| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 59 | 69 | 54 | 42 | 55 | 58 | 58 | 47 | 48 | 60 | 61 | |
Growth YoY Revenue Growth YoY% | 34.5 | 30.8 | 13.0 | -3.6 | -17.8 | -7.4 | -15.5 | 7.4 | 13.5 | -12.9 | 2.9 | 5.8 |
| 44 | 53 | 64 | 47 | 39 | 49 | 54 | 53 | 45 | 47 | 56 | 55 | |
| 7 | 6 | 4 | 7 | 2 | 6 | 4 | 5 | 2 | 1 | 4 | 6 | |
OPM OPM% | 13.6 | 10.6 | 6.5 | 13.0 | 5.9 | 10.6 | 7.5 | 8.0 | 5.1 | 1.4 | 6.0 | 10.0 |
| 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 2 | 4 | 0 | 3 | 2 | 2 | 0 | -2 | 2 | 4 |
| 1 | 1 | 4 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | |
| 3 | 2 | -1 | 3 | -1 | 1 | 1 | 1 | 0 | -2 | 1 | 3 | |
Growth YoY PAT Growth YoY% | 176.0 | 58.9 | -191.4 | -2.8 | -119.6 | -43.3 | 200.8 | -58.0 | 66.7 | -269.9 | 22.9 | 130.1 |
NPM NPM% | 5.4 | 4.1 | -1.7 | 5.9 | -1.3 | 2.5 | 2.0 | 2.3 | -0.4 | -4.8 | 2.4 | 5.0 |
| 1.2 | 1.1 | -0.5 | 1.4 | -0.2 | 0.6 | 0.5 | 0.6 | -0.1 | -1.0 | 0.7 | 1.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 59 | 69 | 54 | 42 | 55 | 58 | 58 | 47 | 48 | 60 | 61 | |
Growth YoY Revenue Growth YoY% | 34.5 | 30.8 | 13.0 | -3.6 | -17.8 | -7.4 | -15.5 | 7.4 | 13.5 | -12.9 | 2.9 | 5.8 |
| 44 | 53 | 64 | 47 | 39 | 49 | 54 | 53 | 45 | 47 | 56 | 55 | |
| 7 | 6 | 4 | 7 | 2 | 6 | 4 | 5 | 2 | 1 | 4 | 6 | |
OPM OPM% | 13.6 | 10.6 | 6.5 | 13.0 | 5.9 | 10.6 | 7.5 | 8.0 | 5.1 | 1.4 | 6.0 | 10.0 |
| 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 2 | 4 | 0 | 3 | 2 | 2 | 0 | -2 | 2 | 4 |
| 1 | 1 | 4 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | |
| 3 | 2 | -1 | 3 | -1 | 1 | 1 | 1 | 0 | -2 | 1 | 3 | |
Growth YoY PAT Growth YoY% | 176.0 | 58.9 | -191.4 | -2.8 | -119.6 | -43.3 | 200.8 | -58.0 | 66.7 | -269.9 | 22.9 | 130.1 |
NPM NPM% | 5.4 | 4.1 | -1.7 | 5.9 | -1.3 | 2.5 | 2.0 | 2.3 | -0.4 | -4.8 | 2.4 | 5.0 |
| 1.2 | 1.1 | -0.5 | 1.4 | -0.2 | 0.6 | 0.5 | 0.6 | -0.1 | -1.0 | 0.7 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 128 | 130 | 157 | 148 | 162 | 147 | 176 | 183 | 234 | 208 | 212 | 216 |
Growth Revenue Growth% | -18.8 | 1.9 | 20.9 | -5.7 | 9.1 | -9.3 | 19.6 | 3.9 | 28.2 | -11.1 | 2.0 | 1.7 |
| 121 | 119 | 139 | 134 | 145 | 127 | 156 | 159 | 210 | 188 | 201 | 203 | |
| 7 | 11 | 18 | 15 | 17 | 20 | 19 | 23 | 24 | 20 | 11 | 13 | |
OPM OPM% | 5.1 | 8.6 | 11.5 | 9.8 | 10.5 | 13.4 | 11.0 | 12.7 | 10.3 | 9.4 | 5.2 | 5.9 |
| 0 | 1 | 1 | 4 | 6 | 1 | -5 | 2 | 4 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 10 | 9 | 13 | 11 | 11 | 11 | 10 | 9 | 8 | 6 | 4 | 4 |
Depreciation DepreciationCr | 5 | 4 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 5 |
PBT PBTCr | -9 | -2 | -2 | 1 | 6 | 4 | -1 | 8 | 13 | 9 | 3 | 5 |
| 0 | 1 | 0 | 1 | 0 | 2 | 3 | 3 | 5 | 4 | 3 | 3 | |
PAT PATCr | -9 | -3 | -2 | 0 | 6 | 2 | -5 | 5 | 7 | 5 | 0 | 2 |
Growth PAT Growth% | -779.7 | 68.5 | 16.4 | 114.7 | 1,708.8 | -61.3 | -292.3 | 215.5 | 39.0 | -28.8 | -94.4 | -39.3 |
NPM NPM% | -6.8 | -2.1 | -1.4 | 0.2 | 3.8 | 1.6 | -2.6 | 2.9 | 3.1 | 2.5 | 0.1 | 0.9 |
| -3.9 | -1.3 | -1.0 | 0.1 | 2.7 | 1.1 | -2.0 | 2.4 | 3.3 | 2.3 | 0.1 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 128 | 130 | 157 | 148 | 162 | 147 | 176 | 183 | 234 | 208 | 212 | 216 |
Growth Revenue Growth% | -18.8 | 1.9 | 20.9 | -5.7 | 9.1 | -9.3 | 19.6 | 3.9 | 28.2 | -11.1 | 2.0 | 1.7 |
| 121 | 119 | 139 | 134 | 145 | 127 | 156 | 159 | 210 | 188 | 201 | 203 | |
| 7 | 11 | 18 | 15 | 17 | 20 | 19 | 23 | 24 | 20 | 11 | 13 | |
OPM OPM% | 5.1 | 8.6 | 11.5 | 9.8 | 10.5 | 13.4 | 11.0 | 12.7 | 10.3 | 9.4 | 5.2 | 5.9 |
| 0 | 1 | 1 | 4 | 6 | 1 | -5 | 2 | 4 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 10 | 9 | 13 | 11 | 11 | 11 | 10 | 9 | 8 | 6 | 4 | 4 |
Depreciation DepreciationCr | 5 | 4 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 5 |
PBT PBTCr | -9 | -2 | -2 | 1 | 6 | 4 | -1 | 8 | 13 | 9 | 3 | 5 |
| 0 | 1 | 0 | 1 | 0 | 2 | 3 | 3 | 5 | 4 | 3 | 3 | |
PAT PATCr | -9 | -3 | -2 | 0 | 6 | 2 | -5 | 5 | 7 | 5 | 0 | 2 |
Growth PAT Growth% | -779.7 | 68.5 | 16.4 | 114.7 | 1,708.8 | -61.3 | -292.3 | 215.5 | 39.0 | -28.8 | -94.4 | -39.3 |
NPM NPM% | -6.8 | -2.1 | -1.4 | 0.2 | 3.8 | 1.6 | -2.6 | 2.9 | 3.1 | 2.5 | 0.1 | 0.9 |
| -3.9 | -1.3 | -1.0 | 0.1 | 2.7 | 1.1 | -2.0 | 2.4 | 3.3 | 2.3 | 0.1 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | 52 | 89 | 87 | 87 | 93 | 95 | 86 | 91 | 98 | 103 | 103 |
| 100 | 105 | 101 | 103 | 87 | 83 | 68 | 82 | 77 | 65 | 66 | |
| 38 | 59 | 60 | 60 | 76 | 91 | 55 | 38 | 37 | 29 | 18 | |
| 212 | 276 | 269 | 272 | 278 | 291 | 230 | 233 | 234 | 219 | 210 | |
| 77 | 63 | 51 | 57 | 59 | 66 | 71 | 84 | 91 | 82 | 77 | |
| 135 | 212 | 218 | 214 | 219 | 225 | 159 | 150 | 143 | 137 | 133 | |
| 212 | 276 | 269 | 272 | 278 | 291 | 230 | 233 | 234 | 219 | 210 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | 52 | 89 | 87 | 87 | 93 | 95 | 86 | 91 | 98 | 103 | 103 |
| 100 | 105 | 101 | 103 | 87 | 83 | 68 | 82 | 77 | 65 | 66 | |
| 38 | 59 | 60 | 60 | 76 | 91 | 55 | 38 | 37 | 29 | 18 | |
| 212 | 276 | 269 | 272 | 278 | 291 | 230 | 233 | 234 | 219 | 210 | |
| 77 | 63 | 51 | 57 | 59 | 66 | 71 | 84 | 91 | 82 | 77 | |
| 135 | 212 | 218 | 214 | 219 | 225 | 159 | 150 | 143 | 137 | 133 | |
| 212 | 276 | 269 | 272 | 278 | 291 | 230 | 233 | 234 | 219 | 210 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 26 | 13 | 21 | 8 | 8 | -6 | 23 | 16 | 12 | 11 | |
| -5 | -34 | -5 | -7 | -16 | -11 | 53 | 1 | -5 | 2 | 1 | |
| -13 | 11 | -13 | -11 | 5 | 4 | -46 | -26 | -10 | -14 | -13 | |
Net Cash Flow Net Cash FlowCr | -1 | 4 | -5 | 3 | -3 | 0 | 1 | -2 | 1 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 11 | -7 | 8 | 14 | -8 | -4 | 51 | 23 | 14 | 9 | |
CFO To PAT CFO To PAT% | -185.0 | -953.6 | -574.9 | 6,125.8 | 126.8 | 329.0 | 133.1 | 445.7 | 223.9 | 225.5 | 3,693.1 |
CFO To EBITDA CFO To EBITDA% | 246.9 | 232.1 | 72.3 | 140.8 | 45.1 | 39.3 | -31.1 | 100.3 | 67.3 | 59.7 | 98.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 26 | 13 | 21 | 8 | 8 | -6 | 23 | 16 | 12 | 11 | |
| -5 | -34 | -5 | -7 | -16 | -11 | 53 | 1 | -5 | 2 | 1 | |
| -13 | 11 | -13 | -11 | 5 | 4 | -46 | -26 | -10 | -14 | -13 | |
Net Cash Flow Net Cash FlowCr | -1 | 4 | -5 | 3 | -3 | 0 | 1 | -2 | 1 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | 11 | -7 | 8 | 14 | -8 | -4 | 51 | 23 | 14 | 9 | |
CFO To PAT CFO To PAT% | -185.0 | -953.6 | -574.9 | 6,125.8 | 126.8 | 329.0 | 133.1 | 445.7 | 223.9 | 225.5 | 3,693.1 |
CFO To EBITDA CFO To EBITDA% | 246.9 | 232.1 | 72.3 | 140.8 | 45.1 | 39.3 | -31.1 | 100.3 | 67.3 | 59.7 | 98.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 36 | 61 | 62 | 35 | 22 | 40 | 50 | 55 | 123 | 80 | 72 | 93 |
Price To Earnings Price To Earnings | 105.0 | 3.6 | 16.9 | 10.6 | 16.9 | 15.5 | 249.1 | 45.8 | ||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 |
Price To Book Price To Book | 0.8 | 0.6 | 0.6 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 1.0 | 0.6 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | 16.0 | 12.9 | 8.8 | 8.7 | 7.0 | 7.7 | 6.5 | 5.0 | 7.0 | 5.6 | 9.2 | 9.4 |
GPM GPM% | 48.4 | 53.4 | 46.8 | 45.2 | 48.1 | 42.6 | 32.5 | 35.9 | 29.8 | 29.4 | ||
OPM OPM% | 5.1 | 8.6 | 11.5 | 9.8 | 10.5 | 13.4 | 11.0 | 12.7 | 10.3 | 9.4 | 5.2 | 5.9 |
NPM NPM% | -6.8 | -2.1 | -1.4 | 0.2 | 3.8 | 1.6 | -2.6 | 2.9 | 3.1 | 2.5 | 0.1 | 0.9 |
ROCE ROCE% | 1.1 | 3.7 | 5.5 | 5.8 | 7.9 | 6.3 | 4.7 | 9.9 | 12.0 | 9.2 | 4.5 | 4.5 |
ROE ROE% | -11.7 | -2.5 | -2.1 | 0.3 | 5.3 | 2.0 | -4.2 | 4.6 | 6.0 | 4.1 | 0.2 | 0.2 |
ROA ROA% | -4.1 | -1.0 | -0.8 | 0.1 | 2.2 | 0.8 | -2.0 | 2.2 | 3.1 | 2.4 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 36 | 61 | 62 | 35 | 22 | 40 | 50 | 55 | 123 | 80 | 72 | 93 |
Price To Earnings Price To Earnings | 105.0 | 3.6 | 16.9 | 10.6 | 16.9 | 15.5 | 249.1 | 45.8 | ||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 |
Price To Book Price To Book | 0.8 | 0.6 | 0.6 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 1.0 | 0.6 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | 16.0 | 12.9 | 8.8 | 8.7 | 7.0 | 7.7 | 6.5 | 5.0 | 7.0 | 5.6 | 9.2 | 9.4 |
GPM GPM% | 48.4 | 53.4 | 46.8 | 45.2 | 48.1 | 42.6 | 32.5 | 35.9 | 29.8 | 29.4 | ||
OPM OPM% | 5.1 | 8.6 | 11.5 | 9.8 | 10.5 | 13.4 | 11.0 | 12.7 | 10.3 | 9.4 | 5.2 | 5.9 |
NPM NPM% | -6.8 | -2.1 | -1.4 | 0.2 | 3.8 | 1.6 | -2.6 | 2.9 | 3.1 | 2.5 | 0.1 | 0.9 |
ROCE ROCE% | 1.1 | 3.7 | 5.5 | 5.8 | 7.9 | 6.3 | 4.7 | 9.9 | 12.0 | 9.2 | 4.5 | 4.5 |
ROE ROE% | -11.7 | -2.5 | -2.1 | 0.3 | 5.3 | 2.0 | -4.2 | 4.6 | 6.0 | 4.1 | 0.2 | 0.2 |
ROA ROA% | -4.1 | -1.0 | -0.8 | 0.1 | 2.2 | 0.8 | -2.0 | 2.2 | 3.1 | 2.4 | 0.1 | 0.1 |
Documents — Barak Valley Cements Ltd