Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Barak Valley Cements Ltd

BVCL
NSE
45.04
0.46%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Barak Valley Cements Ltd

BVCL
NSE
45.04
0.46%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
100Cr
Close
Close Price
45.04
Industry
Industry
Cement
PE
Price To Earnings
4,504.00
PS
Price To Sales
0.47
Revenue
Revenue
210Cr
Rev Gr TTM
Revenue Growth TTM
-3.70%
PAT Gr TTM
PAT Growth TTM
-99.29%
Peer Comparison
How does BVCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BVCL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
615651596954425558584748
Growth YoY
Revenue Growth YoY%
12.042.634.530.813.0-3.6-17.8-7.4-15.57.413.5-12.9
Expenses
ExpensesCr
544944536447394954534547
Operating Profit
Operating ProfitCr
677647264521
OPM
OPM%
10.711.713.610.66.513.05.910.67.58.05.11.4
Other Income
Other IncomeCr
110020001000
Interest Expense
Interest ExpenseCr
222221121111
Depreciation
DepreciationCr
222221112111
PBT
PBTCr
34332403220-2
Tax
TaxCr
211141021100
PAT
PATCr
1332-13-11110-2
Growth YoY
PAT Growth YoY%
-75.0131.2176.058.9-191.4-2.8-119.6-43.3200.8-58.066.7-269.9
NPM
NPM%
2.15.95.44.1-1.75.9-1.32.52.02.3-0.4-4.8
EPS
EPS
0.61.51.21.1-0.51.4-0.20.60.50.6-0.1-1.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
157128130157148162147176183234208210
Growth
Revenue Growth%
27.0-18.81.920.9-5.79.1-9.319.63.928.2-11.11.2
Expenses
ExpensesCr
140121119139134145127156159210188199
Operating Profit
Operating ProfitCr
18711181517201923242012
OPM
OPM%
11.35.18.611.59.810.513.411.012.710.39.45.7
Other Income
Other IncomeCr
-1011461-52411
Interest Expense
Interest ExpenseCr
1110913111111109865
Depreciation
DepreciationCr
654776667765
PBT
PBTCr
-1-9-2-2164-181393
Tax
TaxCr
001010233543
PAT
PATCr
-1-9-3-2062-55750
Growth
PAT Growth%
87.1-779.768.516.4114.71,708.8-61.3-292.3215.539.0-28.8-99.6
NPM
NPM%
-0.6-6.8-2.1-1.40.23.81.6-2.62.93.12.50.0
EPS
EPS
-0.4-3.9-1.3-1.00.12.71.1-2.02.43.32.30.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222222222222222
Reserves
ReservesCr
61528987879395869198103104
Current Liabilities
Current LiabilitiesCr
9810010510110387836882776576
Non Current Liabilities
Non Current LiabilitiesCr
413859606076915538372926
Total Liabilities
Total LiabilitiesCr
222212276269272278291230233234219229
Current Assets
Current AssetsCr
907763515759667184918295
Non Current Assets
Non Current AssetsCr
132135212218214219225159150143137134
Total Assets
Total AssetsCr
222212276269272278291230233234219229

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
341626132188-6231612
Investing Cash Flow
Investing Cash FlowCr
-5-5-34-5-7-16-11531-52
Financing Cash Flow
Financing Cash FlowCr
-29-1311-13-1154-46-26-10-14
Net Cash Flow
Net Cash FlowCr
0-14-53-301-210
Free Cash Flow
Free Cash FlowCr
2911-7814-8-45123149
CFO To PAT
CFO To PAT%
-3,446.0-185.0-953.6-574.96,125.8126.8329.0133.1445.7223.9225.5
CFO To EBITDA
CFO To EBITDA%
190.5246.9232.172.3140.845.139.3-31.1100.367.359.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
37366162352240505512380
Price To Earnings
Price To Earnings
0.00.00.00.0105.03.616.90.010.616.915.5
Price To Sales
Price To Sales
0.20.30.50.40.20.10.30.30.30.50.4
Price To Book
Price To Book
0.70.80.60.60.30.20.30.50.51.00.6
EV To EBITDA
EV To EBITDA
5.816.012.98.88.77.07.76.55.07.05.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
80.888.182.079.884.580.675.767.581.571.669.4
OPM
OPM%
11.35.18.611.59.810.513.411.012.710.39.4
NPM
NPM%
-0.6-6.8-2.1-1.40.23.81.6-2.62.93.12.5
ROCE
ROCE%
6.71.13.75.55.87.96.34.79.912.09.2
ROE
ROE%
-1.2-11.7-2.5-2.10.35.32.0-4.24.66.04.1
ROA
ROA%
-0.4-4.1-1.0-0.80.12.20.8-2.02.23.12.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Barak Valley Cements Limited (**BVCL**) is a prominent integrated cement manufacturer strategically positioned in North East India. Operating under the established brand name **'Valley Strong Cement'**, the company serves a high-demand, supply-constrained regional market. BVCL is currently transitioning from a period of consolidation and debt reduction toward a phase of aggressive capital expansion and vertical integration. --- ### **Regional Market Dominance & Strategic Footprint** BVCL focuses exclusively on the **North Eastern states**, including **Mizoram, Manipur, Tripura**, and the **Barak Valley** region of Assam. This geographic concentration allows the company to leverage local demand-supply gaps and minimize logistics costs. * **Domestic Focus:** The company reports **NIL** foreign exchange earnings or outgo. High regional demand ensures **100% domestic consumption** of all production. * **Integrated Operations:** The business model encompasses the entire value chain, from limestone extraction via subsidiaries to clinker production and final cement grinding. * **Brand Equity:** The **'Valley Strong Cement'** brand is a recognized name in the North East, supported by a **Sales Promotion Expense** of **Rs 358.45 Lacs** in **FY25**. --- ### **Subsidiary Portfolio & Vertical Integration** The Group operates through five specialized subsidiaries designed to secure raw materials and expand manufacturing capacity: | Subsidiary | Ownership | Primary Activity | Status/Performance (FY25) | | :--- | :--- | :--- | :--- | | **Meghalaya Minerals & Mines Ltd (MMML)** | **100%** | Limestone extraction | Turnover: **Rs 4.68 Cr**; Assets: **Rs 15.42 Cr** | | **Valley Strong Cement (Assam) Ltd (VSCAL)** | **100%** | Cement manufacturing | **Greenfield project**; operations not yet started | | **Mustoh Cement Limited (MCL)** | **98.08%** | Cement manufacturing | Acquired **Q3 FY26** via debt-to-equity conversion | | **Cement International Limited (CIL)** | **100%** | Cement grinding | Restarted **trading operations** in May 2025 | | **Badarpur Energy Private Limited (BEPL)** | **100%** | Biomass/Power | **Non-operational**; slated for shutdown | --- ### **Operational Efficiency & Technological Absorption** BVCL emphasizes cost optimization through indigenous R&D and the adoption of alternative fuels to mitigate rising coal prices. * **Production Growth:** In **Q3 FY24**, cement production reached **82,860 MT** (up **32%** YoY), with despatches at **81,107 MT** (up **30%** YoY). * **Fuel Substitution:** The company aggressively uses alternative fuels to replace coal, consuming **7,815.4 MT** of **Tyre Dust** and **9,417.45 MT** of **Saw Dust** in **FY25**, alongside **Rice Husk**. * **Process Improvements:** * **Grinding Efficiency:** Increased cement mill chamber length, raising production from **11 MT/Hr to 13 MT/Hr**. * **Kiln Optimization:** Implemented external cooling systems for the **Kiln Burning Zone** to improve clinker quality and reduce coal consumption to **940 KCal/Kg**. * **Additive Usage:** Increased additive usage by **3%**, further lowering clinker-to-cement ratios and costs. * **Power Management:** Installed **VFDs** on cooler fans and upgraded capacitors, achieving a **Power Factor of 0.99** and securing a **3% rebate** from the state electricity board. --- ### **The "Valley Strong" Expansion Strategy** The company is executing a multi-phased expansion to significantly increase its manufacturing footprint in Assam, supported by state-level incentives. **Greenfield Project: Valley Strong Cements (Assam) Limited** This project is the primary growth vehicle, approved for customized incentives under the **Industrial and Investment Policy of Assam (IIPA), 2019**. | Project Phase | Investment Value | Proposed Capacity | | :--- | :--- | :--- | | **Phase 1** | **₹300 Crores** | **1,600 TPD Clinker** | | **Phase 2** | **₹182 Crores** | **2,000 TPD Cement** | | **Total Project** | **₹482 Crores** | **Integrated Facility** | **Capital Structuring:** To fund these ambitions, the company increased its **Authorized Share Capital** from **₹25 Crores** to **₹60 Crores** in **January 2026**. The Board is actively evaluating various fundraising alternatives to finance these large-scale projects. --- ### **Financial Performance & Deleveraging Profile** BVCL has demonstrated a consistent trend of debt reduction and a transition from net losses to sustained profitability. **Consolidated Financial Position:** | Particulars (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Debt** | **3,303.21** | **4,870.75** | **6,143.71** | | **Total Equity** | **12,541.67** | **12,032.63** | **11,308.24** | | **Gearing Ratio** | **0.22** | **0.27** | **0.35** | | **Gross Turnover** | **20,699.87** | **23,214.34** | **17,446.26** | | **Profit After Tax (PAT)** | *N/A* | **985.92** | **580.12** | **Credit & Debt Profile:** * **Credit Rating:** Upgraded to **CRISIL BBB- (Positive)** in August 2024. * **Debt Facilities:** Includes a **Term Loan of Rs. 16.00 Crores** from NEDFi and **Working Capital Limits of Rs. 25.00 Crores** from IDBI Bank. * **Interest Risk:** Minimal, as the majority of borrowings are **Fixed Rate**. Variable rate borrowings were reduced to **Rs. 353.22 Lacs** by March 2025. --- ### **Risk Framework & Mitigation** The company operates under a structured risk management framework, addressing both operational and regulatory challenges. * **Subsidiary "Going Concern" Uncertainty:** Several subsidiaries (BEPL, CIL, VSCAL) have faced prolonged operational halts. Management is mitigating this by restarting trading (CIL) or initiating formal shutdowns (BEPL) to realize book values. * **Regulatory Compliance:** * **Labour Codes:** Recognized an additional **Rs. 136.21 lakhs** obligation following the **November 2025** wage definition changes. * **SEBI/NSE:** Addressed a **Warning Letter** from **October 2025** regarding the absence of Committee Chairpersons at the AGM. * **Contingent Liabilities:** Disputed tax demands (GST, Income Tax, Entry Tax) rose to **Rs. 860.38 lakhs** as of **September 2025**. * **Audit Matters:** Auditors have flagged **Revenue Recognition** as a **Key Audit Matter**, focusing on the risk of overstatement to meet internal targets. --- ### **Sector Outlook & Growth Drivers** BVCL’s strategy is aligned with the Indian cement industry’s projected growth to **550 MT capacity by 2025**. Key tailwinds include: * **Infrastructure Outlay:** Massive government spending on **PM Gati Shakti**, roads (**US$ 26.74 billion**), and railways (**US$ 18.84 billion**). * **Housing Demand:** The **PM Awas Yojana** target of **0.8 crore households** with a **₹48,000 crore** outlay. * **Regional Incentives:** Strategic positioning to benefit from North East-specific industrial subsidies and the inherent logistical protection of the region.