Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Campus Activewear Ltd

CAMPUS
NSE
248.16
2.34%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Campus Activewear Ltd

CAMPUS
NSE
248.16
2.34%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,584Cr
Close
Close Price
248.16
Industry
Industry
Footwear
PE
Price To Earnings
53.71
PS
Price To Sales
4.40
Revenue
Revenue
1,724Cr
Rev Gr TTM
Revenue Growth TTM
11.16%
PAT Gr TTM
PAT Growth TTM
18.57%
Peer Comparison
How does CAMPUS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CAMPUS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
348354259472364339333515406343387589
Growth YoY
Revenue Growth YoY%
-1.34.8-22.41.44.6-4.128.99.111.51.216.014.3
Expenses
ExpensesCr
291288234416300287295433334294337478
Operating Profit
Operating ProfitCr
5766245664523882714950110
OPM
OPM%
16.318.79.511.917.615.311.416.017.614.312.918.7
Other Income
Other IncomeCr
100132345656
Interest Expense
Interest ExpenseCr
776644446567
Depreciation
DepreciationCr
201718181916181923202222
PBT
PBTCr
30420334434206348302786
Tax
TaxCr
71109119516138722
PAT
PATCr
23310253325144635222064
Growth YoY
PAT Growth YoY%
-0.10.5-97.8-48.542.8-19.44,368.886.77.0-12.540.437.0
NPM
NPM%
6.68.90.15.39.07.54.39.08.66.55.210.8
EPS
EPS
0.81.00.00.81.10.80.51.51.10.70.72.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4104646337111,1941,4841,4481,5931,724
Growth
Revenue Growth%
13.336.512.467.924.3-2.410.08.2
Expenses
ExpensesCr
3574075615969521,2311,2371,3491,443
Operating Profit
Operating ProfitCr
535772116242254211244281
OPM
OPM%
12.912.311.416.320.317.114.615.316.3
Other Income
Other IncomeCr
18263642351522
Interest Expense
Interest ExpenseCr
201413172029231925
Depreciation
DepreciationCr
8920325371727587
PBT
PBTCr
42607570172157120164191
Tax
TaxCr
112015436339314350
PAT
PATCr
3140602710911789121141
Growth
PAT Growth%
27.750.1-55.5303.97.9-23.635.516.3
NPM
NPM%
7.78.79.53.89.17.96.27.68.2
EPS
EPS
3,494.62.73.90.93.63.92.94.04.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
00152152152152153153153
Reserves
ReservesCr
160203133161275400499604641
Current Liabilities
Current LiabilitiesCr
222215271263380455276329533
Non Current Liabilities
Non Current LiabilitiesCr
132097106152169169220205
Total Liabilities
Total LiabilitiesCr
3954396526829601,1761,0971,3051,532
Current Assets
Current AssetsCr
218232391383605748663720939
Non Current Assets
Non Current AssetsCr
177206261299356428433585593
Total Assets
Total AssetsCr
3954396526829601,1761,0971,3051,532

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4322-2112518126264235
Investing Cash Flow
Investing Cash FlowCr
-55-23-55-9-34-70-74-155
Financing Cash Flow
Financing Cash FlowCr
97189-12916-33-192-85
Net Cash Flow
Net Cash FlowCr
0013-14-124-2-4
Free Cash Flow
Free Cash FlowCr
-77-1-12870-1560220176
CFO To PAT
CFO To PAT%
-136.455.7-34.6464.116.5108.0295.7194.1
CFO To EBITDA
CFO To EBITDA%
-81.139.0-29.1107.97.449.9125.596.6

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000010,1646,5527,036
Price To Earnings
Price To Earnings
0.00.00.00.00.086.973.358.0
Price To Sales
Price To Sales
0.00.00.00.00.06.84.54.4
Price To Book
Price To Book
0.00.00.00.00.018.410.19.3
EV To EBITDA
EV To EBITDA
2.32.12.41.51.241.331.829.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.739.936.245.749.549.352.051.8
OPM
OPM%
12.912.311.416.320.317.114.615.3
NPM
NPM%
7.78.79.53.89.17.96.27.6
ROCE
ROCE%
21.722.917.117.826.720.917.318.5
ROE
ROE%
19.619.721.28.625.421.213.716.0
ROA
ROA%
8.09.29.33.911.310.08.29.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Campus Activewear Limited (NSE: CAMPUS, BSE: 543523) is India’s largest sports and athleisure (S&A) footwear brand by both value and volume. Founded in 2005 and publicly listed in 2022, Campus has rapidly established itself as a dominant domestic player in a market historically dominated by international brands. With an estimated **17% market share** in the branded S&A segment, the company sells approximately **25 million pairs annually** and reaches over **85% of the total addressable Indian market**, making it the most widely accessible brand across price points and geographies. The company is poised to diversify beyond footwear in FY26, expanding into apparel as part of its evolution into a broader youth lifestyle brand. --- ### **Market Position & Competitive Advantage** - **Market Leadership**: Campus holds India’s largest S&A footwear market share (~17%) and is ranked #1 in both value and volume, outselling the next six brands combined in certain years. - **Business Moat**: The company’s competitive edge rests on five pillars: 1. **Product Innovation & Design Agility** 2. **Vertically Integrated Manufacturing** 3. **Omnichannel Distribution Network** 4. **Digitization-Driven Operations** 5. **Consumer-Centric Marketing** This integrated model enables Campus to respond faster to market trends, deliver premiumized experiences, and maintain cost and quality control across its operations. --- ### **Core Business Segments & Product Strategy** - **Footwear Focus**: Over 90% of sales derive from sneakers and sports shoes, with growing emphasis on **sneaker expansion**, which saw **150% YoY volume growth** in FY25. - **Open Footwear & Accessories**: The portfolio includes sandals, slippers, and a rising focus on **socks**, which have become a meaningful revenue contributor. - **Premiumization**: ~49% of sales now come from products priced above ₹1,500. Campus has successfully launched premium lines such as **NitroFly**, **NitroBoost**, **Global Giri 3.0**, and designs above ₹3,000 MRP. - **Product Innovation**: The company launched **over 270 new designs in FY25**, maintaining **1,900+ active styles**. It holds one of the highest product drop rates in the industry. - **Proprietary Technologies**: Campus has developed unique comfort and performance features such as **Air Capsule Pro**, **NitroFly**, and **NitroBoost**, ensuring differentiation in design, functionality, and value. --- ### **Manufacturing & Supply Chain** - **Vertically Integrated Ecosystem**: Campus owns and operates **five manufacturing facilities** (Haridwar, Ganaur, Dehradun, Baddi x2), with an annual assembly capacity of **35.7 million pairs (as of Dec 2024)**, scaling to **33.9 million pairs (March 31, 2025)**. - **Backward Integration**: - Uppers manufacturing unit in **Haridwar**. - Sole manufacturing facility in **Ganaur** – India’s largest. - Commercial production began at **Haridwar II** (dedicated sneakers plant) in **March 2025**. - **Lead Time Advantage**: The company achieves a **60–90-day concept-to-market cycle**, significantly faster than the industry average of 90–120 days. - **Quality & Compliance**: Campus is the **first Indian footwear brand certified under BIS QCO: IS 15844 Part I (2023)**, positioning it as a leader in regulatory compliance and quality assurance in a formalizing industry. --- ### **Distribution & Retail Network** Campus has a **pan-India presence**, leveraging both **trade distribution** and **Direct-to-Consumer (D2C)** channels to build resilience and scale. #### Trade Distribution - **23,000–27,300+ retail touchpoints** across **650+ cities** and **28 states**. - Served by **300+ distributors**, with **~14,300 retailers directly covered** by Campus’s internal sales force. - Over **91% of raw materials sourced domestically**, enhancing supply chain resilience. #### Direct-to-Consumer (D2C) - **D2C channels contributed ~47% of revenue in FY25**, growing rapidly from 37% in FY21. - The company aims to achieve a **50:50 balance between online and offline D2C sales**. **D2C Offline**: - **296 Exclusive Brand Outlets (EBOs)** as of March 2025, split evenly between: - **Company-Owned, Company-Operated (COCO)** - **Franchise-Owned, Franchise-Operated (FOFO)** - **2,000+ Large Format Store (LFS) counters**. - EBOs serve dual purposes: **premium brand experience** and **consumer insight hubs** for trade partners. **D2C Online**: - Sold **over 7.4 million pairs online in FY25**, with e-commerce revenue growing at a **CAGR of 37–40.3%** (FY21–FY25). - Online channels contributed **31.9% of revenue in Q1 FY26** and **36.8% in FY25**. - Key platforms: **Flipkart, Amazon, Myntra, Nykaa, Blinkit, and Zepto (Q-commerce in 50+ cities)**. - Own platform: **www.campusshoes.com**; strategy includes **limited-edition drops, influencer campaigns, and digital exclusives**. --- ### **Financial & Operational Performance (FY25)** | Metric | FY25 Performance | YoY Change | |--------|------------------|----------| | **Volume Sold** | 24.9 million pairs | +12.3% | | **Revenue from Operations** | ₹1,593.0 crore | +10.0% | | **Q4 Revenue** | ₹405.7 crore | +11.5% | | **EBITDA** | ₹258.2 crore (16.1% margin) | Slight increase | | **Q4 EBITDA** | ₹76.7 crore (18.7% margin) | Improved | | **PAT (Net Profit)** | ₹121.2 crore (7.5% margin) | — | | **Q4 PAT** | ₹35.0 crore (8.5% margin) | Stable | - **Average Selling Price (ASP)**: Slightly declined to ₹639 in FY25 from ₹652 (FY24), driven by inventory liquidation and a higher mix of **open footwear (15% of total volumes)**. - **Margin Protection**: Achieved through **cost management**, **product mix optimization**, and **operational efficiencies**, despite lower ASP. --- ### **Growth Strategy & Geographic Expansion** - **Regional Focus**: - Over **50% of revenue** comes from **North and East India**, but progress is notable in **South and West**. - Targeted expansion in **underpenetrated markets** (e.g., Gujarat, Maharashtra, Andhra Pradesh) using hybrid models (EBOs, LFS, online). - **Geographic diversification** insulates revenue and profitability from regional demand fluctuations. - **Urban & Tier Penetration**: Strong presence in **metros and Tier 1 cities**, with growing traction in **Tier 2 and Tier 3 towns**, where ~70% of trade revenue originates. - **Channel Mix Evolution**: - Trade distribution declined from **87.7% in FY20** to **~55.6% in Q1 FY26**. - D2C (offline + online) has grown from **12.3% in FY20** to nearly **45% in FY25**, reflecting a strategic pivot toward owned channels. --- ### **Digital Transformation & Consumer Insights** - **Data-Driven Decision Making**: The company uses analytics to guide **design**, **pricing**, **inventory**, and **marketing**. - **Digital Infrastructure**: SAP implementation across **ERP**, **DMS**, **OMS**, **PoS**, **field apps**, and **retailer engagement tools** has enhanced: - Demand forecasting - Inventory management - Sales efficiency - Real-time visibility - **Agile Design**: 40+ **in-house designers** work with **global design partners** to adapt international trends for Indian youth. Over **270 new designs launched in FY25**, with seasonal Spring-Summer and Autumn-Winter collections. - **"Never Out of Stock" Policy**: Ensures core, best-selling products remain available year-round. --- ### **Marketing & Brand Positioning** - **Brand Platform**: Launched **“Move Your Way”** in FY25, emphasizing **self-expression, confidence, and individuality** over product-first messaging. - **Campaigns**: - Brand ambassadors: **Vicky Kaushal, Vikrant Massey, and Sonam Bajwa** (first women’s campaign). - Achieved **44% share of voice**, **51.8 million digital impressions**, and **915 GRPs on TV** in FY25. - **Marketing Spend**: ₹1,353 million (~8.5% of FY25 revenue), focused on **digital, TV, OOH, print, and influencer collaborations**. - **Result**: Improved **Top of Mind Awareness (TOMA)** by 15%, **brand saliency to 63%**, and **consideration to 63%**.