Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹64Cr
IT Enabled Services/Business Process Outsourcing
Rev Gr TTM
Revenue Growth TTM
-34.30%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CADSYS
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -38.5 | -46.8 | 3.7 | 28.2 | 167.5 | 362.3 | 97.2 | 47.7 | 6.0 | -44.3 | -62.0 | 15.1 |
| 20 | 15 | 20 | 18 | 53 | 79 | 84 | 94 | 96 | 67 | 93 | 87 |
Operating Profit Operating ProfitCr |
| -10.2 | -18.7 | -4.0 | -11.8 | -3.2 | -7.4 | 16.4 | 12.9 | 10.8 | -11.1 | -128.3 | -26.3 |
Other Income Other IncomeCr | 2 | 0 | 3 | 0 | 4 | 2 | 3 | 1 | 2 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 4 | 4 | 4 | 3 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 |
| 0 | -3 | 1 | -2 | 1 | -5 | 17 | 11 | 10 | -10 | -54 | -20 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -133.2 | -298.8 | 73.4 | 21.8 | -117.5 | -99.5 | 1,307.3 | 196.8 | -55.9 | -271.4 | -950.8 | -78.4 |
| -11.6 | -39.0 | -3.0 | -23.8 | -2.4 | -10.3 | 14.8 | 6.7 | 6.2 | -20.7 | -138.3 | -32.1 |
| -2.8 | -6.4 | -0.8 | -5.0 | -1.1 | -5.7 | 11.9 | 6.3 | 4.4 | -7.2 | -29.9 | -13.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 26.8 | 42.7 | 5.1 | 16.5 | -20.1 | -24.4 | 112.9 | 160.9 | 23.0 | -53.1 | 9.0 |
| 16 | 22 | 27 | 31 | 34 | 38 | 34 | 70 | 162 | 189 | 130 | 180 |
Operating Profit Operating ProfitCr |
| 33.8 | 26.6 | 36.7 | 30.8 | 34.4 | 7.8 | -7.8 | -4.2 | 7.2 | 12.0 | -29.1 | -64.1 |
Other Income Other IncomeCr | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 3 | -27 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 8 | 7 | 5 |
Depreciation DepreciationCr | 1 | 1 | 3 | 4 | 3 | 4 | 4 | 4 | 5 | 6 | 5 | 4 |
| 7 | 8 | 12 | 9 | 15 | 0 | -5 | -4 | 8 | 14 | -68 | -74 |
| 3 | 3 | 1 | 1 | 3 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
|
| | 17.5 | 94.8 | -30.7 | 66.3 | -97.7 | -1,985.8 | 7.0 | 249.5 | 85.6 | -595.2 | -14.2 |
| 19.9 | 18.5 | 25.2 | 16.6 | 23.8 | 0.7 | -17.1 | -7.5 | 4.3 | 6.5 | -68.1 | -71.4 |
| 43.4 | 10.2 | 19.9 | 11.5 | 16.6 | 0.4 | -7.2 | -6.1 | 6.3 | 10.7 | -37.0 | -43.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 |
| 12 | 17 | 23 | 42 | 55 | 49 | 44 | 43 | 40 | 47 | 19 |
Current Liabilities Current LiabilitiesCr | 7 | 8 | 12 | 5 | 7 | 7 | 4 | 23 | 50 | 90 | 69 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 2 | 16 | 6 | 6 | 10 | 18 | 28 | 70 | 32 | 71 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 21 | 39 | 24 | 36 | 34 | 30 | 51 | 110 | 167 | 126 |
Non Current Assets Non Current AssetsCr | 6 | 8 | 18 | 36 | 39 | 39 | 43 | 66 | 83 | 78 | 78 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 5 | 6 | 6 | 14 | -10 | 7 | -2 | -31 | -37 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -13 | -19 | -4 | -3 | -7 | -6 | -19 | -3 | 4 |
Financing Cash Flow Financing Cash FlowCr | 0 | -2 | 12 | 0 | -2 | 4 | 4 | 14 | 46 | 38 | -6 |
|
Free Cash Flow Free Cash FlowCr | 4 | 3 | -8 | -12 | 11 | -14 | -1 | -29 | -57 | -40 | -10 |
| 89.3 | 91.9 | 58.7 | 85.3 | 116.6 | -3,368.4 | -129.7 | 34.7 | -416.3 | -265.3 | 6.4 |
CFO To EBITDA CFO To EBITDA% | 52.6 | 63.9 | 40.4 | 46.1 | 80.6 | -293.9 | -285.6 | 61.0 | -248.6 | -142.1 | 15.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 68 | 36 | 13 | 14 | 30 | 33 | 169 | 69 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 9.2 | 2.9 | 44.4 | 0.0 | 0.0 | 7.0 | 21.1 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.5 | 0.7 | 0.3 | 0.5 | 0.5 | 0.2 | 0.8 | 0.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.4 | 0.6 | 0.2 | 0.3 | 0.6 | 0.7 | 3.1 | 2.4 |
| -1.3 | -1.6 | -0.3 | 4.8 | 1.3 | 6.4 | -9.4 | -17.5 | 8.3 | 9.4 | -6.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 33.8 | 26.6 | 36.7 | 30.8 | 34.4 | 7.8 | -7.8 | -4.2 | 7.2 | 12.0 | -29.1 |
| 19.9 | 18.5 | 25.2 | 16.6 | 23.8 | 0.7 | -17.1 | -7.5 | 4.3 | 6.5 | -68.1 |
| 49.0 | 41.3 | 29.3 | 19.3 | 23.1 | 1.5 | -5.4 | -3.3 | 8.8 | 16.0 | -43.4 |
| 36.8 | 30.6 | 37.4 | 15.0 | 19.9 | 0.5 | -10.5 | -10.0 | 15.8 | 25.7 | -234.7 |
| 20.1 | 19.3 | 18.9 | 12.4 | 16.6 | 0.4 | -7.4 | -4.3 | 3.9 | 5.6 | -33.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cadsys (India) Limited is a domain-focused **GIS and engineering business technology service provider** headquartered in Hyderabad, India. Incorporated in **1992**, the company provides full life-cycle engineering solutions, IT services, and field engineering across the telecom, CATV, oil & gas, electricity, and utility sectors. The company is currently undergoing a strategic transformation, pivoting from a subsidiary-heavy model toward an **AI-enabled service architecture** focused on the massive infrastructure upgrades currently underway in the United States.
---
### **Core Competencies & AI-Driven Service Verticals**
Cadsys operates as a single reportable segment under **Information Technology and IT Enabled Services (ITES)**, but its delivery is diversified across four high-precision engineering and data verticals:
| Vertical | Key Service Offerings & Capabilities |
| :--- | :--- |
| **Telecom & Geospatial Engineering** | **FTTx (FTTN, FTTP, FTTCS)**, **HFC**, **DAS**, and **4G/5G** design. Services include **AM/FM Mapping**, **Data Purification**, **Conflation**, and **Landbase Conversion**. |
| **Infrastructure & Field Services** | **Outside Plant (OSP)** planning, **Wireless Small Cell** and tower design, **Triple Play** (Voice, Data, Video) service design, and **CATV** solutions. |
| **Building & MEP Engineering** | **Architecture**, **Mechanical, Electrical, & Plumbing (MEP)**, and **Building Management Systems (BMS)** for complex facilities. |
| **Construction Management** | Real-time project tracking, automated as-built documentation, and milestone monitoring for **Fiber/Copper/Coaxial** and **ISP Equipment**. |
#### **Proprietary Technology Stack**
The company distinguishes itself through **AI-enabled automation** designed to reduce manual drafting hours and improve accuracy:
* **ProWorks™ (AI-Enabled):** A flagship platform integrating **AI-Enabled OSP Design** and **Field-to-Layout Automation**, transforming raw field data directly into structured fiber designs. It also automates **Permitting** and **Traffic Control Plans (TCPs)**.
* **Spatial RPM:** A project management tool featuring **Spatial Intelligence** for large-scale infrastructure programs.
* **Super Pro:** A specialized design product tailored for **CATV** and telecom operators.
* **AQMS:** A quality management system helping utilities maintain accurate databases during network upgrades.
---
### **Strategic Pivot: U.S. Market Realignment**
Cadsys is executing a significant structural shift to deleverage its balance sheet and focus on high-growth engineering services.
* **Divestment of Apex Advanced Technology LLC:** In **October 2025**, the Board approved the dilution of its stake in its primary U.S. subsidiary. Following an equity infusion by **FVLCRUM (AATF HOLDINGS LLC)**, a Private Equity Fund, Cadsys’s stake was reduced from **52% to 42%**. Apex is no longer a consolidated subsidiary.
* **Capital Allocation:** Proceeds from this divestment are earmarked for **debt reduction**, strengthening **liquidity**, and funding new strategic initiatives.
* **Current Subsidiary Structure:**
* **Cadsys Technologies LLC, USA**: **96.87%** ownership.
* **Apex Engineers (India) Private Limited**: **80%** ownership.
---
### **Market Drivers & Growth Catalysts**
The company’s strategy is heavily aligned with U.S. federal infrastructure spending and the transition to next-generation connectivity.
* **The FTTH & 5G Boom:** The U.S. Fiber-to-the-Home (FTTH) market reached **8.8 crore** homes in 2024. Cadsys is targeting the **$42.45 billion BEAD program** and the **Rural Digital Opportunity Fund (RDOF)** to capture this growth.
* **EV Infrastructure:** Cadsys is entering the design phase for the U.S. government’s planned network of **500,000 electric vehicle chargers** by **2030**.
* **New Contract Wins:** In **June 2025**, the company commenced **five new projects** for two leading U.S. telecom providers. To support this, the company recruited **300 new professionals** in early 2025 and expanded its office footprint in **Hyderabad**.
* **Professional Reach:** Through associates, the firm provides **Professional Engineering stamps in 48 U.S. states**, allowing it to bid on highly regulated infrastructure projects.
---
### **Financial Performance & Recovery Metrics**
The company faced significant headwinds in **FY 2024-25** due to U.S. market volatility and one-time impairments, following a period of strong growth in **FY 2023-24**.
#### **Consolidated Financial Snapshot**
| Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Total Operating Revenue** | **₹100.83 Cr** | **₹217.42 Cr** | **₹178.94 Cr** |
| **EBITDA** | **₹(28.76) Cr** | *Not Disclosed* | *Not Disclosed* |
| **Profit After Tax (PAT)** | **₹(37.05) Cr** | **₹8.05 Cr** | **₹4.69 Cr** |
| **Total Assets** | **₹204.60 Cr** | *Not Disclosed* | *Not Disclosed* |
#### **Exceptional Items & Capital Changes**
* **Receivable Recovery:** The company secured a **$1.44M (₹12.36 Cr)** court judgment against **TDS Metrocom LLC** in 2025, though it wrote off **₹20.4 Cr** in unbilled receivables related to the dispute.
* **Goodwill Impairment:** A **₹8.11 Cr** write-off was taken in **FY 2025** regarding the acquisition of **Advanced Fiber Core Group LLC**.
* **Equity Infusion:** In **August 2024**, **25,00,000 Convertible Warrants** were converted into equity at **₹50 per share**, strengthening the capital base.
---
### **Debt Profile & Liquidity Management**
Cadsys utilizes a mix of Indian and U.S.-based credit facilities to manage global working capital.
* **Long-Term Debt Reduction:** Current maturities of long-term borrowings were reduced to **₹300.78 Lakhs** in 2025 from **₹659.69 Lakhs** the previous year.
* **Key Facilities:**
* **ICICI Bank Mortgage:** **₹4.54 Cr** (Repo Rate + Spread, currently **9.20%**) secured by Hyderabad office assets.
* **Canara Bank Overdraft:** **₹7 Cr** limit for Indian operations.
* **Essex Bank (USA) Overdraft:** **USD 1.5 Million** limit secured by trade receivables.
---
### **Risk Factors & Mitigation Strategies**
Investors should note the following risks inherent in the company’s specialized market:
* **Macroeconomic Volatility:** U.S. telecom CAPEX declined by **10% in 2023**, impacting project flow. Cadsys is mitigating this by shifting focus to **suburban and rural markets** where federal funding (BEAD/RDOF) remains stable.
* **Weather & Execution Risks:** Operations in the Southeastern U.S. were disrupted by **Hurricane Milton** in late 2024. The company is forming alliances with **regional Turf Vendors** to improve local resilience.
* **Client Concentration:** The loss of a major **$8 million/year** project due to customer delays highlighted the need for diversification. Management has hired **C-level executives** from large U.S. corporations to broaden the client base.
* **Operational Efficiency:** To counter pricing pressures, the company is targeting increased profitability through **wastage control** and the integration of **AI-based cost estimation** to prevent overruns.
---
### **Leadership & Human Capital**
The group maintains a technical strength of approximately **500 professionals**.
* **N.C.V. Rangacharya (Managing Director):** An IIT Chennai alumnus and founder, specializing in workflow design and process re-engineering.
* **N.C. Padmaja (Whole-time Director):** Oversees financial and administrative functions with over **20 years** of experience.
* **Technical Staff:** Includes **4 Qualified CAs**, **15 Audit Assistants**, and a large pool of specialized geospatial engineers.