Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Camlin Fine Sciences Ltd

CAMLINFINE
NSE
122.86
1.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Camlin Fine Sciences Ltd

CAMLINFINE
NSE
122.86
1.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,360Cr
Close
Close Price
122.86
Industry
Industry
Chemicals - Others
PE
Price To Earnings
PS
Price To Sales
1.33
Revenue
Revenue
1,778Cr
Rev Gr TTM
Revenue Growth TTM
10.72%
PAT Gr TTM
PAT Growth TTM
-73.91%
Peer Comparison
How does CAMLINFINE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CAMLINFINE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
427420406386377381417431437424460457
Growth YoY
Revenue Growth YoY%
9.69.3-16.0-0.5-11.7-9.22.811.716.111.210.26.1
Expenses
ExpensesCr
383381381363345352366373378405426435
Operating Profit
Operating ProfitCr
443925233129515859193322
OPM
OPM%
10.39.26.26.08.47.612.313.413.64.57.34.8
Other Income
Other IncomeCr
-8622628-1694-15
Interest Expense
Interest ExpenseCr
101020141623263416161918
Depreciation
DepreciationCr
181919211315171418171917
PBT
PBTCr
816-12-108-716931-40-28
Tax
TaxCr
5495-1211-2678060
PAT
PATCr
312-21-14-82-35-116-70-11-15-37
Growth YoY
PAT Growth YoY%
-73.9233.9-311.0-162.5-2,450.3-388.3-457.447.7100.169.287.1-396.6
NPM
NPM%
0.82.9-5.1-3.7-21.7-9.1-27.8-1.70.0-2.5-3.3-8.1
EPS
EPS
0.60.9-1.1-0.7-4.5-1.9-5.7-0.70.0-0.5-0.8-1.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5584895347218921,0491,1871,4121,6821,6131,6671,778
Growth
Revenue Growth%
-12.39.135.023.817.613.218.919.1-4.13.36.7
Expenses
ExpensesCr
4743985067088249181,0051,2591,4761,5391,4581,644
Operating Profit
Operating ProfitCr
849228136913118215320574208134
OPM
OPM%
15.118.85.31.77.712.515.310.812.24.612.57.5
Other Income
Other IncomeCr
901512143533-4-3455
Interest Expense
Interest ExpenseCr
2424272837433836596010069
Depreciation
DepreciationCr
161722272933445663796471
PBT
PBTCr
5350-6-3117581059480-9949-2
Tax
TaxCr
-214-2-714284034416014
PAT
PATCr
5536-4-24330656040-10549-63
Growth
PAT Growth%
-34.9-112.4-440.0112.5892.4119.1-7.6-34.1-363.4147.1-226.8
NPM
NPM%
9.97.3-0.8-3.30.32.85.54.32.4-6.53.0-3.5
EPS
EPS
5.63.6-1.2-3.00.02.44.04.53.4-5.5-8.0-3.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010121212131616171919
Reserves
ReservesCr
125167202359335388582729800845880871
Current Liabilities
Current LiabilitiesCr
262280386471460548478595793732846856
Non Current Liabilities
Non Current LiabilitiesCr
332757112196226291440443363303320
Total Liabilities
Total LiabilitiesCr
4304836731,0171,0871,2341,4821,8002,0601,9522,0242,037
Current Assets
Current AssetsCr
2993004196666726757958941,0881,0011,1831,167
Non Current Assets
Non Current AssetsCr
131183253351414559687907972951840870
Total Assets
Total AssetsCr
4304836731,0171,0871,2341,4821,8002,0601,9522,0242,037

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4672-9-15-9861171455113927
Investing Cash Flow
Investing Cash FlowCr
-26-66-83-149-2-90-133-249-125-67-75
Financing Cash Flow
Financing Cash FlowCr
-15-7911822633913660-8672
Net Cash Flow
Net Cash FlowCr
4-1-11815-12332-14-1324
Free Cash Flow
Free Cash FlowCr
195-39-34-78-4834-68-9379-16
CFO To PAT
CFO To PAT%
84.0199.8195.864.3-299.3288.4179.6240.9127.8-132.554.1
CFO To EBITDA
CFO To EBITDA%
55.078.0-30.9-122.8-13.165.864.595.224.8188.012.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8478559271,2356044781,7822,1902,0011,4953,155
Price To Earnings
Price To Earnings
15.624.50.00.0997.015.835.036.038.4-16.10.0
Price To Sales
Price To Sales
1.51.81.71.70.70.51.51.61.21.01.9
Price To Book
Price To Book
6.34.84.43.31.71.23.63.32.71.83.5
EV To EBITDA
EV To EBITDA
11.610.943.2123.013.77.011.817.613.228.217.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.558.551.241.446.849.150.946.251.643.449.0
OPM
OPM%
15.118.85.31.77.712.515.310.812.24.612.5
NPM
NPM%
9.97.3-0.8-3.30.32.85.54.32.4-6.53.0
ROCE
ROCE%
27.021.73.9-0.36.811.213.09.38.6-2.59.4
ROE
ROE%
40.820.3-2.1-6.50.97.511.08.14.9-12.25.5
ROA
ROA%
12.87.4-0.7-2.40.32.44.43.41.9-5.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Camlin Fine Sciences Limited (CFS) is a vertically integrated global leader in the specialty chemicals sector, renowned for its "molecular symphony" production model. The company is the world’s third-largest producer of **Vanillin** and a dominant global player in diphenol-based antioxidants. By leveraging captive production of **Hydroquinone (HQ)** and **Catechol**, CFS provides high-value shelf-life extension solutions, aroma ingredients, and performance chemicals to the food, pet nutrition, pharmaceutical, and petrochemical industries. --- ### **The "Molecular Symphony": Vertical Integration & Infrastructure** CFS operates a highly integrated value chain that ensures supply security and cost-competitiveness. The company’s strategy revolves around converting basic diphenols into high-margin downstream derivatives. **Manufacturing Footprint & Capacity** The company operates a global network with a total capacity exceeding **61,000 MTPA**, supported by **7 manufacturing facilities**, **2 R&D centers**, and **6 Application Laboratories**. | Facility / Region | Capacity (MTPA) | Key Products / Functions | |:---|:---|:---| | **Dahej, India** | **15,000** (Diphenols) | HQ, Catechol, Vanillin, Ethyl Vanillin | | **Tarapur, India** | **16,000** | Antioxidants (TBHQ, BHA), Blends, R&D Centre | | **CFS Dresen, Mexico** | **12,000** | Blends, Animal Nutrition (North/Latin America) | | **CFS do Brasil** | **6,000** | Blends, Biodiesel additives | | **CFS Europe (Italy)** | **12,000** | Repurposing for MEHQ/Guaiacol (Mothballed Aug 2023) | | **CFS Wanglong (China)** | - | Repurposing for Heliotropin (Discontinued/Liquidating) | --- ### **Strategic Business Verticals & Revenue Mix** CFS has transitioned to a single reporting segment (**Specialty Chemicals**) but manages its growth through four distinct market-facing verticals. #### **1. Specialty Ingredients (73% of Revenue)** This vertical focuses on shelf-life extension through "Straights" (commodity antioxidants) and "Value-Added Blends." * **Key Products:** **TBHQ, BHA, Ascorbyl Palmitate (ASP)**. * **Brands:** **Xtendra** (synthetic), **NaSure** (natural extracts like rosemary and green tea), and **Ezential** (bakery/dairy/biodiesel). * **Strategy:** Aggressive pivot toward customized blends, which reached **₹878.4 crore** in FY25. Management targets **25% growth** in blends for FY27. #### **2. Aroma Ingredients (16% of Revenue)** CFS produces nature-identical vanillin via the ex-catechol route, avoiding the supply chain volatility of natural vanilla beans. * **Key Products:** **Vanillin, Ethyl Vanillin** (Brand: **adorr**). * **Market Dynamics:** The Dahej facility (**6,000 MTPA**) reached **60% utilization** in Aug 2025. While facing Chinese "predatory pricing," the removal of **50% US tariffs** on Indian exports is expected to boost realizations in 2026. #### **3. Performance Chemicals (11% of Revenue)** Utilizes diphenol derivatives for industrial applications. * **Key Products:** **MEHQ, HQEE, Guaiacol, TBC, Veratrole, Chloranil**. * **End-Users:** Petrochemicals, polymers, agrochemicals, and pharmaceuticals. * **Growth Drivers:** New approvals for **HQEE** in the USA/Europe and the introduction of **Chloranil** and **PBQ**. #### **4. Health & Wellness** A high-growth vertical focused on sustainable nutrition. * **Key Products:** Algae-based **Omega-3 DHA** (Brand: **BioSus**) produced via fermentation. * **Target:** Scaling **AlgalR NutraPharms** to enter regulated pharmaceutical and infant nutrition segments. --- ### **Strategic Pivot: Acquisitions & Portfolio Optimization** CFS is transitioning from a bulk ingredient supplier to a "value architect" through targeted inorganic growth and the restructuring of underperforming assets. * **Vinpai (France) Acquisition:** Acquired **83.82%** stake in **November 2025**. This adds natural algae and plant-based functional ingredients for food and cosmetics to the portfolio. * **Vitafor (Belgium) Acquisition:** Acquired **100%** stake in **June 2024** for **€1**, providing a strategic manufacturing base near the **Port of Antwerp** to serve European and African animal nutrition markets. * **Operational Restructuring:** * **Italy:** Repurposing the mothballed Ravenna plant for **MEHQ/Guaiacol** with a **€2 million** investment, expected to reduce quarterly losses from **₹15 crore** to **₹1 crore**. * **China:** Repurposing the **CFS Wanglong** facility for **Heliotropin** (downstream of Catechol) following an IP settlement. --- ### **Financial Performance & Capital Structure** The company has undergone significant deleveraging and financial reclassification to separate continuing operations from discontinued units in Italy and China. **Consolidated Financial Summary (Continuing Operations)** | Metric (₹ in Crore) | FY2024-25 | FY2023-24 | 9M FY2025-26 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,666.53** | **1,453.91** | **1,340.60** | | **EBITDA** | **208.11** | **183.60** | **104.10** | | **EBITDA Margin** | **12.5%** | **12.6%** | **7.8%** | **Capital Management & Guidance** * **Rights Issue:** Raised **₹224.68 crore** in early 2025 at **₹110/share**; **₹125.30 crore** was used for debt repayment. * **Debt Position:** Consolidated Net Debt stood at **₹519.7 crore** (Nov 2025). * **Revenue Targets:** Management has guided for **₹2,200 crore** in FY2027 and **₹2,400 crore** in FY2028. * **Maintenance CAPEX:** Budgeted at **₹40–50 crore** annually. --- ### **Innovation, Sustainability & Future Frontiers** CFS is aligning its operations with global ESG standards and next-generation technology. * **Energy Storage:** Partnership with **Lockheed Martin** to manufacture specialty chemicals for long-duration (10-11 hours) **flow battery technology**. * **Renewable Energy:** Transitioning to **solar/wind hybrid** power at Indian plants to reduce carbon emissions by **59-66%**, with a goal of **100% renewable electricity** by **2030**. * **Environmental Tech:** Implementation of **Zero Liquid Discharge (ZLD)** at Tarapur and **75% desalinated water** usage at Dahej. --- ### **Risk Factors & Sensitivities** * **Market & Pricing:** Intense competition and "predatory pricing" from Chinese manufacturers in the Vanillin and feed segments have pressured margins. * **Geopolitical & Regulatory:** Monitoring **Anti-Dumping Duties (ADD)**; while US/EU duties on Chinese vanillin (up to **187%**) favor CFS, global logistics risks (Red Sea/Panama Canal) remain. * **Operational Disruptions:** A fire at a **Brazil unit** in February 2026 has temporarily suspended operations at that site. * **Liquidity & Credit:** Credit rating was downgraded to **IND BBB- / Stable** in Jan 2026 due to stretched leverage (**>5x Net Debt/EBITDA**) and high working capital requirements (receivable days at **179**). * **Legal Contingencies:** Ongoing litigation regarding **NGT environmental compensation** (**₹17.12 crore**) and **CGST appeals** in the Supreme Court.