Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹100Cr
Rev Gr TTM
Revenue Growth TTM
-3.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BVCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.0 | 42.6 | 34.5 | 30.8 | 13.0 | -3.6 | -17.8 | -7.4 | -15.5 | 7.4 | 13.5 | -12.9 |
| 54 | 49 | 44 | 53 | 64 | 47 | 39 | 49 | 54 | 53 | 45 | 47 |
Operating Profit Operating ProfitCr |
| 10.7 | 11.7 | 13.6 | 10.6 | 6.5 | 13.0 | 5.9 | 10.6 | 7.5 | 8.0 | 5.1 | 1.4 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| 3 | 4 | 3 | 3 | 2 | 4 | 0 | 3 | 2 | 2 | 0 | -2 |
| 2 | 1 | 1 | 1 | 4 | 1 | 0 | 2 | 1 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -75.0 | 131.2 | 176.0 | 58.9 | -191.4 | -2.8 | -119.6 | -43.3 | 200.8 | -58.0 | 66.7 | -269.9 |
| 2.1 | 5.9 | 5.4 | 4.1 | -1.7 | 5.9 | -1.3 | 2.5 | 2.0 | 2.3 | -0.4 | -4.8 |
| 0.6 | 1.5 | 1.2 | 1.1 | -0.5 | 1.4 | -0.2 | 0.6 | 0.5 | 0.6 | -0.1 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 27.0 | -18.8 | 1.9 | 20.9 | -5.7 | 9.1 | -9.3 | 19.6 | 3.9 | 28.2 | -11.1 | 1.2 |
| 140 | 121 | 119 | 139 | 134 | 145 | 127 | 156 | 159 | 210 | 188 | 199 |
Operating Profit Operating ProfitCr |
| 11.3 | 5.1 | 8.6 | 11.5 | 9.8 | 10.5 | 13.4 | 11.0 | 12.7 | 10.3 | 9.4 | 5.7 |
Other Income Other IncomeCr | -1 | 0 | 1 | 1 | 4 | 6 | 1 | -5 | 2 | 4 | 1 | 1 |
Interest Expense Interest ExpenseCr | 11 | 10 | 9 | 13 | 11 | 11 | 11 | 10 | 9 | 8 | 6 | 5 |
Depreciation DepreciationCr | 6 | 5 | 4 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 5 |
| -1 | -9 | -2 | -2 | 1 | 6 | 4 | -1 | 8 | 13 | 9 | 3 |
| 0 | 0 | 1 | 0 | 1 | 0 | 2 | 3 | 3 | 5 | 4 | 3 |
|
| 87.1 | -779.7 | 68.5 | 16.4 | 114.7 | 1,708.8 | -61.3 | -292.3 | 215.5 | 39.0 | -28.8 | -99.6 |
| -0.6 | -6.8 | -2.1 | -1.4 | 0.2 | 3.8 | 1.6 | -2.6 | 2.9 | 3.1 | 2.5 | 0.0 |
| -0.4 | -3.9 | -1.3 | -1.0 | 0.1 | 2.7 | 1.1 | -2.0 | 2.4 | 3.3 | 2.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 61 | 52 | 89 | 87 | 87 | 93 | 95 | 86 | 91 | 98 | 103 | 104 |
Current Liabilities Current LiabilitiesCr | 98 | 100 | 105 | 101 | 103 | 87 | 83 | 68 | 82 | 77 | 65 | 76 |
Non Current Liabilities Non Current LiabilitiesCr | 41 | 38 | 59 | 60 | 60 | 76 | 91 | 55 | 38 | 37 | 29 | 26 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 90 | 77 | 63 | 51 | 57 | 59 | 66 | 71 | 84 | 91 | 82 | 95 |
Non Current Assets Non Current AssetsCr | 132 | 135 | 212 | 218 | 214 | 219 | 225 | 159 | 150 | 143 | 137 | 134 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 34 | 16 | 26 | 13 | 21 | 8 | 8 | -6 | 23 | 16 | 12 |
Investing Cash Flow Investing Cash FlowCr | -5 | -5 | -34 | -5 | -7 | -16 | -11 | 53 | 1 | -5 | 2 |
Financing Cash Flow Financing Cash FlowCr | -29 | -13 | 11 | -13 | -11 | 5 | 4 | -46 | -26 | -10 | -14 |
|
Free Cash Flow Free Cash FlowCr | 29 | 11 | -7 | 8 | 14 | -8 | -4 | 51 | 23 | 14 | 9 |
| -3,446.0 | -185.0 | -953.6 | -574.9 | 6,125.8 | 126.8 | 329.0 | 133.1 | 445.7 | 223.9 | 225.5 |
CFO To EBITDA CFO To EBITDA% | 190.5 | 246.9 | 232.1 | 72.3 | 140.8 | 45.1 | 39.3 | -31.1 | 100.3 | 67.3 | 59.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 37 | 36 | 61 | 62 | 35 | 22 | 40 | 50 | 55 | 123 | 80 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 105.0 | 3.6 | 16.9 | 0.0 | 10.6 | 16.9 | 15.5 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 |
Price To Book Price To Book | 0.7 | 0.8 | 0.6 | 0.6 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 1.0 | 0.6 |
| 5.8 | 16.0 | 12.9 | 8.8 | 8.7 | 7.0 | 7.7 | 6.5 | 5.0 | 7.0 | 5.6 |
Profitability Ratios Profitability Ratios |
| 80.8 | 88.1 | 82.0 | 79.8 | 84.5 | 80.6 | 75.7 | 67.5 | 81.5 | 71.6 | 69.4 |
| 11.3 | 5.1 | 8.6 | 11.5 | 9.8 | 10.5 | 13.4 | 11.0 | 12.7 | 10.3 | 9.4 |
| -0.6 | -6.8 | -2.1 | -1.4 | 0.2 | 3.8 | 1.6 | -2.6 | 2.9 | 3.1 | 2.5 |
| 6.7 | 1.1 | 3.7 | 5.5 | 5.8 | 7.9 | 6.3 | 4.7 | 9.9 | 12.0 | 9.2 |
| -1.2 | -11.7 | -2.5 | -2.1 | 0.3 | 5.3 | 2.0 | -4.2 | 4.6 | 6.0 | 4.1 |
| -0.4 | -4.1 | -1.0 | -0.8 | 0.1 | 2.2 | 0.8 | -2.0 | 2.2 | 3.1 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Barak Valley Cements Limited (**BVCL**) is a prominent integrated cement manufacturer strategically positioned in North East India. Operating under the established brand name **'Valley Strong Cement'**, the company serves a high-demand, supply-constrained regional market. BVCL is currently transitioning from a period of consolidation and debt reduction toward a phase of aggressive capital expansion and vertical integration.
---
### **Regional Market Dominance & Strategic Footprint**
BVCL focuses exclusively on the **North Eastern states**, including **Mizoram, Manipur, Tripura**, and the **Barak Valley** region of Assam. This geographic concentration allows the company to leverage local demand-supply gaps and minimize logistics costs.
* **Domestic Focus:** The company reports **NIL** foreign exchange earnings or outgo. High regional demand ensures **100% domestic consumption** of all production.
* **Integrated Operations:** The business model encompasses the entire value chain, from limestone extraction via subsidiaries to clinker production and final cement grinding.
* **Brand Equity:** The **'Valley Strong Cement'** brand is a recognized name in the North East, supported by a **Sales Promotion Expense** of **Rs 358.45 Lacs** in **FY25**.
---
### **Subsidiary Portfolio & Vertical Integration**
The Group operates through five specialized subsidiaries designed to secure raw materials and expand manufacturing capacity:
| Subsidiary | Ownership | Primary Activity | Status/Performance (FY25) |
| :--- | :--- | :--- | :--- |
| **Meghalaya Minerals & Mines Ltd (MMML)** | **100%** | Limestone extraction | Turnover: **Rs 4.68 Cr**; Assets: **Rs 15.42 Cr** |
| **Valley Strong Cement (Assam) Ltd (VSCAL)** | **100%** | Cement manufacturing | **Greenfield project**; operations not yet started |
| **Mustoh Cement Limited (MCL)** | **98.08%** | Cement manufacturing | Acquired **Q3 FY26** via debt-to-equity conversion |
| **Cement International Limited (CIL)** | **100%** | Cement grinding | Restarted **trading operations** in May 2025 |
| **Badarpur Energy Private Limited (BEPL)** | **100%** | Biomass/Power | **Non-operational**; slated for shutdown |
---
### **Operational Efficiency & Technological Absorption**
BVCL emphasizes cost optimization through indigenous R&D and the adoption of alternative fuels to mitigate rising coal prices.
* **Production Growth:** In **Q3 FY24**, cement production reached **82,860 MT** (up **32%** YoY), with despatches at **81,107 MT** (up **30%** YoY).
* **Fuel Substitution:** The company aggressively uses alternative fuels to replace coal, consuming **7,815.4 MT** of **Tyre Dust** and **9,417.45 MT** of **Saw Dust** in **FY25**, alongside **Rice Husk**.
* **Process Improvements:**
* **Grinding Efficiency:** Increased cement mill chamber length, raising production from **11 MT/Hr to 13 MT/Hr**.
* **Kiln Optimization:** Implemented external cooling systems for the **Kiln Burning Zone** to improve clinker quality and reduce coal consumption to **940 KCal/Kg**.
* **Additive Usage:** Increased additive usage by **3%**, further lowering clinker-to-cement ratios and costs.
* **Power Management:** Installed **VFDs** on cooler fans and upgraded capacitors, achieving a **Power Factor of 0.99** and securing a **3% rebate** from the state electricity board.
---
### **The "Valley Strong" Expansion Strategy**
The company is executing a multi-phased expansion to significantly increase its manufacturing footprint in Assam, supported by state-level incentives.
**Greenfield Project: Valley Strong Cements (Assam) Limited**
This project is the primary growth vehicle, approved for customized incentives under the **Industrial and Investment Policy of Assam (IIPA), 2019**.
| Project Phase | Investment Value | Proposed Capacity |
| :--- | :--- | :--- |
| **Phase 1** | **₹300 Crores** | **1,600 TPD Clinker** |
| **Phase 2** | **₹182 Crores** | **2,000 TPD Cement** |
| **Total Project** | **₹482 Crores** | **Integrated Facility** |
**Capital Structuring:**
To fund these ambitions, the company increased its **Authorized Share Capital** from **₹25 Crores** to **₹60 Crores** in **January 2026**. The Board is actively evaluating various fundraising alternatives to finance these large-scale projects.
---
### **Financial Performance & Deleveraging Profile**
BVCL has demonstrated a consistent trend of debt reduction and a transition from net losses to sustained profitability.
**Consolidated Financial Position:**
| Particulars (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Debt** | **3,303.21** | **4,870.75** | **6,143.71** |
| **Total Equity** | **12,541.67** | **12,032.63** | **11,308.24** |
| **Gearing Ratio** | **0.22** | **0.27** | **0.35** |
| **Gross Turnover** | **20,699.87** | **23,214.34** | **17,446.26** |
| **Profit After Tax (PAT)** | *N/A* | **985.92** | **580.12** |
**Credit & Debt Profile:**
* **Credit Rating:** Upgraded to **CRISIL BBB- (Positive)** in August 2024.
* **Debt Facilities:** Includes a **Term Loan of Rs. 16.00 Crores** from NEDFi and **Working Capital Limits of Rs. 25.00 Crores** from IDBI Bank.
* **Interest Risk:** Minimal, as the majority of borrowings are **Fixed Rate**. Variable rate borrowings were reduced to **Rs. 353.22 Lacs** by March 2025.
---
### **Risk Framework & Mitigation**
The company operates under a structured risk management framework, addressing both operational and regulatory challenges.
* **Subsidiary "Going Concern" Uncertainty:** Several subsidiaries (BEPL, CIL, VSCAL) have faced prolonged operational halts. Management is mitigating this by restarting trading (CIL) or initiating formal shutdowns (BEPL) to realize book values.
* **Regulatory Compliance:**
* **Labour Codes:** Recognized an additional **Rs. 136.21 lakhs** obligation following the **November 2025** wage definition changes.
* **SEBI/NSE:** Addressed a **Warning Letter** from **October 2025** regarding the absence of Committee Chairpersons at the AGM.
* **Contingent Liabilities:** Disputed tax demands (GST, Income Tax, Entry Tax) rose to **Rs. 860.38 lakhs** as of **September 2025**.
* **Audit Matters:** Auditors have flagged **Revenue Recognition** as a **Key Audit Matter**, focusing on the risk of overstatement to meet internal targets.
---
### **Sector Outlook & Growth Drivers**
BVCL’s strategy is aligned with the Indian cement industry’s projected growth to **550 MT capacity by 2025**. Key tailwinds include:
* **Infrastructure Outlay:** Massive government spending on **PM Gati Shakti**, roads (**US$ 26.74 billion**), and railways (**US$ 18.84 billion**).
* **Housing Demand:** The **PM Awas Yojana** target of **0.8 crore households** with a **₹48,000 crore** outlay.
* **Regional Incentives:** Strategic positioning to benefit from North East-specific industrial subsidies and the inherent logistical protection of the region.