Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,584Cr
Rev Gr TTM
Revenue Growth TTM
11.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CAMPUS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.3 | 4.8 | -22.4 | 1.4 | 4.6 | -4.1 | 28.9 | 9.1 | 11.5 | 1.2 | 16.0 | 14.3 |
| 291 | 288 | 234 | 416 | 300 | 287 | 295 | 433 | 334 | 294 | 337 | 478 |
Operating Profit Operating ProfitCr |
| 16.3 | 18.7 | 9.5 | 11.9 | 17.6 | 15.3 | 11.4 | 16.0 | 17.6 | 14.3 | 12.9 | 18.7 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 3 | 2 | 3 | 4 | 5 | 6 | 5 | 6 |
Interest Expense Interest ExpenseCr | 7 | 7 | 6 | 6 | 4 | 4 | 4 | 4 | 6 | 5 | 6 | 7 |
Depreciation DepreciationCr | 20 | 17 | 18 | 18 | 19 | 16 | 18 | 19 | 23 | 20 | 22 | 22 |
| 30 | 42 | 0 | 33 | 44 | 34 | 20 | 63 | 48 | 30 | 27 | 86 |
| 7 | 11 | 0 | 9 | 11 | 9 | 5 | 16 | 13 | 8 | 7 | 22 |
|
Growth YoY PAT Growth YoY% | -0.1 | 0.5 | -97.8 | -48.5 | 42.8 | -19.4 | 4,368.8 | 86.7 | 7.0 | -12.5 | 40.4 | 37.0 |
| 6.6 | 8.9 | 0.1 | 5.3 | 9.0 | 7.5 | 4.3 | 9.0 | 8.6 | 6.5 | 5.2 | 10.8 |
| 0.8 | 1.0 | 0.0 | 0.8 | 1.1 | 0.8 | 0.5 | 1.5 | 1.1 | 0.7 | 0.7 | 2.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 13.3 | 36.5 | 12.4 | 67.9 | 24.3 | -2.4 | 10.0 | 8.2 |
| 357 | 407 | 561 | 596 | 952 | 1,231 | 1,237 | 1,349 | 1,443 |
Operating Profit Operating ProfitCr |
| 12.9 | 12.3 | 11.4 | 16.3 | 20.3 | 17.1 | 14.6 | 15.3 | 16.3 |
Other Income Other IncomeCr | 18 | 26 | 36 | 4 | 2 | 3 | 5 | 15 | 22 |
Interest Expense Interest ExpenseCr | 20 | 14 | 13 | 17 | 20 | 29 | 23 | 19 | 25 |
Depreciation DepreciationCr | 8 | 9 | 20 | 32 | 53 | 71 | 72 | 75 | 87 |
| 42 | 60 | 75 | 70 | 172 | 157 | 120 | 164 | 191 |
| 11 | 20 | 15 | 43 | 63 | 39 | 31 | 43 | 50 |
|
| | 27.7 | 50.1 | -55.5 | 303.9 | 7.9 | -23.6 | 35.5 | 16.3 |
| 7.7 | 8.7 | 9.5 | 3.8 | 9.1 | 7.9 | 6.2 | 7.6 | 8.2 |
| 3,494.6 | 2.7 | 3.9 | 0.9 | 3.6 | 3.9 | 2.9 | 4.0 | 4.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 152 | 152 | 152 | 152 | 153 | 153 | 153 |
| 160 | 203 | 133 | 161 | 275 | 400 | 499 | 604 | 641 |
Current Liabilities Current LiabilitiesCr | 222 | 215 | 271 | 263 | 380 | 455 | 276 | 329 | 533 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 20 | 97 | 106 | 152 | 169 | 169 | 220 | 205 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 218 | 232 | 391 | 383 | 605 | 748 | 663 | 720 | 939 |
Non Current Assets Non Current AssetsCr | 177 | 206 | 261 | 299 | 356 | 428 | 433 | 585 | 593 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -43 | 22 | -21 | 125 | 18 | 126 | 264 | 235 |
Investing Cash Flow Investing Cash FlowCr | -55 | -23 | -55 | -9 | -34 | -70 | -74 | -155 |
Financing Cash Flow Financing Cash FlowCr | 97 | 1 | 89 | -129 | 16 | -33 | -192 | -85 |
|
Free Cash Flow Free Cash FlowCr | -77 | -1 | -128 | 70 | -15 | 60 | 220 | 176 |
| -136.4 | 55.7 | -34.6 | 464.1 | 16.5 | 108.0 | 295.7 | 194.1 |
CFO To EBITDA CFO To EBITDA% | -81.1 | 39.0 | -29.1 | 107.9 | 7.4 | 49.9 | 125.5 | 96.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 10,164 | 6,552 | 7,036 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.9 | 73.3 | 58.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 4.5 | 4.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.4 | 10.1 | 9.3 |
| 2.3 | 2.1 | 2.4 | 1.5 | 1.2 | 41.3 | 31.8 | 29.8 |
Profitability Ratios Profitability Ratios |
| 37.7 | 39.9 | 36.2 | 45.7 | 49.5 | 49.3 | 52.0 | 51.8 |
| 12.9 | 12.3 | 11.4 | 16.3 | 20.3 | 17.1 | 14.6 | 15.3 |
| 7.7 | 8.7 | 9.5 | 3.8 | 9.1 | 7.9 | 6.2 | 7.6 |
| 21.7 | 22.9 | 17.1 | 17.8 | 26.7 | 20.9 | 17.3 | 18.5 |
| 19.6 | 19.7 | 21.2 | 8.6 | 25.4 | 21.2 | 13.7 | 16.0 |
| 8.0 | 9.2 | 9.3 | 3.9 | 11.3 | 10.0 | 8.2 | 9.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Campus Activewear Limited (NSE: CAMPUS, BSE: 543523) is India’s largest sports and athleisure (S&A) footwear brand by both value and volume. Founded in 2005 and publicly listed in 2022, Campus has rapidly established itself as a dominant domestic player in a market historically dominated by international brands. With an estimated **17% market share** in the branded S&A segment, the company sells approximately **25 million pairs annually** and reaches over **85% of the total addressable Indian market**, making it the most widely accessible brand across price points and geographies.
The company is poised to diversify beyond footwear in FY26, expanding into apparel as part of its evolution into a broader youth lifestyle brand.
---
### **Market Position & Competitive Advantage**
- **Market Leadership**: Campus holds India’s largest S&A footwear market share (~17%) and is ranked #1 in both value and volume, outselling the next six brands combined in certain years.
- **Business Moat**: The company’s competitive edge rests on five pillars:
1. **Product Innovation & Design Agility**
2. **Vertically Integrated Manufacturing**
3. **Omnichannel Distribution Network**
4. **Digitization-Driven Operations**
5. **Consumer-Centric Marketing**
This integrated model enables Campus to respond faster to market trends, deliver premiumized experiences, and maintain cost and quality control across its operations.
---
### **Core Business Segments & Product Strategy**
- **Footwear Focus**: Over 90% of sales derive from sneakers and sports shoes, with growing emphasis on **sneaker expansion**, which saw **150% YoY volume growth** in FY25.
- **Open Footwear & Accessories**: The portfolio includes sandals, slippers, and a rising focus on **socks**, which have become a meaningful revenue contributor.
- **Premiumization**: ~49% of sales now come from products priced above ₹1,500. Campus has successfully launched premium lines such as **NitroFly**, **NitroBoost**, **Global Giri 3.0**, and designs above ₹3,000 MRP.
- **Product Innovation**: The company launched **over 270 new designs in FY25**, maintaining **1,900+ active styles**. It holds one of the highest product drop rates in the industry.
- **Proprietary Technologies**: Campus has developed unique comfort and performance features such as **Air Capsule Pro**, **NitroFly**, and **NitroBoost**, ensuring differentiation in design, functionality, and value.
---
### **Manufacturing & Supply Chain**
- **Vertically Integrated Ecosystem**: Campus owns and operates **five manufacturing facilities** (Haridwar, Ganaur, Dehradun, Baddi x2), with an annual assembly capacity of **35.7 million pairs (as of Dec 2024)**, scaling to **33.9 million pairs (March 31, 2025)**.
- **Backward Integration**:
- Uppers manufacturing unit in **Haridwar**.
- Sole manufacturing facility in **Ganaur** – India’s largest.
- Commercial production began at **Haridwar II** (dedicated sneakers plant) in **March 2025**.
- **Lead Time Advantage**: The company achieves a **60–90-day concept-to-market cycle**, significantly faster than the industry average of 90–120 days.
- **Quality & Compliance**: Campus is the **first Indian footwear brand certified under BIS QCO: IS 15844 Part I (2023)**, positioning it as a leader in regulatory compliance and quality assurance in a formalizing industry.
---
### **Distribution & Retail Network**
Campus has a **pan-India presence**, leveraging both **trade distribution** and **Direct-to-Consumer (D2C)** channels to build resilience and scale.
#### Trade Distribution
- **23,000–27,300+ retail touchpoints** across **650+ cities** and **28 states**.
- Served by **300+ distributors**, with **~14,300 retailers directly covered** by Campus’s internal sales force.
- Over **91% of raw materials sourced domestically**, enhancing supply chain resilience.
#### Direct-to-Consumer (D2C)
- **D2C channels contributed ~47% of revenue in FY25**, growing rapidly from 37% in FY21.
- The company aims to achieve a **50:50 balance between online and offline D2C sales**.
**D2C Offline**:
- **296 Exclusive Brand Outlets (EBOs)** as of March 2025, split evenly between:
- **Company-Owned, Company-Operated (COCO)**
- **Franchise-Owned, Franchise-Operated (FOFO)**
- **2,000+ Large Format Store (LFS) counters**.
- EBOs serve dual purposes: **premium brand experience** and **consumer insight hubs** for trade partners.
**D2C Online**:
- Sold **over 7.4 million pairs online in FY25**, with e-commerce revenue growing at a **CAGR of 37–40.3%** (FY21–FY25).
- Online channels contributed **31.9% of revenue in Q1 FY26** and **36.8% in FY25**.
- Key platforms: **Flipkart, Amazon, Myntra, Nykaa, Blinkit, and Zepto (Q-commerce in 50+ cities)**.
- Own platform: **www.campusshoes.com**; strategy includes **limited-edition drops, influencer campaigns, and digital exclusives**.
---
### **Financial & Operational Performance (FY25)**
| Metric | FY25 Performance | YoY Change |
|--------|------------------|----------|
| **Volume Sold** | 24.9 million pairs | +12.3% |
| **Revenue from Operations** | ₹1,593.0 crore | +10.0% |
| **Q4 Revenue** | ₹405.7 crore | +11.5% |
| **EBITDA** | ₹258.2 crore (16.1% margin) | Slight increase |
| **Q4 EBITDA** | ₹76.7 crore (18.7% margin) | Improved |
| **PAT (Net Profit)** | ₹121.2 crore (7.5% margin) | — |
| **Q4 PAT** | ₹35.0 crore (8.5% margin) | Stable |
- **Average Selling Price (ASP)**: Slightly declined to ₹639 in FY25 from ₹652 (FY24), driven by inventory liquidation and a higher mix of **open footwear (15% of total volumes)**.
- **Margin Protection**: Achieved through **cost management**, **product mix optimization**, and **operational efficiencies**, despite lower ASP.
---
### **Growth Strategy & Geographic Expansion**
- **Regional Focus**:
- Over **50% of revenue** comes from **North and East India**, but progress is notable in **South and West**.
- Targeted expansion in **underpenetrated markets** (e.g., Gujarat, Maharashtra, Andhra Pradesh) using hybrid models (EBOs, LFS, online).
- **Geographic diversification** insulates revenue and profitability from regional demand fluctuations.
- **Urban & Tier Penetration**: Strong presence in **metros and Tier 1 cities**, with growing traction in **Tier 2 and Tier 3 towns**, where ~70% of trade revenue originates.
- **Channel Mix Evolution**:
- Trade distribution declined from **87.7% in FY20** to **~55.6% in Q1 FY26**.
- D2C (offline + online) has grown from **12.3% in FY20** to nearly **45% in FY25**, reflecting a strategic pivot toward owned channels.
---
### **Digital Transformation & Consumer Insights**
- **Data-Driven Decision Making**: The company uses analytics to guide **design**, **pricing**, **inventory**, and **marketing**.
- **Digital Infrastructure**: SAP implementation across **ERP**, **DMS**, **OMS**, **PoS**, **field apps**, and **retailer engagement tools** has enhanced:
- Demand forecasting
- Inventory management
- Sales efficiency
- Real-time visibility
- **Agile Design**: 40+ **in-house designers** work with **global design partners** to adapt international trends for Indian youth. Over **270 new designs launched in FY25**, with seasonal Spring-Summer and Autumn-Winter collections.
- **"Never Out of Stock" Policy**: Ensures core, best-selling products remain available year-round.
---
### **Marketing & Brand Positioning**
- **Brand Platform**: Launched **“Move Your Way”** in FY25, emphasizing **self-expression, confidence, and individuality** over product-first messaging.
- **Campaigns**:
- Brand ambassadors: **Vicky Kaushal, Vikrant Massey, and Sonam Bajwa** (first women’s campaign).
- Achieved **44% share of voice**, **51.8 million digital impressions**, and **915 GRPs on TV** in FY25.
- **Marketing Spend**: ₹1,353 million (~8.5% of FY25 revenue), focused on **digital, TV, OOH, print, and influencer collaborations**.
- **Result**: Improved **Top of Mind Awareness (TOMA)** by 15%, **brand saliency to 63%**, and **consideration to 63%**.