Login
Home
Charts
Search
Watchlist
Products

Campus Activewear Ltd

CAMPUS·NSE
211.35+0.09%Tue, 22 Sept '26 15:54

Campus Activewear Ltd

CAMPUS
NSE
211.35
+0.09%
|Tue, 22 Sept '26 15:54
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,461Cr
Close
Close Price
211.37
Industry
Industry
Footwear
PE
Price To Earnings
41.94
PS
Price To Sales
3.56
Revenue
Revenue
1,816Cr
Rev Gr TTM
Revenue Growth TTM
13.71%
PAT Gr TTM
PAT Growth TTM
30.53%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
259472364339333515406343387589456385
Growth YoY
Revenue Growth YoY%
-22.41.44.6-4.128.99.111.51.216.014.312.312.2
Expenses
ExpensesCr
234416300287295433334294337478373331
Operating Profit
Operating ProfitCr
2456645238827149501108255
OPM
OPM%
9.511.917.615.311.416.017.614.312.918.718.114.2
Other Income
Other IncomeCr
013234565668
Interest Expense
Interest ExpenseCr
664444656765
Depreciation
DepreciationCr
181819161819232022222423
PBT
PBTCr
03344342063483027865935
Tax
TaxCr
09119516138722159
PAT
PATCr
02533251446352220644426
Growth YoY
PAT Growth YoY%
-97.8-48.542.8-19.44,368.886.77.0-12.540.437.026.017.8
NPM
NPM%
0.15.39.07.54.39.08.66.55.210.89.76.8
EPS
EPS
0.00.81.10.80.51.51.10.70.72.11.40.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
259472364339333515406343387589456385
Growth YoY
Revenue Growth YoY%
-22.41.44.6-4.128.99.111.51.216.014.312.312.2
Expenses
ExpensesCr
234416300287295433334294337478373331
Operating Profit
Operating ProfitCr
2456645238827149501108255
OPM
OPM%
9.511.917.615.311.416.017.614.312.918.718.114.2
Other Income
Other IncomeCr
013234565668
Interest Expense
Interest ExpenseCr
664444656765
Depreciation
DepreciationCr
181819161819232022222423
PBT
PBTCr
03344342063483027865935
Tax
TaxCr
09119516138722159
PAT
PATCr
02533251446352220644426
Growth YoY
PAT Growth YoY%
-97.8-48.542.8-19.44,368.886.77.0-12.540.437.026.017.8
NPM
NPM%
0.15.39.07.54.39.08.66.55.210.89.76.8
EPS
EPS
0.00.81.10.80.51.51.10.70.72.11.40.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4104646337111,1941,4841,4481,5931,7741,816
Growth
Revenue Growth%
13.336.512.467.924.3-2.410.011.413.7
Expenses
ExpensesCr
3574075615969521,2311,2371,3491,4821,519
Operating Profit
Operating ProfitCr
535772116242254211244292297
OPM
OPM%
12.912.311.416.320.317.114.615.316.416.4
Other Income
Other IncomeCr
1826364235152325
Interest Expense
Interest ExpenseCr
20141317202923192424
Depreciation
DepreciationCr
892032537172758891
PBT
PBTCr
42607570172157120164202207
Tax
TaxCr
11201543633931435253
PAT
PATCr
3140602710911789121150154
Growth
PAT Growth%
27.750.1-55.5303.97.9-23.635.523.930.5
NPM
NPM%
7.78.79.53.89.17.96.27.68.58.5
EPS
EPS
3,494.62.73.90.93.63.92.94.04.95.0
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4104646337111,1941,4841,4481,5931,7741,816
Growth
Revenue Growth%
13.336.512.467.924.3-2.410.011.413.7
Expenses
ExpensesCr
3574075615969521,2311,2371,3491,4821,519
Operating Profit
Operating ProfitCr
535772116242254211244292297
OPM
OPM%
12.912.311.416.320.317.114.615.316.416.4
Other Income
Other IncomeCr
1826364235152325
Interest Expense
Interest ExpenseCr
20141317202923192424
Depreciation
DepreciationCr
892032537172758891
PBT
PBTCr
42607570172157120164202207
Tax
TaxCr
11201543633931435253
PAT
PATCr
3140602710911789121150154
Growth
PAT Growth%
27.750.1-55.5303.97.9-23.635.523.930.5
NPM
NPM%
7.78.79.53.89.17.96.27.68.58.5
EPS
EPS
3,494.62.73.90.93.63.92.94.04.95.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00152152152152153153153
Reserves
ReservesCr
160203133161275400499604753
Current Liabilities
Current LiabilitiesCr
222215271263380455276329371
Non Current Liabilities
Non Current LiabilitiesCr
132097106152169169220189
Total Liabilities
Total LiabilitiesCr
3954396526829601,1761,0971,3051,467
Current Assets
Current AssetsCr
218232391383605748663720879
Non Current Assets
Non Current AssetsCr
177206261299356428433585588
Total Assets
Total AssetsCr
3954396526829601,1761,0971,3051,467
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00152152152152153153153
Reserves
ReservesCr
160203133161275400499604753
Current Liabilities
Current LiabilitiesCr
222215271263380455276329371
Non Current Liabilities
Non Current LiabilitiesCr
132097106152169169220189
Total Liabilities
Total LiabilitiesCr
3954396526829601,1761,0971,3051,467
Current Assets
Current AssetsCr
218232391383605748663720879
Non Current Assets
Non Current AssetsCr
177206261299356428433585588
Total Assets
Total AssetsCr
3954396526829601,1761,0971,3051,467

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4322-2112518126264235135
Investing Cash Flow
Investing Cash FlowCr
-55-23-55-9-34-70-74-155-55
Financing Cash Flow
Financing Cash FlowCr
97189-12916-33-192-85-94
Net Cash Flow
Net Cash FlowCr
0013-14-124-2-4-13
Free Cash Flow
Free Cash FlowCr
-77-1-12870-156022017646
CFO To PAT
CFO To PAT%
-136.455.7-34.6464.116.5108.0295.7194.189.8
CFO To EBITDA
CFO To EBITDA%
-81.139.0-29.1107.97.449.9125.596.646.2
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4322-2112518126264235135
Investing Cash Flow
Investing Cash FlowCr
-55-23-55-9-34-70-74-155-55
Financing Cash Flow
Financing Cash FlowCr
97189-12916-33-192-85-94
Net Cash Flow
Net Cash FlowCr
0013-14-124-2-4-13
Free Cash Flow
Free Cash FlowCr
-77-1-12870-156022017646
CFO To PAT
CFO To PAT%
-136.455.7-34.6464.116.5108.0295.7194.189.8
CFO To EBITDA
CFO To EBITDA%
-81.139.0-29.1107.97.449.9125.596.646.2

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10,1646,5527,0366,7026,461
Price To Earnings
Price To Earnings
86.973.358.044.741.9
Price To Sales
Price To Sales
6.84.54.43.83.6
Price To Book
Price To Book
18.410.19.37.47.1
EV To EBITDA
EV To EBITDA
41.331.829.823.822.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.133.429.337.541.840.343.243.043.143.1
OPM
OPM%
12.912.311.416.320.317.114.615.316.416.4
NPM
NPM%
7.78.79.53.89.17.96.27.68.58.5
ROCE
ROCE%
21.722.917.117.826.720.917.318.519.819.8
ROE
ROE%
19.619.721.28.625.421.213.716.016.616.6
ROA
ROA%
8.09.29.33.911.310.08.29.310.210.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10,1646,5527,0366,7026,461
Price To Earnings
Price To Earnings
86.973.358.044.741.9
Price To Sales
Price To Sales
6.84.54.43.83.6
Price To Book
Price To Book
18.410.19.37.47.1
EV To EBITDA
EV To EBITDA
41.331.829.823.822.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.133.429.337.541.840.343.243.043.143.1
OPM
OPM%
12.912.311.416.320.317.114.615.316.416.4
NPM
NPM%
7.78.79.53.89.17.96.27.68.58.5
ROCE
ROCE%
21.722.917.117.826.720.917.318.519.819.8
ROE
ROE%
19.619.721.28.625.421.213.716.016.616.6
ROA
ROA%
8.09.29.33.911.310.08.29.310.210.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Campus Activewear is India’s largest sports and athleisure footwear brand, built on a simple idea: put stylish, well-designed sneakers within reach of every Indian buyer at a fraction of the price global brands charge. Founded in 2005 by the Hari Krishan Agarwal family, who had already spent decades in the footwear trade, the company listed in 2022 after an IPO that was oversubscribed more than 50 times. The recurring approach that explains everything else is a fast, vertically integrated design-to-shelf engine - it spots global trends, adapts them in-house, and pushes fresh designs through its own factories and into over 30,000 shops in as little as 60 to 90 days, all under a single brand. # Business segments A single-engine business - one brand, one vertically integrated manufacturing backbone, sold through three channels that all push the same pairs to the same young Indian consumer. ## 1. Campus Footwear: where the brand makes its money **It designs, manufactures, and sells sports and athleisure shoes at price points that cover over 85% of the Indian market, earning a per-pair selling price that has risen steadily as the mix shifts toward premium sneakers.** - **A price ladder that spans the mass market** - the portfolio is organised into three tiers: pairs priced above ₹1,500 MRP (55% of revenue), those between ₹1,050 and ₹1,499 (about 20%), and those below ₹1,050 (roughly 25%), which together address the entry-to-premium segments where the vast majority of Indian buyers actually shop. The company’s products are priced at least four to five times cheaper than comparable multinational-brand shoes, so a young buyer can walk out with a design-led sneaker for ₹799 to ₹2,999 rather than a global label at several times that. - **A design factory, not just a manufacturer** - an in-house team of more than 30 designers, backed by a global network of design consultants, launched nearly 250 new styles in FY26 alone and maintains an active catalogue of over 700 styles at any time. The process from concept to shelf runs on four parallel tracks: big seasonal collections twice a year, a fast-track lane for quick-turnaround designs, in-season replenishment of hot sellers, and a “Never out of Stock” system that keeps core models permanently available. - **Own the making, own the speed** - final assembly is 100% in-house across three plants, with an annual capacity of 30.7 million pairs, while roughly half of soles and over a third of uppers are also made in company-owned facilities, including what it calls India’s largest sole factory. This vertical integration compresses manufacturing lead times to 80-100 days, faster than the industry’s 90-120 days, so the company can chase demand without holding excessive inventory. - **Three channels, one segregated product map** - the wholesale trade network of more than 260 distributors feeds 30,000-plus retail touchpoints and brings in just over half of revenue; online marketplaces and its own website contribute roughly 38%; and 300 exclusive brand outlets plus 2,300 large-format store counters deliver the remaining 10%. Each channel gets its own product lines to avoid price wars, while the company’s own stores carry a common range. - **Sneakers are pulling the mix upward** - the sneaker portfolio grew 150% year-on-year and reached 8.5% of total volumes in FY25, while the average selling price per pair rose by almost 5% to 6% every year over the last 5 years, a climb as buyers trade up into higher-priced, design-led styles. # Group structure and partners **A standalone public company with no subsidiaries, controlled by the founding family and run by a management team drawn from global footwear and retail brands.** - **A clean corporate shell** - Campus Activewear Ltd is a single listed entity with no subsidiaries, associates, or joint ventures as of FY25, after a 2022 scheme of arrangement folded its erstwhile wholly owned subsidiary Campus AI Private Limited into the parent. - **Founder-led, professionally run** - Chairman and Managing Director H.K. Agarwal has spent more than 37 years in the footwear industry, while CEO Nikhil Aggarwal brings about 14 years; the operating leadership includes executives who previously held roles at Adidas, Puma, Reebok, BATA, and Titan. - **Investors have come and gone** - TPG Growth and QRG were onboarded as investors in FY12; TPG sold its entire 7.62% stake through open-market sales in March 2023, exiting completely.

Documents — Campus Activewear Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/dfennzno5alineeu3gcd2csh.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/qclziyk75oizw0gkmuq22wkg.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/qiof49a6nuent98yewg97wa3.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/bj02ttbeqgfrefhs2k2d94uy.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/r9uz3csq1k6kxudyiqhevze0.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/a6t1pwue7hvpnmoh1bupeah4.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/x59hnwsf0yhz86mwo9bm794y.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/bjedh4zkolpacavjnfp2rby5.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6rkskfsh5yit2qydbvotbyfq.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/p12kwt6ybquowcowj0e7di7p.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/nq97c40w8v2gzueboz5fmydn.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/i7bvmzrqvl4im5gtd7lzcp42.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/qhi0cobfu4nzkkq2l54a6qz6.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/kmmauc39l24izslo95tvol0e.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/0op9ua6y8vawab1iqgc1knni.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/kmdyir0ryq67w7v3ex76qy5o.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/09nx5gnlot1yc23agzyrnmxk.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/snt25ig8rv9dcfvcky4i3i70.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/i4c9b99xrgtjawj13t0dfbon.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/n5hg9a2wiahoe64cmw0cxtk9.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/u5bbzrv2e6a1gjk3v87v3rsd.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/gtfzwikfyx98wszzf5uesik4.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/etpt4a76ax0gl2ek6oojgrly.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/s1f0a61lmqf79c2di5y651e9.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/hepczg7ttb52qhlhten6v1dm.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ef2ndm0geynvg29nx0kwe2lv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/zstsr5ad6365fb3n8n2r6irv.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/gbx0d8saqlid799ubrqygs6p.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/s0wa8e7pqj0336x0u22t45gf.pdf

Concall Transcript Summaries — Campus Activewear Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202606/dfennzno5alineeu3gcd2csh.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202603/qclziyk75oizw0gkmuq22wkg.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202512/qiof49a6nuent98yewg97wa3.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202509/bj02ttbeqgfrefhs2k2d94uy.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202506/r9uz3csq1k6kxudyiqhevze0.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202503/a6t1pwue7hvpnmoh1bupeah4.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202412/x59hnwsf0yhz86mwo9bm794y.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ACAMPUS/transcript-notes/202409/bjedh4zkolpacavjnfp2rby5.pdf