5 | -5.2 | -0.7 | 4.7 | 9.8 |
| 12 | 13 | 16 | 15 | 16 | 18 | 17 | 16 | 19 | 19 | 19 | 20 | |
| 10 | 2 | 0 | 5 | 5 | 1 | 2 | 3 | 0 | 0 | 0 | 1 | |
OPM OPM% | 46.2 | 13.3 | 3.0 | 24.4 | 22.9 | 4.5 | 9.3 | 16.8 | 2.5 | 2.3 | 2.5 | 6.8 |
| 0 | 0 | 4 | 9 | 0 | 0 | -17 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 1 | 4 | 13 | 4 | 0 | -18 | 3 | 0 | 0 | -10 | -4 |
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 10 | 1 | 0 | 13 | 4 | 0 | -18 | 3 | 0 | 0 | -11 | -4 | |
Growth YoY PAT Growth YoY% | 471.9 | 121.2 | -79.2 | 424.7 | -58.4 | -78.8 | -5,796.8 | -79.6 | -104.7 | -45.2 | 36.2 | -229.7 |
NPM NPM% | 45.5 | 10.1 | 1.9 | 69.0 | 19.5 | 1.6 | -94.2 | 14.0 | -1.0 | 0.9 | -57.4 | -16.6 |
| 2.0 | 0.3 | 0.1 | 2.7 | 0.8 | 0.1 | -3.7 | 0.6 | 0.0 | 0.0 | -2.3 | -0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 14 | 16 | 19 | 21 | 19 | 19 | 19 | 20 | 19 | 20 | 21 | |
Growth YoY Revenue Growth YoY% | 81.2 | 12.0 | 5.5 | 34.2 | -2.6 | 34.0 | 15.8 | 0.5 | -5.2 | -0.7 | 4.7 | 9.8 |
| 12 | 13 | 16 | 15 | 16 | 18 | 17 | 16 | 19 | 19 | 19 | 20 | |
| 10 | 2 | 0 | 5 | 5 | 1 | 2 | 3 | 0 | 0 | 0 | 1 | |
OPM OPM% | 46.2 | 13.3 | 3.0 | 24.4 | 22.9 | 4.5 | 9.3 | 16.8 | 2.5 | 2.3 | 2.5 | 6.8 |
| 0 | 0 | 4 | 9 | 0 | 0 | -17 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 1 | 4 | 13 | 4 | 0 | -18 | 3 | 0 | 0 | -10 | -4 |
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 10 | 1 | 0 | 13 | 4 | 0 | -18 | 3 | 0 | 0 | -11 | -4 | |
Growth YoY PAT Growth YoY% | 471.9 | 121.2 | -79.2 | 424.7 | -58.4 | -78.8 | -5,796.8 | -79.6 | -104.7 | -45.2 | 36.2 | -229.7 |
NPM NPM% | 45.5 | 10.1 | 1.9 | 69.0 | 19.5 | 1.6 | -94.2 | 14.0 | -1.0 | 0.9 | -57.4 | -16.6 |
| 2.0 | 0.3 | 0.1 | 2.7 | 0.8 | 0.1 | -3.7 | 0.6 | 0.0 | 0.0 | -2.3 | -0.7 |
| Financial Year | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 86 | 91 | 77 | 96 | 108 | 40 | 38 | 52 | 66 | 78 | 78 | 80 |
Growth Revenue Growth% | 5.7 | -15.0 | 24.2 | 12.4 | 36.5 | 27.2 | 18.0 | -0.3 | 2.0 | |||
| 96 | 98 | 89 | 101 | 130 | 42 | 38 | 46 | 52 | 66 | 73 | 77 | |
| -10 | -8 | -12 | -5 | -22 | -2 | 0 | 6 | 14 | 12 | 5 | 3 | |
OPM OPM% | -12.2 | -8.5 | -15.3 | -5.5 | -20.5 | -4.3 | 0.3 | 11.2 | 21.3 | 15.5 | 6.0 | 3.6 |
| 33 | 116 | 76 | 39 | 17 | 16 | 11 | 10 | 6 | -8 | -8 | 2 | |
Interest Expense Interest ExpenseCr | 15 | 11 | 5 | 11 | 9 | 0 | 2 | 2 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 11 | 21 | 8 | 2 | 4 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -3 | 77 | 49 | 21 | -17 | 14 | 8 | 13 | 17 | 0 | -7 | -13 |
| -1 | 1 | -9 | 40 | 132 | 23 | -5 | 7 | 3 | 0 | 2 | 2 | |
PAT PATCr | -2 | 76 | 58 | -19 | -149 | -8 | 13 | 5 | 13 | 0 | -9 | -15 |
Growth PAT Growth% | 3,611.0 | -23.5 | -133.0 | -679.8 | -60.9 | 165.0 | -99.3 | -9,176.4 | -40.6 | |||
NPM NPM% | -2.5 | 83.6 | 75.2 | -19.9 | -138.4 | -20.9 | 33.9 | 9.7 | 20.2 | 0.1 | -10.9 | -18.5 |
| 0.0 | 16.3 | 12.0 | -1.8 | -26.0 | 0.0 | 3.4 | 14.3 | 2.8 | 0.0 | -1.7 | -3.0 |
| Financial Year | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 86 | 91 | 77 | 96 | 108 | 40 | 38 | 52 | 66 | 78 | 78 | 80 |
Growth Revenue Growth% | 5.7 | -15.0 | 24.2 | 12.4 | 36.5 | 27.2 | 18.0 | -0.3 | 2.0 | |||
| 96 | 98 | 89 | 101 | 130 | 42 | 38 | 46 | 52 | 66 | 73 | 77 | |
| -10 | -8 | -12 | -5 | -22 | -2 | 0 | 6 | 14 | 12 | 5 | 3 | |
OPM OPM% | -12.2 | -8.5 | -15.3 | -5.5 | -20.5 | -4.3 | 0.3 | 11.2 | 21.3 | 15.5 | 6.0 | 3.6 |
| 33 | 116 | 76 | 39 | 17 | 16 | 11 | 10 | 6 | -8 | -8 | 2 | |
Interest Expense Interest ExpenseCr | 15 | 11 | 5 | 11 | 9 | 0 | 2 | 2 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 11 | 21 | 8 | 2 | 4 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -3 | 77 | 49 | 21 | -17 | 14 | 8 | 13 | 17 | 0 | -7 | -13 |
| -1 | 1 | -9 | 40 | 132 | 23 | -5 | 7 | 3 | 0 | 2 | 2 | |
PAT PATCr | -2 | 76 | 58 | -19 | -149 | -8 | 13 | 5 | 13 | 0 | -9 | -15 |
Growth PAT Growth% | 3,611.0 | -23.5 | -133.0 | -679.8 | -60.9 | 165.0 | -99.3 | -9,176.4 | -40.6 | |||
NPM NPM% | -2.5 | 83.6 | 75.2 | -19.9 | -138.4 | -20.9 | 33.9 | 9.7 | 20.2 | 0.1 | -10.9 | -18.5 |
| 0.0 | 16.3 | 12.0 | -1.8 | -26.0 | 0.0 | 3.4 | 14.3 | 2.8 | 0.0 | -1.7 | -3.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 49 | 49 | 218 | 218 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves ReservesCr | 81 | 141 | 135 | 32 | 9 | 117 | 187 | 201 | 200 | 192 | 188 |
| 35 | 29 | 37 | 54 | 54 | 213 | 205 | 211 | 207 | 220 | 225 | |
| 161 | 69 | 64 | 51 | 8 | 23 | 23 | 22 | 22 | 118 | 118 | |
| 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 613 | 714 | 714 | |
| 36 | 34 | 39 | 100 | 150 | 43 | 44 | 59 | 56 | 160 | 161 | |
| 491 | 454 | 572 | 448 | 139 | 493 | 556 | 558 | 557 | 554 | 553 | |
| 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 613 | 714 | 714 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 49 | 49 | 218 | 218 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves ReservesCr | 81 | 141 | 135 | 32 | 9 | 117 | 187 | 201 | 200 | 192 | 188 |
| 35 | 29 | 37 | 54 | 54 | 213 | 205 | 211 | 207 | 220 | 225 | |
| 161 | 69 | 64 | 51 | 8 | 23 | 23 | 22 | 22 | 118 | 118 | |
| 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 613 | 714 | 714 | |
| 36 | 34 | 39 | 100 | 150 | 43 | 44 | 59 | 56 | 160 | 161 | |
| 491 | 454 | 572 | 448 | 139 | 493 | 556 | 558 | 557 | 554 | 553 | |
| 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 613 | 714 | 714 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -48 | 32 | -16 | -15 | -1 | 6 | 7 | 9 | -86 | |
| 159 | 112 | -134 | -8 | 8 | 4 | 4 | -8 | 61 | -1 | |
| -169 | -63 | 103 | 51 | 6 | -4 | -10 | 6 | -3 | 87 | |
Net Cash Flow Net Cash FlowCr | -3 | 1 | 1 | 27 | -1 | -1 | 0 | 5 | 67 | 0 |
Free Cash Flow Free Cash FlowCr | 165 | 64 | 131 | -10 | -1 | -1 | 2 | 1 | 57 | -86 |
CFO To PAT CFO To PAT% | 8.9 | -82.7 | -166.2 | 10.5 | 173.1 | -5.0 | 123.7 | 50.9 | 9,616.2 | 1,003.4 |
CFO To EBITDA CFO To EBITDA% | -86.8 | 406.1 | -604.5 | 71.0 | 843.6 | -486.6 | 107.0 | 48.2 | 74.5 | -1,829.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -48 | 32 | -16 | -15 | -1 | 6 | 7 | 9 | -86 | |
| 159 | 112 | -134 | -8 | 8 | 4 | 4 | -8 | 61 | -1 | |
| -169 | -63 | 103 | 51 | 6 | -4 | -10 | 6 | -3 | 87 | |
Net Cash Flow Net Cash FlowCr | -3 | 1 | 1 | 27 | -1 | -1 | 0 | 5 | 67 | 0 |
Free Cash Flow Free Cash FlowCr | 165 | 64 | 131 | -10 | -1 | -1 | 2 | 1 | 57 | -86 |
CFO To PAT CFO To PAT% | 8.9 | -82.7 | -166.2 | 10.5 | 173.1 | -5.0 | 123.7 | 50.9 | 9,616.2 | 1,003.4 |
CFO To EBITDA CFO To EBITDA% | -86.8 | 406.1 | -604.5 | 71.0 | 843.6 | -486.6 | 107.0 | 48.2 | 74.5 | -1,829.0 |
| Financial Year | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 183 | 108 | 85 | 68 | 68 | 126 | 308 | 262 | 430 | 349 | 187 | 222 |
Price To Earnings Price To Earnings | 1.4 | 1.5 | 23.7 | 51.9 | 32.0 | 1,423.8 | ||||||
Price To Sales Price To Sales | 2.3 | 1.2 | 1.1 | 0.7 | 0.6 | 3.1 | 8.0 | 5.0 | 6.5 | 4.5 | 2.4 | 2.8 |
Price To Book Price To Book | 3.4 | 0.8 | 0.5 | 0.4 | 0.8 | 2.2 | 1.9 | 1.1 | 1.7 | 1.4 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | -30.9 | -10.8 | -16.1 | -1.5 | -75.0 | 2,535.0 | 48.3 | 31.9 | 29.4 | 62.3 | 114.0 | |
GPM GPM% | 27.1 | 28.4 | 27.4 | 22.1 | 25.2 | 28.9 | 38.3 | 49.7 | 46.8 | 37.9 | 37.9 | |
OPM OPM% | -12.2 | -8.5 | -15.3 | -5.5 | -20.5 | -4.3 | 0.3 | 11.2 | 21.3 | 15.5 | 6.0 | 3.6 |
NPM NPM% | -2.5 | 83.6 | 75.2 | -19.9 | -138.4 | -20.9 | 33.9 | 9.7 | 20.2 | 0.1 | -10.9 | -18.5 |
ROCE ROCE% | 32.8 | 22.6 | 8.6 | -3.6 | 22.3 | 4.8 | 5.4 | 6.3 | 0.9 | -1.6 | -3.4 | |
ROE ROE% | 58.4 | 30.6 | -5.4 | -59.4 | -14.7 | 7.8 | 2.1 | 5.4 | 0.0 | -3.5 | -6.2 | |
ROA ROA% | 14.4 | 11.9 | -3.1 | -27.2 | -2.9 | 2.4 | 0.8 | 2.2 | 0.0 | -1.2 | -2.1 | |
| Financial Year | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 183 | 108 | 85 | 68 | 68 | 126 | 308 | 262 | 430 | 349 | 187 | 222 |
Price To Earnings Price To Earnings | 1.4 | 1.5 | 23.7 | 51.9 | 32.0 | 1,423.8 | ||||||
Price To Sales Price To Sales | 2.3 | 1.2 | 1.1 | 0.7 | 0.6 | 3.1 | 8.0 | 5.0 | 6.5 | 4.5 | 2.4 | 2.8 |
Price To Book Price To Book | 3.4 | 0.8 | 0.5 | 0.4 | 0.8 | 2.2 | 1.9 | 1.1 | 1.7 | 1.4 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | -30.9 | -10.8 | -16.1 | -1.5 | -75.0 | 2,535.0 | 48.3 | 31.9 | 29.4 | 62.3 | 114.0 | |
GPM GPM% | 27.1 | 28.4 | 27.4 | 22.1 | 25.2 | 28.9 | 38.3 | 49.7 | 46.8 | 37.9 | 37.9 | |
OPM OPM% | -12.2 | -8.5 | -15.3 | -5.5 | -20.5 | -4.3 | 0.3 | 11.2 | 21.3 | 15.5 | 6.0 | 3.6 |
NPM NPM% | -2.5 | 83.6 | 75.2 | -19.9 | -138.4 | -20.9 | 33.9 | 9.7 | 20.2 | 0.1 | -10.9 | -18.5 |
ROCE ROCE% | 32.8 | 22.6 | 8.6 | -3.6 | 22.3 | 4.8 | 5.4 | 6.3 | 0.9 | -1.6 | -3.4 | |
ROE ROE% | 58.4 | 30.6 | -5.4 | -59.4 | -14.7 | 7.8 | 2.1 | 5.4 | 0.0 | -3.5 | -6.2 | |
ROA ROA% | 14.4 | 11.9 | -3.1 | -27.2 | -2.9 | 2.4 | 0.8 | 2.2 | 0.0 | -1.2 | -2.1 | |
Documents — BPL Ltd