


| Quarter | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| 1,239 | 1,291 | 1,568 | 1,595 | 1,666 | |
Growth YoY Revenue Growth YoY% | 28.8 | 29.1 | |||
| 1,207 | 1,255 | 1,515 | 1,545 | 1,612 | |
| 31 | 35 | 53 | 50 | 54 | |
OPM OPM% | 2.5 | 2.7 | 3.4 | 3.1 | 3.3 |
| 0 | 0 | 0 | 0 | -2 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 9 | 10 | 11 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 |
PBT PBTCr | 18 | 24 | 42 | 39 | 38 |
| 4 | 6 | 10 | 10 | 13 | |
| 14 | 18 | 32 | 29 | 25 | |
Growth YoY PAT Growth YoY% | 105.1 | 38.8 | |||
NPM NPM% | 1.2 | 1.4 | 2.0 | 1.8 | 1.5 |
| 5.9 | 7.4 | 13.2 | 12.1 | 11.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 4,030 | 4,828 | 5,267 |
Growth Revenue Growth% | 19.8 | 9.1 | |
| 3,912 | 4,677 | 5,117 | |
| 118 | 151 | 150 | |
OPM OPM% | 2.9 | 3.1 | 2.9 |
| 8 | 5 | 1 | |
Interest Expense Interest ExpenseCr | 25 | 32 | 42 |
Depreciation DepreciationCr | 16 | 16 | 8 |
PBT PBTCr | 84 | 108 | 101 |
| 21 | 27 | 23 | |
PAT PATCr | 63 | 81 | 78 |
Growth PAT Growth% | 28.7 | -3.7 | |
NPM NPM% | 1.6 | 1.7 | 1.5 |
| 27.5 | 34.7 |
| Financial Year | Mar 2023 | Mar 2024 |
|---|---|---|
Equity Capital Equity CapitalCr | 23 | 24 |
Reserves ReservesCr | 620 | 773 |
| 608 | 763 | |
| 40 | 25 | |
| 1,292 | 1,586 | |
| 990 | 1,271 | |
| 301 | 315 | |
| 1,292 | 1,586 |
| Financial Year | Mar 2023 | Mar 2024 |
|---|---|---|
| 92 | 10 | |
| -45 | -27 | |
| -43 | 40 | |
Net Cash Flow Net Cash FlowCr | 3 | 22 |
Free Cash Flow Free Cash FlowCr | 49 | -17 |
CFO To PAT CFO To PAT% | 145.8 | 12.0 |
CFO To EBITDA CFO To EBITDA% | 78.1 | 6.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.0 | 0.0 | |
Price To Book Price To Book | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | 0.6 | 0.3 | |
GPM GPM% | 5.6 | 5.7 | 5.0 |
OPM OPM% | 2.9 | 3.1 | 2.9 |
NPM NPM% | 1.6 | 1.7 | 1.5 |
ROCE ROCE% | 14.9 | 15.9 | |
ROE ROE% | 9.8 | 10.2 | |
ROA ROA% | 4.9 | 5.1 | |