Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bodhi Tree Multimedia Ltd

BTML
NSE
6.46
0.31%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bodhi Tree Multimedia Ltd

BTML
NSE
6.46
0.31%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
117Cr
Close
Close Price
6.46
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
13.46
PS
Price To Sales
0.97
Revenue
Revenue
121Cr
Rev Gr TTM
Revenue Growth TTM
70.67%
PAT Gr TTM
PAT Growth TTM
88.32%
Peer Comparison
How does BTML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BTML
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
221613132218141740182339
Growth YoY
Revenue Growth YoY%
49.9367.1115.215.9-0.511.17.630.883.90.667.0131.3
Expenses
ExpensesCr
171411122119121435171935
Operating Profit
Operating ProfitCr
52211-1225144
OPM
OPM%
21.011.212.67.46.2-3.417.114.711.87.016.710.5
Other Income
Other IncomeCr
00000011-1011
Interest Expense
Interest ExpenseCr
000000011111
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
52211-1333143
Tax
TaxCr
101000011011
PAT
PATCr
31101-1222032
Growth YoY
PAT Growth YoY%
47.5730.0230.7-69.9-67.5-180.2129.6546.476.4146.535.629.8
NPM
NPM%
14.87.87.52.24.8-5.616.110.74.72.613.06.0
EPS
EPS
0.30.10.10.00.1-0.10.20.10.10.00.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
273659436489121
Growth
Revenue Growth%
33.665.6-27.950.239.235.5
Expenses
ExpensesCr
233256375880107
Operating Profit
Operating ProfitCr
33356914
OPM
OPM%
12.19.05.212.19.310.511.6
Other Income
Other IncomeCr
1000011
Interest Expense
Interest ExpenseCr
0001123
Depreciation
DepreciationCr
0000001
PBT
PBTCr
43355711
Tax
TaxCr
0101223
PAT
PATCr
4233458
Growth
PAT Growth%
-30.629.60.88.838.957.3
NPM
NPM%
13.47.05.57.65.55.56.4
EPS
EPS
695.00.30.40.30.30.40.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
01113131318
Reserves
ReservesCr
05812152062
Current Liabilities
Current LiabilitiesCr
14111020345953
Non Current Liabilities
Non Current LiabilitiesCr
1020100
Total Liabilities
Total LiabilitiesCr
151821456292134
Current Assets
Current AssetsCr
13151841548488
Non Current Assets
Non Current AssetsCr
23348845
Total Assets
Total AssetsCr
151821456292134

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-43-4-7-2-14
Investing Cash Flow
Investing Cash FlowCr
000000
Financing Cash Flow
Financing Cash FlowCr
4-1210-214
Net Cash Flow
Net Cash FlowCr
02-23-40
Free Cash Flow
Free Cash FlowCr
-43-4-7-2-14
CFO To PAT
CFO To PAT%
-100.1128.0-114.2-212.6-54.4-288.6
CFO To EBITDA
CFO To EBITDA%
-110.999.1-120.2-134.2-32.3-152.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01118217208142
Price To Earnings
Price To Earnings
0.04.35.666.661.520.2
Price To Sales
Price To Sales
0.00.30.35.13.31.6
Price To Book
Price To Book
0.01.62.08.77.73.0
EV To EBITDA
EV To EBITDA
1.53.47.342.335.617.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
120.194.28.3108.5110.7107.2
OPM
OPM%
12.19.05.212.19.310.5
NPM
NPM%
13.47.05.57.65.55.5
ROCE
ROCE%
76.437.122.617.118.118.0
ROE
ROE%
-3,847.237.935.413.113.015.0
ROA
ROA%
24.314.215.57.25.75.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Bodhi Tree Multimedia Ltd. (BTML) is one of India’s leading integrated content production houses, listed on both the **Bombay Stock Exchange (BSE)** and **National Stock Exchange (NSE)**. Founded in 2013 by **Mautik Tolia** and **Sukesh Motwani**, the company has established itself as a **pan-India B2B content creator**, delivering high-quality television, film, and digital content across multiple languages and platforms. With over **3,000 hours of content** produced across 50+ shows since inception, BTML serves major Indian and global entertainment networks, including **Zee, Sony, Disney, Star, Netflix, Amazon Prime, Voot, and Alt Balaji**. --- ### **Core Business Segments & Operations** BTML operates across three primary verticals: 1. **Hindi General Entertainment Channels (GECs)**: Production of daily soaps and reality shows for major networks. 2. **Digital Content (OTT)**: Premium original programming for global and domestic streaming platforms. 3. **Regional Content**: Multilingual productions in **Tamil, Marathi, Gujarati, Bengali, Bhojpuri, Kannada, Telugu, Punjabi, and Malayalam**, targeting rising regional demand. The company offers **end-to-end production services**, including concept development, writing, directing, editing, dubbing, subtitling, localization, and rights management, delivered with consistent quality, budget discipline, and on-time execution. --- ### **Strategic Growth & Expansion (2023–2025)** #### **1. Strategic Partnership with Amit Khan Content Hub (AKCH) – Nov 2025 Update** - BTML has strengthened its industry position through a **landmark collaboration** with **Amit Khan Content Hub (AKCH)**, combining BTML’s scale, financing, and operational strength with AKCH’s **creative storytelling excellence and audience reach**. - A new **Special Purpose Vehicle (SPV)** has been established, with **BTML holding a majority stake** and leading **financing and operations**, while **AKCH drives creative development**. - This partnership aims to produce **premium, original TV and OTT content** for domestic and international audiences, focusing on strong narratives and high production values. #### **2. Launch of New Business Divisions & Subsidiaries (2025)** - **Bodhi Tree Ventures (Launched Apr 2025)**: - Focus: Digital content monetization and building **proprietary intellectual property (IP)** on platforms like YouTube. - Leadership: Headed by **Sudip Roy**, former media executive from Star News, Zee, and Network18, as **Group Chief Revenue Officer**. - Objective: Transition from a pure production house to an **IP-owner and digital-first content business**. - **Madlab Alpha Private Limited (Launched Apr 2025)**: - A joint venture with **Madlab Films** (creators of *Asur*) and **Universe of Ideas**. - India’s first **high-concept, narrative-first studio** focused on **cerebral thrillers, dystopian sagas, speculative dramas**, and **AI-assisted storytelling**. - Target: **Global audiences** through **disruptive, scalable OTT and film content**. - Combines BTML’s business acumen, Madlab’s creative edge, and Universe of Ideas’ talent network. #### **3. Regional & Language Expansion** - The company has firmly established a presence in **Tamil, Marathi, Gujarati, Bengali, and Bhojpuri** markets and plans to expand into **Telugu, Punjabi, and Malayalam**. - BTML entered the **Bhojpuri content market** via a partnership with **MJ Creative Studio** (Apr 2024). - Growth strategy includes **scaling content volume, expanding into new regional languages**, and **deepening engagement with existing clients** to increase 'wallet share'. #### **4. Digital Transformation & Distribution Innovation** - BTML is shifting from traditional playout delivery to **next-gen digital distribution**, including: - Integration with **second-screen apps** and **social media platforms (via APIs)**. - Partnerships with **Content Delivery Networks (CDNs)**. - Upgrades to **Digital Rights Management (DRM)** systems. - This supports its vision to remain agile in a multi-platform, on-demand media ecosystem. --- ### **Content Strategy & IP Development** - **Original IP Focus**: A core long-term strategy to transition from **content service provider to content owner**. - The company is developing **exclusive original IPs** in **Tamil, Bengali, and Marathi**, with future expansion in **Telugu, Punjabi, and Malayalam**. - **Genre Diversification**: From youth-centric, edgy thrillers and horror (*The Gone Game*, *Class*) to **mythological and historical content** via collaborations with **Anirudh Pathak (Devon ka Dev Mahadev)** and **Gita Seva Trust (animated Luv Kush)**. - **Global Ambitions**: By owning high-potential formats, BTML aims to **license and sell format rights internationally**, creating **recurring revenue streams**. --- ### **Key Success Stories & Market Positioning** - **Critical Acclaim**: The Netflix series **"Class"**, directed by Ashim Ahluwalia, ranked among the **top non-English shows globally**, showcasing BTML’s ability to produce **commercially viable, award-caliber content**. - **Proven Track Record**: Over 100+ TV shows delivered; more than 3,000 hours of content produced across **drama, thriller, horror, comedy, lifestyle, and reality genres**. - **Client Base**: Includes **all major Indian broadcasters and OTT platforms**, underscoring BTML’s trusted B2B relationships. - **Brand Reputation**: Known for **youth-centric, edgy, and innovative content**, with strong capabilities in both **fiction and non-fiction**. --- ### **Business Model** BTML operates primarily on a **dual model**: 1. **Commissioned Production Model**: Client-funded projects with defined budgets, sometimes performance-linked. 2. **IP Ownership Model**: In-house development and ownership of original content, licensed to broadcasters/OTT platforms globally. The company maintains an **in-house team of writers and creators** to develop concepts, adapt international formats, and pitch original ideas to platforms. --- ### **Leadership & Team Strength** - Led by experienced co-founders **Mautik Tolia** and **Sukesh Motwani**, supported by a creative team with over **10 years of collective industry experience**. - The team combines **creative excellence** with expertise in **talent management, deal structuring, content strategy, and rights monetization**. - Strategic hires like **Sudip Roy** reinforce BTML’s shift toward **revenue innovation and digital scaling**.