Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹131Cr
Rev Gr TTM
Revenue Growth TTM
-0.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BSL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.2 | 42.8 | 34.6 | 58.4 | 31.7 | 2.1 | -0.3 | -0.7 | -0.5 | -3.5 | 3.5 | -1.7 |
| 104 | 145 | 163 | 153 | 140 | 148 | 162 | 154 | 143 | 146 | 171 | 154 |
Operating Profit Operating ProfitCr |
| 12.6 | 9.4 | 8.9 | 10.5 | 10.5 | 9.3 | 8.8 | 9.6 | 8.0 | 7.7 | 7.4 | 7.9 |
Other Income Other IncomeCr | -2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 5 | 7 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 |
Depreciation DepreciationCr | 3 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 |
| 6 | 3 | 4 | 5 | 3 | 3 | 3 | 4 | 0 | 1 | 2 | 2 |
| 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 53.3 | -17.1 | -50.3 | -26.4 | -33.2 | 1.8 | 0.0 | -22.2 | -88.9 | -79.7 | -31.8 | -61.3 |
| 3.2 | 1.4 | 1.4 | 2.3 | 1.6 | 1.4 | 1.4 | 1.8 | 0.2 | 0.3 | 0.9 | 0.7 |
| 3.7 | 2.2 | 2.5 | 3.8 | 2.5 | 2.2 | 2.5 | 3.0 | 0.3 | 0.5 | 1.7 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.4 | 16.3 | -8.5 | 8.6 | -10.8 | -17.6 | 35.6 | 8.2 | 41.3 | 0.1 | -0.3 |
| 342 | 342 | 404 | 373 | 407 | 361 | 293 | 396 | 418 | 601 | 607 | 613 |
Operating Profit Operating ProfitCr |
| 10.1 | 9.6 | 8.1 | 7.4 | 7.0 | 7.5 | 9.0 | 9.2 | 11.3 | 9.8 | 8.9 | 7.7 |
Other Income Other IncomeCr | 2 | 3 | 4 | 3 | 4 | 2 | 1 | 2 | -1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 14 | 14 | 15 | 14 | 18 | 18 | 17 | 14 | 19 | 33 | 32 | 31 |
Depreciation DepreciationCr | 20 | 14 | 16 | 17 | 16 | 13 | 12 | 12 | 11 | 18 | 18 | 17 |
| 6 | 11 | 9 | 2 | 1 | -1 | 1 | 16 | 23 | 15 | 11 | 4 |
| -2 | 4 | 3 | 1 | 0 | -3 | 0 | 5 | 6 | 4 | 3 | 1 |
|
| | -1.1 | -16.8 | -82.7 | -15.1 | 90.7 | -18.3 | 744.8 | 47.3 | -33.6 | -27.4 | -55.3 |
| 1.9 | 1.9 | 1.4 | 0.3 | 0.2 | 0.4 | 0.4 | 2.6 | 3.6 | 1.7 | 1.2 | 0.6 |
| 7.0 | 6.9 | 5.8 | 1.0 | 0.8 | 1.6 | 1.3 | 11.2 | 16.4 | 10.9 | 7.9 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 57 | 63 | 69 | 67 | 66 | 65 | 68 | 79 | 94 | 102 | 109 | 110 |
Current Liabilities Current LiabilitiesCr | 136 | 128 | 190 | 200 | 209 | 215 | 171 | 212 | 268 | 343 | 356 | 388 |
Non Current Liabilities Non Current LiabilitiesCr | 51 | 54 | 57 | 57 | 42 | 31 | 39 | 51 | 166 | 162 | 152 | 151 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 155 | 145 | 209 | 219 | 224 | 229 | 208 | 257 | 306 | 383 | 391 | 415 |
Non Current Assets Non Current AssetsCr | 98 | 110 | 117 | 116 | 103 | 92 | 80 | 95 | 233 | 235 | 235 | 245 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 24 | 44 | 11 | 37 | 20 | 30 | 17 | 3 | 19 | -39 | 57 |
Investing Cash Flow Investing Cash FlowCr | -14 | -26 | -24 | -17 | 0 | -2 | -1 | -15 | -160 | -20 | -11 |
Financing Cash Flow Financing Cash FlowCr | -11 | -18 | 13 | -21 | -20 | -27 | -15 | 13 | 141 | 60 | -46 |
|
Free Cash Flow Free Cash FlowCr | 11 | 18 | -13 | 21 | 20 | 29 | 15 | -13 | -141 | -60 | 46 |
| 340.2 | 617.9 | 185.2 | 3,639.3 | 2,314.3 | 1,824.7 | 1,217.7 | 22.4 | 111.3 | -351.4 | 698.8 |
CFO To EBITDA CFO To EBITDA% | 63.9 | 121.0 | 30.9 | 125.3 | 65.6 | 104.4 | 57.2 | 6.5 | 35.2 | -60.5 | 95.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 31 | 68 | 76 | 57 | 45 | 20 | 34 | 115 | 159 | 169 | 174 |
Price To Earnings Price To Earnings | 4.4 | 9.6 | 12.8 | 55.0 | 51.4 | 12.0 | 24.9 | 10.0 | 9.4 | 15.0 | 21.4 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 |
Price To Book Price To Book | 0.5 | 0.9 | 1.0 | 0.7 | 0.6 | 0.3 | 0.4 | 1.3 | 1.5 | 1.5 | 1.5 |
| 4.1 | 5.1 | 6.6 | 8.4 | 6.5 | 6.0 | 6.7 | 7.5 | 9.4 | 9.3 | 10.0 |
Profitability Ratios Profitability Ratios |
| 46.3 | 47.7 | 46.1 | 49.0 | 47.9 | 51.0 | 51.6 | 51.4 | 52.9 | 44.1 | 44.5 |
| 10.1 | 9.6 | 8.1 | 7.4 | 7.0 | 7.5 | 9.0 | 9.2 | 11.3 | 9.8 | 8.9 |
| 1.9 | 1.9 | 1.4 | 0.3 | 0.2 | 0.4 | 0.4 | 2.6 | 3.6 | 1.7 | 1.2 |
| 10.4 | 13.0 | 9.9 | 5.7 | 8.0 | 7.6 | 7.5 | 10.9 | 9.2 | 8.7 | 7.9 |
| 10.7 | 9.7 | 7.5 | 1.3 | 1.1 | 2.2 | 1.7 | 12.8 | 16.3 | 10.0 | 6.8 |
| 2.8 | 2.8 | 1.8 | 0.3 | 0.3 | 0.5 | 0.5 | 3.3 | 3.1 | 1.8 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
BSL Limited, a cornerstone of the **$967 million LNJ Bhilwara Group**, is a vertically integrated textile powerhouse established in **1971**. Operating from a massive **45-acre** state-of-the-art campus in **Bhilwara, Rajasthan**, the company integrates spinning, weaving, and processing to produce over **2 crore meters** of fabric annually. With a workforce of **2,500** professionals and a presence in over **60 countries**, BSL has evolved from a traditional fabric manufacturer into a diversified textile leader specializing in premium suiting, high-end home furnishings, and specialized yarns.
---
### **Integrated Product Ecosystem & Brand Architecture**
BSL maintains a multi-tiered product strategy that captures value across mass-market and luxury segments.
* **Premium & Mass Suiting:**
* **Geoffrey Hammonds:** A premium brand focusing on worsted, poly-wool, and pure wool fabrics.
* **BSL Suiting:** A mass-market brand specializing in durable synthetic blended fabrics.
* **Specialized Blends:** Production includes Trevira wool, Poly Viscose Lycra, and Cotton/Linen blends for formal and ethnic wear.
* **Global Furnishing & Upholstery:**
* BSL is a major global supplier to **IKEA**, with its products featured across **450 IKEA stores** worldwide.
* The portfolio includes curtain fabrics, silk fabrics, and a newly launched range of **wider-width fabrics** (up to **15 lac meters P.A.** capacity) specifically for the home furnishing market.
* **Advanced Yarn Portfolio:**
* The company produces **Poly Wool, Poly Viscose (PV), Cotton, and Vortex yarns**.
* The **Vortex spinning technology** is utilized to optimize fiber structure, ensuring high-quality inputs for both internal consumption and external sales.
---
### **Strategic Manufacturing Expansion & Vertical Integration**
The company has transitioned into a fully integrated model to insulate itself from supply chain shocks and capture higher margins.
* **The Cotton Spinning Milestone:** In **March 2023**, BSL commenced commercial operations of its Cotton Spinning Project with **29,184 spindles**. This unit produces **~700 tons** of yarn per month and is projected to contribute an additional **₹250 Cr** in annual revenue.
* **Modernization Initiatives:** Recent upgrades include the installation of **PNG-based wider-width Stenters**, **8-chamber Inspiron Stenters**, and the addition of **GN-6 model Gill boxes** in the worsted spinning division.
* **R&D and Innovation:** BSL invested **₹4.03 crore** (0.61% of turnover) in R&D in FY24. Key focus areas include **SusTex** (eco-friendly textiles) and **composite materials**, a market projected to reach **$1.9 billion by 2026**.
---
### **Sustainability: The "Green Company" Transition**
BSL is aggressively aligning with global **ESG (Environmental, Social, and Governance)** norms to secure long-term contracts with international retailers.
* **Energy Transition:**
* Total installed solar capacity of **7.0 MW** (including a **2 MWp** plant at Mandpam).
* Renewable energy contributed **14%** of total consumption in FY24.
* **Hybrid Energy Goal:** Received in-principle approval for a **6 MW Solar + Wind** project targeted for **November 2025**.
* **Circular Manufacturing:**
* **62%** of total fiber consumption in FY24 consisted of **Recycled Fibers** (including **56% recycled cotton**).
* The company holds a **Vegan Certificate** from Switzerland and is **OEKO-TEX** certified.
* **Resource Management:**
* Operates with **Zero Liquid Discharge (ZLD)** and **Zero Discharge for Hazardous Chemicals (ZDHC)**.
* Utilizes a **1300 KLD RO system** and **Multiple Effect Evaporators (MEE)** for water recovery.
* Shifted to **100% Agro-Fuel** for boilers, saving **34,600 MT of CO2** annually.
---
### **Financial Performance & Capital Structure**
Following a period of heavy capital expenditure, BSL is now focused on scaling revenue and optimizing its debt profile.
| Financial Metric | FY23 | FY24 | FY25 | H1 FY26 |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue (₹ Cr)** | **471.7** | **667.0** | **667.1** | **342.4** |
| **EBITDA (₹ Cr)** | **53.4** | **65.0** | **60.3** | **26.4** |
| **EBITDA Margin** | **11.3%** | **9.7%** | **9.0%** | **7.7%** |
| **PAT (₹ Cr)** | **16.9** | **8.2** | **8.2** | **2.2** |
**Debt Profile (as of March 2025):**
* **Total Secured Borrowings:** **₹138.79 Cr** (down from **₹150.92 Cr** in FY24).
* **Credit Ratings:** **IND BBB-/Stable** (Term Loans/Working Capital) and **IND A3** (Non-fund based).
* **Interest Management:** Term loans are primarily floating rate (**MCLR + 0.40% to 2.50%**), while foreign currency loans are linked to **SOFR**.
---
### **Global Market Dynamics & Export Strategy**
BSL is strategically positioned to benefit from the **"China Plus One"** sourcing shift and favorable trade policies.
* **Export Dominance:** Exports account for **57%** of total turnover (**₹378.35 Cr** in FY24). Key markets include the **US, EU, Africa, and Australia**.
* **Trade Tailwinds:** The **India-UK FTA** and ongoing **India-EU FTA** negotiations are expected to provide significant tariff advantages over competitors in Vietnam and Bangladesh.
* **Policy Support:** BSL is a beneficiary of the **PLI Scheme** (total allocation **₹1,148 Cr**) and the **Amended Technology Upgradation Fund Scheme (ATUFS)**.
---
### **Risk Mitigation & Operational Challenges**
The company employs a formal **Financial Risk Committee** to manage a volatile global environment.
* **Input Cost Volatility:** To counter fluctuations in cotton, wool, and fuel prices, BSL utilizes **forward booking** of raw materials at the time of sales contract confirmation.
* **Currency Risk:** With high export exposure, the company hedges **all long-term** and specific short-term USD/INR exposures using **forward contracts**.
* **Logistics & Geopolitics:** The **Red Sea crisis** and political instability in **Bangladesh** (a major yarn buyer) present ongoing logistics and demand risks.
* **Credit Risk:** Managed through **invoice factoring**, **bank guarantees**, and **trade credit insurance** to ensure liquidity.
* **Regulatory Compliance:** Ongoing processes to finalize the **name transfer of leasehold land** (valued at **₹143.46 lacs**) following a 2009 amalgamation.
### **Investment Outlook**
BSL Limited is currently in a "harvesting phase" following its major capacity expansions. While margins have faced temporary pressure due to inflationary trends and global demand shifts, the company’s focus on **value-added yarns**, **renewable energy self-sufficiency**, and **strategic FTAs** positions it to capture a significant share of the projected **$350 billion Indian textile market by 2030**.