| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 76 | 30 | 157 | 28 | 128 | 46 | 153 | 27 | 98 | 66 | 183 | |
Growth YoY Revenue Growth YoY% | 60.6 | 10.7 | -15.8 | 34.4 | -16.4 | 67.5 | 52.4 | -2.4 | -4.8 | -23.5 | 44.7 | 19.4 |
| 31 | 67 | 27 | 143 | 25 | 118 | 40 | 138 | 23 | 88 | 60 | 165 | |
| 3 | 9 | 4 | 14 | 3 | 10 | 6 | 15 | 4 | 10 | 7 | 17 | |
OPM OPM% | 8.7 | 12.1 | 11.7 | 8.7 | 10.9 | 7.8 | 13.3 | 10.0 | 15.5 | 9.8 | 9.9 | 9.4 |
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 2 | 8 | 3 | 12 | 2 | 9 | 5 | 13 | 2 | 9 | 4 | 15 |
| 0 | 1 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | |
| 2 | 7 | 3 | 11 | 2 | 9 | 4 | 12 | 2 | 8 | 4 | 14 | |
Growth YoY PAT Growth YoY% | 82.6 | 3.5 | 63.9 | 4.5 | 31.9 | 30.8 | 34.8 | 10.3 | 8.2 | -14.0 | 4.5 | 16.5 |
NPM NPM% | 4.7 | 9.0 | 10.4 | 7.1 | 7.3 | 7.0 | 9.2 | 8.0 | 8.3 | 7.9 | 6.6 | 7.8 |
| 0.1 | 0.7 | 0.3 | 1.1 | 0.2 | 0.8 | 0.4 | 1.2 | 0.2 | 0.7 | 0.4 | 1.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 76 | 30 | 157 | 28 | 128 | 46 | 153 | 27 | 98 | 66 | 183 | |
Growth YoY Revenue Growth YoY% | 60.6 | 10.7 | -15.8 | 34.4 | -16.4 | 67.5 | 52.4 | -2.4 | -4.8 | -23.5 | 44.7 | 19.4 |
| 31 | 67 | 27 | 143 | 25 | 118 | 40 | 138 | 23 | 88 | 60 | 165 | |
| 3 | 9 | 4 | 14 | 3 | 10 | 6 | 15 | 4 | 10 | 7 | 17 | |
OPM OPM% | 8.7 | 12.1 | 11.7 | 8.7 | 10.9 | 7.8 | 13.3 | 10.0 | 15.5 | 9.8 | 9.9 | 9.4 |
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 2 | 8 | 3 | 12 | 2 | 9 | 5 | 13 | 2 | 9 | 4 | 15 |
| 0 | 1 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | |
| 2 | 7 | 3 | 11 | 2 | 9 | 4 | 12 | 2 | 8 | 4 | 14 | |
Growth YoY PAT Growth YoY% | 82.6 | 3.5 | 63.9 | 4.5 | 31.9 | 30.8 | 34.8 | 10.3 | 8.2 | -14.0 | 4.5 | 16.5 |
NPM NPM% | 4.7 | 9.0 | 10.4 | 7.1 | 7.3 | 7.0 | 9.2 | 8.0 | 8.3 | 7.9 | 6.6 | 7.8 |
| 0.1 | 0.7 | 0.3 | 1.1 | 0.2 | 0.8 | 0.4 | 1.2 | 0.2 | 0.7 | 0.4 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 110 | 82 | 75 | 103 | 171 | 192 | 228 | 257 | 359 | 344 | 374 |
Growth Revenue Growth% | 101.5 | 73.7 | -24.9 | -9.4 | 38.4 | 66.0 | 11.9 | 18.9 | 12.7 | 39.7 | -4.1 | 5.3 |
| 62 | 108 | 79 | 70 | 97 | 163 | 178 | 206 | 228 | 326 | 308 | 336 | |
| 1 | 1 | 3 | 4 | 6 | 9 | 14 | 22 | 28 | 33 | 36 | 37 | |
OPM OPM% | 1.9 | 1.2 | 4.2 | 5.8 | 5.9 | 5.1 | 7.2 | 9.4 | 11.1 | 9.1 | 10.3 | 10.0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 6 | 7 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 0 | 1 | 2 | 3 | 3 | 6 | 11 | 18 | 24 | 28 | 28 | 30 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | |
PAT PATCr | 0 | 1 | 1 | 2 | 3 | 6 | 11 | 17 | 22 | 26 | 27 | 29 |
Growth PAT Growth% | 575.0 | 215.4 | 38.4 | 76.9 | 27.9 | 117.6 | 81.1 | 59.8 | 32.4 | 18.9 | 0.9 | 4.1 |
NPM NPM% | 0.4 | 0.8 | 1.4 | 2.8 | 2.6 | 3.4 | 5.5 | 7.4 | 8.7 | 7.4 | 7.8 | 7.7 |
| 2.5 | 3.1 | 0.2 | 0.3 | 0.5 | 1.0 | 1.6 | 2.1 | 2.5 | 2.5 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 110 | 82 | 75 | 103 | 171 | 192 | 228 | 257 | 359 | 344 | 374 |
Growth Revenue Growth% | 101.5 | 73.7 | -24.9 | -9.4 | 38.4 | 66.0 | 11.9 | 18.9 | 12.7 | 39.7 | -4.1 | 5.3 |
| 62 | 108 | 79 | 70 | 97 | 163 | 178 | 206 | 228 | 326 | 308 | 336 | |
| 1 | 1 | 3 | 4 | 6 | 9 | 14 | 22 | 28 | 33 | 36 | 37 | |
OPM OPM% | 1.9 | 1.2 | 4.2 | 5.8 | 5.9 | 5.1 | 7.2 | 9.4 | 11.1 | 9.1 | 10.3 | 10.0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 6 | 6 | 7 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 0 | 1 | 2 | 3 | 3 | 6 | 11 | 18 | 24 | 28 | 28 | 30 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | |
PAT PATCr | 0 | 1 | 1 | 2 | 3 | 6 | 11 | 17 | 22 | 26 | 27 | 29 |
Growth PAT Growth% | 575.0 | 215.4 | 38.4 | 76.9 | 27.9 | 117.6 | 81.1 | 59.8 | 32.4 | 18.9 | 0.9 | 4.1 |
NPM NPM% | 0.4 | 0.8 | 1.4 | 2.8 | 2.6 | 3.4 | 5.5 | 7.4 | 8.7 | 7.4 | 7.8 | 7.7 |
| 2.5 | 3.1 | 0.2 | 0.3 | 0.5 | 1.0 | 1.6 | 2.1 | 2.5 | 2.5 | 2.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 5 | 7 | 8 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1 | 3 | 14 | 15 | 18 | 29 | 46 | 68 | 94 | 121 |
| 11 | 14 | 15 | 20 | 40 | 57 | 75 | 83 | 116 | 120 | |
| 4 | 8 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 3 | |
| 20 | 31 | 38 | 47 | 73 | 98 | 133 | 162 | 222 | 254 | |
| 15 | 24 | 29 | 38 | 64 | 90 | 124 | 154 | 212 | 243 | |
| 5 | 7 | 10 | 9 | 9 | 8 | 9 | 8 | 9 | 11 | |
| 20 | 31 | 38 | 47 | 73 | 98 | 133 | 162 | 222 | 254 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 5 | 7 | 8 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1 | 3 | 14 | 15 | 18 | 29 | 46 | 68 | 94 | 121 |
| 11 | 14 | 15 | 20 | 40 | 57 | 75 | 83 | 116 | 120 | |
| 4 | 8 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 3 | |
| 20 | 31 | 38 | 47 | 73 | 98 | 133 | 162 | 222 | 254 | |
| 15 | 24 | 29 | 38 | 64 | 90 | 124 | 154 | 212 | 243 | |
| 5 | 7 | 10 | 9 | 9 | 8 | 9 | 8 | 9 | 11 | |
| 20 | 31 | 38 | 47 | 73 | 98 | 133 | 162 | 222 | 254 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -2 | -5 | 0 | -8 | -12 | -8 | 12 | -31 | -16 | |
| -3 | -2 | -3 | -1 | -1 | 0 | -3 | -2 | -7 | 6 | |
| 2 | 5 | 7 | 1 | 14 | 7 | 10 | -9 | 38 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 5 | -5 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -5 | -11 | -1 | -9 | -12 | -11 | 11 | -34 | -19 |
CFO To PAT CFO To PAT% | 82.2 | -147.4 | -257.4 | -2.2 | -130.3 | -115.2 | -48.0 | 52.0 | -117.9 | -59.3 |
CFO To EBITDA CFO To EBITDA% | 51.5 | -49.8 | -123.5 | -1.0 | -87.2 | -87.8 | -37.4 | 40.6 | -95.1 | -44.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -2 | -5 | 0 | -8 | -12 | -8 | 12 | -31 | -16 | |
| -3 | -2 | -3 | -1 | -1 | 0 | -3 | -2 | -7 | 6 | |
| 2 | 5 | 7 | 1 | 14 | 7 | 10 | -9 | 38 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 5 | -5 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -5 | -11 | -1 | -9 | -12 | -11 | 11 | -34 | -19 |
CFO To PAT CFO To PAT% | 82.2 | -147.4 | -257.4 | -2.2 | -130.3 | -115.2 | -48.0 | 52.0 | -117.9 | -59.3 |
CFO To EBITDA CFO To EBITDA% | 51.5 | -49.8 | -123.5 | -1.0 | -87.2 | -87.8 | -37.4 | 40.6 | -95.1 | -44.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 845 | 849 | 1,468 | 4,121 | 3,859 | 2,334 | 1,268 | 637 | 891 | |||
Price To Earnings Price To Earnings | 40.5 | 31.8 | 25.3 | 39.2 | 229.8 | 104.9 | 48.0 | 23.9 | 30.8 | |||
Price To Sales Price To Sales | 11.3 | 8.2 | 8.6 | 21.5 | 16.9 | 9.1 | 3.5 | 1.9 | 2.4 | |||
Price To Book Price To Book | 4.1 | 3.6 | 5.1 | 10.4 | 68.5 | 29.8 | 12.1 | 4.9 | 6.8 | |||
EV To EBITDA EV To EBITDA | 197.5 | 142.3 | 172.3 | 302.0 | 181.8 | 83.7 | 41.6 | 20.9 | 26.7 | |||
GPM GPM% | 8.7 | 11.5 | 14.3 | 12.4 | 10.7 | 13.6 | 14.0 | 16.5 | 13.4 | 16.0 | 16.0 | |
OPM OPM% | 1.9 | 1.2 | 4.2 | 5.8 | 5.9 | 5.1 | 7.2 | 9.4 | 11.1 | 9.1 | 10.3 | 10.0 |
NPM NPM% | 0.4 | 0.8 | 1.4 | 2.8 | 2.6 | 3.4 | 5.5 | 7.4 | 8.7 | 7.4 | 7.8 | 7.7 |
ROCE ROCE% | 12.4 | 12.2 | 11.3 | 12.3 | 12.5 | 16.4 | 19.1 | 22.3 | 17.4 | 14.6 | 14.6 | |
ROE ROE% | 18.8 | 14.4 | 10.1 | 11.4 | 20.0 | 26.6 | 29.8 | 28.4 | 25.2 | 20.4 | 20.4 | |
ROA ROA% | 4.2 | 3.8 | 5.4 | 5.7 | 8.0 | 10.8 | 12.6 | 13.7 | 11.9 | 10.5 | 10.5 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 845 | 849 | 1,468 | 4,121 | 3,859 | 2,334 | 1,268 | 637 | 891 | |||
Price To Earnings Price To Earnings | 40.5 | 31.8 | 25.3 | 39.2 | 229.8 | 104.9 | 48.0 | 23.9 | 30.8 | |||
Price To Sales Price To Sales | 11.3 | 8.2 | 8.6 | 21.5 | 16.9 | 9.1 | 3.5 | 1.9 | 2.4 | |||
Price To Book Price To Book | 4.1 | 3.6 | 5.1 | 10.4 | 68.5 | 29.8 | 12.1 | 4.9 | 6.8 | |||
EV To EBITDA EV To EBITDA | 197.5 | 142.3 | 172.3 | 302.0 | 181.8 | 83.7 | 41.6 | 20.9 | 26.7 | |||
GPM GPM% | 8.7 | 11.5 | 14.3 | 12.4 | 10.7 | 13.6 | 14.0 | 16.5 | 13.4 | 16.0 | 16.0 | |
OPM OPM% | 1.9 | 1.2 | 4.2 | 5.8 | 5.9 | 5.1 | 7.2 | 9.4 | 11.1 | 9.1 | 10.3 | 10.0 |
NPM NPM% | 0.4 | 0.8 | 1.4 | 2.8 | 2.6 | 3.4 | 5.5 | 7.4 | 8.7 | 7.4 | 7.8 | 7.7 |
ROCE ROCE% | 12.4 | 12.2 | 11.3 | 12.3 | 12.5 | 16.4 | 19.1 | 22.3 | 17.4 | 14.6 | 14.6 | |
ROE ROE% | 18.8 | 14.4 | 10.1 | 11.4 | 20.0 | 26.6 | 29.8 | 28.4 | 25.2 | 20.4 | 20.4 | |
ROA ROA% | 4.2 | 3.8 | 5.4 | 5.7 | 8.0 | 10.8 | 12.6 | 13.7 | 11.9 | 10.5 | 10.5 | |
Documents — Bombay Super Hybrid Seeds Ltd
Concall Transcript Summaries — Bombay Super Hybrid Seeds Ltd