Login
Products
Login
Home
Alerts
Search
Watchlist
Products

BSL Ltd

BSL
NSE
127.11
1.11%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

BSL Ltd

BSL
NSE
127.11
1.11%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
131Cr
Close
Close Price
127.11
Industry
Industry
Textiles - Weaving
PE
Price To Earnings
35.81
PS
Price To Sales
0.20
Revenue
Revenue
665Cr
Rev Gr TTM
Revenue Growth TTM
-0.47%
PAT Gr TTM
PAT Growth TTM
-64.90%
Peer Comparison
How does BSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BSL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
119160179171156164178170156158184167
Growth YoY
Revenue Growth YoY%
-2.242.834.658.431.72.1-0.3-0.7-0.5-3.53.5-1.7
Expenses
ExpensesCr
104145163153140148162154143146171154
Operating Profit
Operating ProfitCr
151516181615161612121413
OPM
OPM%
12.69.48.910.510.59.38.89.68.07.77.47.9
Other Income
Other IncomeCr
-200001000000
Interest Expense
Interest ExpenseCr
578898888887
Depreciation
DepreciationCr
355444544444
PBT
PBTCr
634533340122
Tax
TaxCr
211101110000
PAT
PATCr
423432330021
Growth YoY
PAT Growth YoY%
53.3-17.1-50.3-26.4-33.21.80.0-22.2-88.9-79.7-31.8-61.3
NPM
NPM%
3.21.41.42.31.61.41.41.80.20.30.90.7
EPS
EPS
3.72.22.53.82.52.22.53.00.30.51.71.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
380378440403437390321436472666667665
Growth
Revenue Growth%
-0.416.3-8.58.6-10.8-17.635.68.241.30.1-0.3
Expenses
ExpensesCr
342342404373407361293396418601607613
Operating Profit
Operating ProfitCr
383636303129294053656051
OPM
OPM%
10.19.68.17.47.07.59.09.211.39.88.97.7
Other Income
Other IncomeCr
23434212-1110
Interest Expense
Interest ExpenseCr
141415141818171419333231
Depreciation
DepreciationCr
201416171613121211181817
PBT
PBTCr
611921-11162315114
Tax
TaxCr
-24310-3056431
PAT
PATCr
776112111171184
Growth
PAT Growth%
-1.1-16.8-82.7-15.190.7-18.3744.847.3-33.6-27.4-55.3
NPM
NPM%
1.91.91.40.30.20.40.42.63.61.71.20.6
EPS
EPS
7.06.95.81.00.81.61.311.216.410.97.93.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
576369676665687994102109110
Current Liabilities
Current LiabilitiesCr
136128190200209215171212268343356388
Non Current Liabilities
Non Current LiabilitiesCr
5154575742313951166162152151
Total Liabilities
Total LiabilitiesCr
254255326335327321288352538618627660
Current Assets
Current AssetsCr
155145209219224229208257306383391415
Non Current Assets
Non Current AssetsCr
98110117116103928095233235235245
Total Assets
Total AssetsCr
254255326335327321288352538618627660

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
24441137203017319-3957
Investing Cash Flow
Investing Cash FlowCr
-14-26-24-170-2-1-15-160-20-11
Financing Cash Flow
Financing Cash FlowCr
-11-1813-21-20-27-151314160-46
Net Cash Flow
Net Cash FlowCr
00000200000
Free Cash Flow
Free Cash FlowCr
1118-1321202915-13-141-6046
CFO To PAT
CFO To PAT%
340.2617.9185.23,639.32,314.31,824.71,217.722.4111.3-351.4698.8
CFO To EBITDA
CFO To EBITDA%
63.9121.030.9125.365.6104.457.26.535.2-60.595.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
31687657452034115159169174
Price To Earnings
Price To Earnings
4.49.612.855.051.412.024.910.09.415.021.4
Price To Sales
Price To Sales
0.10.20.20.10.10.10.10.30.30.30.3
Price To Book
Price To Book
0.50.91.00.70.60.30.41.31.51.51.5
EV To EBITDA
EV To EBITDA
4.15.16.68.46.56.06.77.59.49.310.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.347.746.149.047.951.051.651.452.944.144.5
OPM
OPM%
10.19.68.17.47.07.59.09.211.39.88.9
NPM
NPM%
1.91.91.40.30.20.40.42.63.61.71.2
ROCE
ROCE%
10.413.09.95.78.07.67.510.99.28.77.9
ROE
ROE%
10.79.77.51.31.12.21.712.816.310.06.8
ROA
ROA%
2.82.81.80.30.30.50.53.33.11.81.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
BSL Limited, a cornerstone of the **$967 million LNJ Bhilwara Group**, is a vertically integrated textile powerhouse established in **1971**. Operating from a massive **45-acre** state-of-the-art campus in **Bhilwara, Rajasthan**, the company integrates spinning, weaving, and processing to produce over **2 crore meters** of fabric annually. With a workforce of **2,500** professionals and a presence in over **60 countries**, BSL has evolved from a traditional fabric manufacturer into a diversified textile leader specializing in premium suiting, high-end home furnishings, and specialized yarns. --- ### **Integrated Product Ecosystem & Brand Architecture** BSL maintains a multi-tiered product strategy that captures value across mass-market and luxury segments. * **Premium & Mass Suiting:** * **Geoffrey Hammonds:** A premium brand focusing on worsted, poly-wool, and pure wool fabrics. * **BSL Suiting:** A mass-market brand specializing in durable synthetic blended fabrics. * **Specialized Blends:** Production includes Trevira wool, Poly Viscose Lycra, and Cotton/Linen blends for formal and ethnic wear. * **Global Furnishing & Upholstery:** * BSL is a major global supplier to **IKEA**, with its products featured across **450 IKEA stores** worldwide. * The portfolio includes curtain fabrics, silk fabrics, and a newly launched range of **wider-width fabrics** (up to **15 lac meters P.A.** capacity) specifically for the home furnishing market. * **Advanced Yarn Portfolio:** * The company produces **Poly Wool, Poly Viscose (PV), Cotton, and Vortex yarns**. * The **Vortex spinning technology** is utilized to optimize fiber structure, ensuring high-quality inputs for both internal consumption and external sales. --- ### **Strategic Manufacturing Expansion & Vertical Integration** The company has transitioned into a fully integrated model to insulate itself from supply chain shocks and capture higher margins. * **The Cotton Spinning Milestone:** In **March 2023**, BSL commenced commercial operations of its Cotton Spinning Project with **29,184 spindles**. This unit produces **~700 tons** of yarn per month and is projected to contribute an additional **₹250 Cr** in annual revenue. * **Modernization Initiatives:** Recent upgrades include the installation of **PNG-based wider-width Stenters**, **8-chamber Inspiron Stenters**, and the addition of **GN-6 model Gill boxes** in the worsted spinning division. * **R&D and Innovation:** BSL invested **₹4.03 crore** (0.61% of turnover) in R&D in FY24. Key focus areas include **SusTex** (eco-friendly textiles) and **composite materials**, a market projected to reach **$1.9 billion by 2026**. --- ### **Sustainability: The "Green Company" Transition** BSL is aggressively aligning with global **ESG (Environmental, Social, and Governance)** norms to secure long-term contracts with international retailers. * **Energy Transition:** * Total installed solar capacity of **7.0 MW** (including a **2 MWp** plant at Mandpam). * Renewable energy contributed **14%** of total consumption in FY24. * **Hybrid Energy Goal:** Received in-principle approval for a **6 MW Solar + Wind** project targeted for **November 2025**. * **Circular Manufacturing:** * **62%** of total fiber consumption in FY24 consisted of **Recycled Fibers** (including **56% recycled cotton**). * The company holds a **Vegan Certificate** from Switzerland and is **OEKO-TEX** certified. * **Resource Management:** * Operates with **Zero Liquid Discharge (ZLD)** and **Zero Discharge for Hazardous Chemicals (ZDHC)**. * Utilizes a **1300 KLD RO system** and **Multiple Effect Evaporators (MEE)** for water recovery. * Shifted to **100% Agro-Fuel** for boilers, saving **34,600 MT of CO2** annually. --- ### **Financial Performance & Capital Structure** Following a period of heavy capital expenditure, BSL is now focused on scaling revenue and optimizing its debt profile. | Financial Metric | FY23 | FY24 | FY25 | H1 FY26 | | :--- | :--- | :--- | :--- | :--- | | **Revenue (₹ Cr)** | **471.7** | **667.0** | **667.1** | **342.4** | | **EBITDA (₹ Cr)** | **53.4** | **65.0** | **60.3** | **26.4** | | **EBITDA Margin** | **11.3%** | **9.7%** | **9.0%** | **7.7%** | | **PAT (₹ Cr)** | **16.9** | **8.2** | **8.2** | **2.2** | **Debt Profile (as of March 2025):** * **Total Secured Borrowings:** **₹138.79 Cr** (down from **₹150.92 Cr** in FY24). * **Credit Ratings:** **IND BBB-/Stable** (Term Loans/Working Capital) and **IND A3** (Non-fund based). * **Interest Management:** Term loans are primarily floating rate (**MCLR + 0.40% to 2.50%**), while foreign currency loans are linked to **SOFR**. --- ### **Global Market Dynamics & Export Strategy** BSL is strategically positioned to benefit from the **"China Plus One"** sourcing shift and favorable trade policies. * **Export Dominance:** Exports account for **57%** of total turnover (**₹378.35 Cr** in FY24). Key markets include the **US, EU, Africa, and Australia**. * **Trade Tailwinds:** The **India-UK FTA** and ongoing **India-EU FTA** negotiations are expected to provide significant tariff advantages over competitors in Vietnam and Bangladesh. * **Policy Support:** BSL is a beneficiary of the **PLI Scheme** (total allocation **₹1,148 Cr**) and the **Amended Technology Upgradation Fund Scheme (ATUFS)**. --- ### **Risk Mitigation & Operational Challenges** The company employs a formal **Financial Risk Committee** to manage a volatile global environment. * **Input Cost Volatility:** To counter fluctuations in cotton, wool, and fuel prices, BSL utilizes **forward booking** of raw materials at the time of sales contract confirmation. * **Currency Risk:** With high export exposure, the company hedges **all long-term** and specific short-term USD/INR exposures using **forward contracts**. * **Logistics & Geopolitics:** The **Red Sea crisis** and political instability in **Bangladesh** (a major yarn buyer) present ongoing logistics and demand risks. * **Credit Risk:** Managed through **invoice factoring**, **bank guarantees**, and **trade credit insurance** to ensure liquidity. * **Regulatory Compliance:** Ongoing processes to finalize the **name transfer of leasehold land** (valued at **₹143.46 lacs**) following a 2009 amalgamation. ### **Investment Outlook** BSL Limited is currently in a "harvesting phase" following its major capacity expansions. While margins have faced temporary pressure due to inflationary trends and global demand shifts, the company’s focus on **value-added yarns**, **renewable energy self-sufficiency**, and **strategic FTAs** positions it to capture a significant share of the projected **$350 billion Indian textile market by 2030**.