Login
Home
Charts
Search
Watchlist
Products

Barak Valley Cements Ltd

BVCL·NSE
42.12+1.32%Wed, 23 Sept '26

Barak Valley Cements Ltd

BVCL
NSE
42.12
+1.32%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
93Cr
Close
Close Price
42.15
Industry
Industry
Cement
PE
Price To Earnings
45.82
PS
Price To Sales
0.43
Revenue
Revenue
216Cr
Rev Gr TTM
Revenue Growth TTM
1.70%
PAT Gr TTM
PAT Growth TTM
-39.34%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
515969544255585847486061
Growth YoY
Revenue Growth YoY%
34.530.813.0-3.6-17.8-7.4-15.57.413.5-12.92.95.8
Expenses
ExpensesCr
445364473949545345475655
Operating Profit
Operating ProfitCr
764726452146
OPM
OPM%
13.610.66.513.05.910.67.58.05.11.46.010.0
Other Income
Other IncomeCr
002000100010
Interest Expense
Interest ExpenseCr
222112111111
Depreciation
DepreciationCr
222111211111
PBT
PBTCr
332403220-224
Tax
TaxCr
114102110011
PAT
PATCr
32-13-11110-213
Growth YoY
PAT Growth YoY%
176.058.9-191.4-2.8-119.6-43.3200.8-58.066.7-269.922.9130.1
NPM
NPM%
5.44.1-1.75.9-1.32.52.02.3-0.4-4.82.45.0
EPS
EPS
1.21.1-0.51.4-0.20.60.50.6-0.1-1.00.71.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
515969544255585847486061
Growth YoY
Revenue Growth YoY%
34.530.813.0-3.6-17.8-7.4-15.57.413.5-12.92.95.8
Expenses
ExpensesCr
445364473949545345475655
Operating Profit
Operating ProfitCr
764726452146
OPM
OPM%
13.610.66.513.05.910.67.58.05.11.46.010.0
Other Income
Other IncomeCr
002000100010
Interest Expense
Interest ExpenseCr
222112111111
Depreciation
DepreciationCr
222111211111
PBT
PBTCr
332403220-224
Tax
TaxCr
114102110011
PAT
PATCr
32-13-11110-213
Growth YoY
PAT Growth YoY%
176.058.9-191.4-2.8-119.6-43.3200.8-58.066.7-269.922.9130.1
NPM
NPM%
5.44.1-1.75.9-1.32.52.02.3-0.4-4.82.45.0
EPS
EPS
1.21.1-0.51.4-0.20.60.50.6-0.1-1.00.71.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
128130157148162147176183234208212216
Growth
Revenue Growth%
-18.81.920.9-5.79.1-9.319.63.928.2-11.12.01.7
Expenses
ExpensesCr
121119139134145127156159210188201203
Operating Profit
Operating ProfitCr
71118151720192324201113
OPM
OPM%
5.18.611.59.810.513.411.012.710.39.45.25.9
Other Income
Other IncomeCr
011461-524111
Interest Expense
Interest ExpenseCr
109131111111098644
Depreciation
DepreciationCr
547766677655
PBT
PBTCr
-9-2-2164-1813935
Tax
TaxCr
010102335433
PAT
PATCr
-9-3-2062-557502
Growth
PAT Growth%
-779.768.516.4114.71,708.8-61.3-292.3215.539.0-28.8-94.4-39.3
NPM
NPM%
-6.8-2.1-1.40.23.81.6-2.62.93.12.50.10.9
EPS
EPS
-3.9-1.3-1.00.12.71.1-2.02.43.32.30.10.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
128130157148162147176183234208212216
Growth
Revenue Growth%
-18.81.920.9-5.79.1-9.319.63.928.2-11.12.01.7
Expenses
ExpensesCr
121119139134145127156159210188201203
Operating Profit
Operating ProfitCr
71118151720192324201113
OPM
OPM%
5.18.611.59.810.513.411.012.710.39.45.25.9
Other Income
Other IncomeCr
011461-524111
Interest Expense
Interest ExpenseCr
109131111111098644
Depreciation
DepreciationCr
547766677655
PBT
PBTCr
-9-2-2164-1813935
Tax
TaxCr
010102335433
PAT
PATCr
-9-3-2062-557502
Growth
PAT Growth%
-779.768.516.4114.71,708.8-61.3-292.3215.539.0-28.8-94.4-39.3
NPM
NPM%
-6.8-2.1-1.40.23.81.6-2.62.93.12.50.10.9
EPS
EPS
-3.9-1.3-1.00.12.71.1-2.02.43.32.30.10.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222222222222222222222
Reserves
ReservesCr
528987879395869198103103
Current Liabilities
Current LiabilitiesCr
10010510110387836882776566
Non Current Liabilities
Non Current LiabilitiesCr
3859606076915538372918
Total Liabilities
Total LiabilitiesCr
212276269272278291230233234219210
Current Assets
Current AssetsCr
7763515759667184918277
Non Current Assets
Non Current AssetsCr
135212218214219225159150143137133
Total Assets
Total AssetsCr
212276269272278291230233234219210
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222222222222222222222
Reserves
ReservesCr
528987879395869198103103
Current Liabilities
Current LiabilitiesCr
10010510110387836882776566
Non Current Liabilities
Non Current LiabilitiesCr
3859606076915538372918
Total Liabilities
Total LiabilitiesCr
212276269272278291230233234219210
Current Assets
Current AssetsCr
7763515759667184918277
Non Current Assets
Non Current AssetsCr
135212218214219225159150143137133
Total Assets
Total AssetsCr
212276269272278291230233234219210

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1626132188-623161211
Investing Cash Flow
Investing Cash FlowCr
-5-34-5-7-16-11531-521
Financing Cash Flow
Financing Cash FlowCr
-1311-13-1154-46-26-10-14-13
Net Cash Flow
Net Cash FlowCr
-14-53-301-210-1
Free Cash Flow
Free Cash FlowCr
11-7814-8-45123149
CFO To PAT
CFO To PAT%
-185.0-953.6-574.96,125.8126.8329.0133.1445.7223.9225.53,693.1
CFO To EBITDA
CFO To EBITDA%
246.9232.172.3140.845.139.3-31.1100.367.359.798.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1626132188-623161211
Investing Cash Flow
Investing Cash FlowCr
-5-34-5-7-16-11531-521
Financing Cash Flow
Financing Cash FlowCr
-1311-13-1154-46-26-10-14-13
Net Cash Flow
Net Cash FlowCr
-14-53-301-210-1
Free Cash Flow
Free Cash FlowCr
11-7814-8-45123149
CFO To PAT
CFO To PAT%
-185.0-953.6-574.96,125.8126.8329.0133.1445.7223.9225.53,693.1
CFO To EBITDA
CFO To EBITDA%
246.9232.172.3140.845.139.3-31.1100.367.359.798.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3661623522405055123807293
Price To Earnings
Price To Earnings
105.03.616.910.616.915.5249.145.8
Price To Sales
Price To Sales
0.30.50.40.20.10.30.30.30.50.40.30.4
Price To Book
Price To Book
0.80.60.60.30.20.30.50.51.00.60.60.8
EV To EBITDA
EV To EBITDA
16.012.98.88.77.07.76.55.07.05.69.29.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.453.446.845.248.142.632.535.929.829.4
OPM
OPM%
5.18.611.59.810.513.411.012.710.39.45.25.9
NPM
NPM%
-6.8-2.1-1.40.23.81.6-2.62.93.12.50.10.9
ROCE
ROCE%
1.13.75.55.87.96.34.79.912.09.24.54.5
ROE
ROE%
-11.7-2.5-2.10.35.32.0-4.24.66.04.10.20.2
ROA
ROA%
-4.1-1.0-0.80.12.20.8-2.02.23.12.40.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3661623522405055123807293
Price To Earnings
Price To Earnings
105.03.616.910.616.915.5249.145.8
Price To Sales
Price To Sales
0.30.50.40.20.10.30.30.30.50.40.30.4
Price To Book
Price To Book
0.80.60.60.30.20.30.50.51.00.60.60.8
EV To EBITDA
EV To EBITDA
16.012.98.88.77.07.76.55.07.05.69.29.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.453.446.845.248.142.632.535.929.829.4
OPM
OPM%
5.18.611.59.810.513.411.012.710.39.45.25.9
NPM
NPM%
-6.8-2.1-1.40.23.81.6-2.62.93.12.50.10.9
ROCE
ROCE%
1.13.75.55.87.96.34.79.912.09.24.54.5
ROE
ROE%
-11.7-2.5-2.10.35.32.0-4.24.66.04.10.20.2
ROA
ROA%
-4.1-1.0-0.80.12.20.8-2.02.23.12.40.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Barak Valley Cements is a cement maker that has spent two decades building a regional fortress in North East India. It was born in 1999 and fired up its kiln in Assam in 2001, and since then it has sold every bag it makes under the “Valley Strong Cement” brand to customers in Mizoram, Manipur, the Barak Valley and Tripura. The recurring approach is vertical integration in a tight geography - it mines its own limestone, feeds a single integrated plant, and sells to a loyal local base of contractors, builders and government agencies, while its subsidiary structure holds the raw-material source and a shelf of future projects. # Business segments A single cement engine, fed by a captive limestone mine and surrounded by dormant subsidiaries - one business generates all the revenue today, while the group structure carries the raw-material supply and a set of mothballed or pre-operational vehicles. ## 1. Valley Strong Cement: the only engine that turns **One integrated plant in Assam makes all the cement, and every bag is sold within the North East to a fragmented base of contractors, builders and government buyers - no single customer calls the shots.** - **Captive limestone, not market purchases** - the company’s wholly owned subsidiary Meghalaya Minerals and Mines Limited extracts and crushes limestone, the main raw material for clinker and cement, so the parent secures its biggest input cost from a source it controls. - **A single integrated site** - the manufacturing facility sits at Debendra Nagar in Assam, housing the kiln, the grinding unit and all supporting plant; the company expanded clinker capacity from 600 to 700 tonnes per day and modernised the plant to sustain 1,000 tonnes per day of cement output, commissioning the upgrade in February 2022. - **Sold where it is made** - the entire production is sold in the North East Region, with a customer list spread across four states and no individual customer or group contributing more than 10% of revenue, which keeps bargaining power diffuse. - **Raw-material economics are visible** - in FY25 the plant consumed about 2.18 lakh metric tonnes of limestone at an average cost of roughly Rs 1,145 per tonne and about 80,000 metric tonnes of fly ash at roughly Rs 2,443 per tonne, with gypsum as the third key input; the cost of limestone has drifted up from about Rs 911 per tonne in FY21, reflecting the pressure of the region’s logistics. - **Credit terms that protect cash** - trade receivables carry a 30-45 day credit period and the company collects security deposits from customers, which together reduce the risk of late payment in a market where government agencies are a meaningful buyer. ## 2. Meghalaya Minerals and Mines: the limestone feed **A wholly owned subsidiary that does one job - extract and crush limestone - and sells it to the parent, turning a raw-material cost centre into a visible, ring-fenced entity.** - **Mine-to-kiln pipeline** - the subsidiary’s principal activities are extraction and crushing of limestone, and its entire output feeds the parent’s clinker and cement production, making the group vertically integrated at the first stage of the value chain. - **A material inter-company supplier** - in FY22, the parent purchased Rs 8.51 crore of raw material from this subsidiary, and the subsidiary itself generated gross revenue of Rs 11.08 crore that year, showing it is an operating mine, not a shell. - **Backed by the parent’s guarantee** - Barak Valley Cements has given a corporate guarantee to the subsidiary’s bankers to secure its working-capital and emergency-credit facilities, so the mine’s funding rides on the parent’s balance sheet. # Group structure and partners **The company sits atop five subsidiaries - one active limestone miner, three that are dormant or have never operated, and one recently consolidated raw-material vehicle - plus a web of promoter-linked related-party suppliers.** - **The active miner** - Meghalaya Minerals and Mines Limited generates revenue and feeds the parent with limestone. - **Promoter-linked suppliers** - the company buys raw materials, goods and services from related parties including North East Power & Infra Ltd., LKC Industries & Infra Pvt. Ltd. and Plascom Industries LLP, and in May 2026 it signed an MoU with LKC Industries for an unsecured inter-corporate loan of up to Rs 2.65 crore to fund working capital, with the promoters common to both entities. - **The exited tea legacy** - the group once held three wholly owned tea subsidiaries, but it sold all of them by early 2022 to a third-party buyer for a combined consideration of about Rs 13 crore, exiting a non-core business completely.

Documents — Barak Valley Cements Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/3o2ql7i64z3zgszq5pt0xbtu.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/rwobserupktscg8y0dpofkkp.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/1qvemy4krdat7uo0jzhuimyw.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/u8yw5k48xe21kyw2fw65euay.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/s7wswx5b9w0bf6esdyfdei9e.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/xxkoy8ibdhj03y65hd0vsndr.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/fnpky0gpmhqlo8a46i0e3xh8.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/7gov6k64k4sulfedrfux5cw2.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ki3h44wohwm6rey67csi3vbo.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/gk1tskw2vfukbxeb5uac7b08.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/pzb44zpkj6aalue4a4zcrmze.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/6ofp9jt3vtqs8i9hc6m2xr9x.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bsgg4mb9av6pc0m2sukil9gh.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/zyne60qqfehcv2lrtovlnlqx.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/yen5rzuvhmzh4x4dt6k1q7p7.pdf