| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 871 | 901 | 927 | 931 | 962 | 986 | 999 | 1,020 | 1,049 | 1,073 | 1,074 | 1,096 | |
Growth YoY Revenue Growth YoY% | 32.5 | 27.0 | 21.4 | 13.0 | 10.5 | 9.4 | 7.7 | 9.6 | 9.0 | 8.8 | 7.5 | 7.4 |
Interest Expended Interest ExpendedCr | 548 | 566 | 584 | 603 | 616 | 636 | 634 | 648 | 639 | 642 | 634 | 659 |
Expenses ExpensesCr | 122 | 77 | 70 | 71 | 70 | 78 | 82 | 91 | 75 | 85 | 83 | 96 |
| 201 | 258 | 273 | 258 | 277 | 272 | 282 | 281 | 336 | 345 | 356 | 341 | |
FPM FPM% | 23.1 | 28.6 | 29.5 | 27.7 | 28.8 | 27.6 | 28.3 | 27.5 | 32.0 | 32.2 | 33.2 | 31.1 |
| 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
Depreciation DepreciationCr | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 5 | 3 |
PBT PBTCr | 198 | 256 | 270 | 255 | 274 | 269 | 279 | 278 | 332 | 341 | 353 | 339 |
| 40 | 56 | 61 | 55 | 63 | 57 | 45 | 54 | 80 | 77 | 7 | 71 | |
| 158 | 200 | 209 | 200 | 211 | 212 | 234 | 224 | 251 | 265 | 346 | 268 | |
Growth YoY PAT Growth YoY% | 11.5 | 32.1 | 26.1 | 8.8 | 33.8 | 6.0 | 11.9 | 12.1 | 18.9 | 24.8 | 47.8 | 19.6 |
NPM NPM% | 18.1 | 22.2 | 22.6 | 21.4 | 22.0 | 21.5 | 23.4 | 21.9 | 24.0 | 24.7 | 32.2 | 24.4 |
| 11.9 | 15.0 | 15.7 | 15.0 | 15.9 | 15.9 | 17.6 | 16.8 | 18.9 | 19.9 | 26.0 | 20.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 871 | 901 | 927 | 931 | 962 | 986 | 999 | 1,020 | 1,049 | 1,073 | 1,074 | 1,096 | |
Growth YoY Revenue Growth YoY% | 32.5 | 27.0 | 21.4 | 13.0 | 10.5 | 9.4 | 7.7 | 9.6 | 9.0 | 8.8 | 7.5 | 7.4 |
Interest Expended Interest ExpendedCr | 548 | 566 | 584 | 603 | 616 | 636 | 634 | 648 | 639 | 642 | 634 | 659 |
Expenses ExpensesCr | 122 | 77 | 70 | 71 | 70 | 78 | 82 | 91 | 75 | 85 | 83 | 96 |
| 201 | 258 | 273 | 258 | 277 | 272 | 282 | 281 | 336 | 345 | 356 | 341 | |
FPM FPM% | 23.1 | 28.6 | 29.5 | 27.7 | 28.8 | 27.6 | 28.3 | 27.5 | 32.0 | 32.2 | 33.2 | 31.1 |
| 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
Depreciation DepreciationCr | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 5 | 3 |
PBT PBTCr | 198 | 256 | 270 | 255 | 274 | 269 | 279 | 278 | 332 | 341 | 353 | 339 |
| 40 | 56 | 61 | 55 | 63 | 57 | 45 | 54 | 80 | 77 | 7 | 71 | |
| 158 | 200 | 209 | 200 | 211 | 212 | 234 | 224 | 251 | 265 | 346 | 268 | |
Growth YoY PAT Growth YoY% | 11.5 | 32.1 | 26.1 | 8.8 | 33.8 | 6.0 | 11.9 | 12.1 | 18.9 | 24.8 | 47.8 | 19.6 |
NPM NPM% | 18.1 | 22.2 | 22.6 | 21.4 | 22.0 | 21.5 | 23.4 | 21.9 | 24.0 | 24.7 | 32.2 | 24.4 |
| 11.9 | 15.0 | 15.7 | 15.0 | 15.9 | 15.9 | 17.6 | 16.8 | 18.9 | 19.9 | 26.0 | 20.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,083 | 1,353 | 1,518 | 1,727 | 2,030 | 2,018 | 1,988 | 2,742 | 3,523 | 3,879 | 4,216 | 4,292 |
Growth Revenue Growth% | 32.7 | 24.9 | 12.2 | 13.8 | 17.6 | -0.6 | -1.5 | 37.9 | 28.5 | 10.1 | 8.7 | 8.2 |
Interest Expended Interest ExpendedCr | 743 | 884 | 981 | 1,169 | 1,344 | 1,208 | 1,154 | 1,701 | 2,231 | 2,488 | 2,563 | 2,574 |
Expenses ExpensesCr | 83 | 96 | 107 | 90 | 158 | 183 | 190 | 206 | 323 | 301 | 335 | 339 |
| 257 | 373 | 430 | 468 | 528 | 627 | 644 | 835 | 969 | 1,089 | 1,318 | 1,378 | |
FPM FPM% | 23.7 | 27.6 | 28.3 | 27.1 | 26.0 | 31.1 | 32.4 | 30.5 | 27.5 | 28.1 | 31.3 | 32.1 |
| 1 | 0 | 4 | 4 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | |
Depreciation DepreciationCr | 3 | 4 | 3 | 3 | 9 | 10 | 10 | 12 | 13 | 13 | 17 | 16 |
PBT PBTCr | 254 | 370 | 431 | 470 | 518 | 618 | 635 | 824 | 958 | 1,077 | 1,304 | 1,364 |
| 97 | 135 | 145 | 173 | 142 | 162 | 164 | 203 | 207 | 220 | 218 | 235 | |
PAT PATCr | 157 | 235 | 286 | 297 | 376 | 456 | 471 | 621 | 751 | 857 | 1,086 | 1,130 |
Growth PAT Growth% | 82.2 | 49.8 | 21.6 | 3.7 | 26.8 | 21.3 | 3.3 | 31.9 | 20.8 | 14.2 | 26.7 | 28.2 |
NPM NPM% | 14.5 | 17.4 | 18.9 | 17.2 | 18.5 | 22.6 | 23.7 | 22.7 | 21.3 | 22.1 | 25.8 | 26.3 |
| 11.8 | 17.7 | 21.5 | 22.3 | 28.3 | 34.3 | 35.4 | 46.6 | 56.4 | 64.4 | 81.5 | 84.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,083 | 1,353 | 1,518 | 1,727 | 2,030 | 2,018 | 1,988 | 2,742 | 3,523 | 3,879 | 4,216 | 4,292 |
Growth Revenue Growth% | 32.7 | 24.9 | 12.2 | 13.8 | 17.6 | -0.6 | -1.5 | 37.9 | 28.5 | 10.1 | 8.7 | 8.2 |
Interest Expended Interest ExpendedCr | 743 | 884 | 981 | 1,169 | 1,344 | 1,208 | 1,154 | 1,701 | 2,231 | 2,488 | 2,563 | 2,574 |
Expenses ExpensesCr | 83 | 96 | 107 | 90 | 158 | 183 | 190 | 206 | 323 | 301 | 335 | 339 |
| 257 | 373 | 430 | 468 | 528 | 627 | 644 | 835 | 969 | 1,089 | 1,318 | 1,378 | |
FPM FPM% | 23.7 | 27.6 | 28.3 | 27.1 | 26.0 | 31.1 | 32.4 | 30.5 | 27.5 | 28.1 | 31.3 | 32.1 |
| 1 | 0 | 4 | 4 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | |
Depreciation DepreciationCr | 3 | 4 | 3 | 3 | 9 | 10 | 10 | 12 | 13 | 13 | 17 | 16 |
PBT PBTCr | 254 | 370 | 431 | 470 | 518 | 618 | 635 | 824 | 958 | 1,077 | 1,304 | 1,364 |
| 97 | 135 | 145 | 173 | 142 | 162 | 164 | 203 | 207 | 220 | 218 | 235 | |
PAT PATCr | 157 | 235 | 286 | 297 | 376 | 456 | 471 | 621 | 751 | 857 | 1,086 | 1,130 |
Growth PAT Growth% | 82.2 | 49.8 | 21.6 | 3.7 | 26.8 | 21.3 | 3.3 | 31.9 | 20.8 | 14.2 | 26.7 | 28.2 |
NPM NPM% | 14.5 | 17.4 | 18.9 | 17.2 | 18.5 | 22.6 | 23.7 | 22.7 | 21.3 | 22.1 | 25.8 | 26.3 |
| 11.8 | 17.7 | 21.5 | 22.3 | 28.3 | 34.3 | 35.4 | 46.6 | 56.4 | 64.4 | 81.5 | 84.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | 851 | 1,050 | 1,460 | 1,756 | 2,123 | 2,583 | 3,040 | 3,621 | 4,317 | 5,041 | 5,954 |
Borrowings BorrowingsCr | 8,591 | 11,109 | 13,921 | 16,880 | 18,748 | 19,293 | 24,648 | 29,068 | 31,863 | 35,289 | 38,258 |
Other Liabilities Other LiabilitiesCr | 1,287 | 1,193 | 322 | 67 | 145 | 171 | 230 | 355 | 807 | 158 | 143 |
Total Liabilities Total LiabilitiesCr | 10,756 | 13,379 | 15,730 | 18,729 | 21,044 | 22,074 | 27,944 | 33,070 | 37,014 | 40,514 | 44,381 |
| 9 | 10 | 10 | 10 | 38 | 38 | 35 | 45 | 53 | 50 | 110 | |
Cash Equivalents Cash EquivalentsCr | 17 | 12 | 19 | 420 | 392 | 22 | 324 | 308 | 457 | 308 | 305 |
Other Assets Other AssetsCr | 10,730 | 13,356 | 15,701 | 18,299 | 20,613 | 22,014 | 27,586 | 32,717 | 36,504 | 40,156 | 43,967 |
Total Assets Total AssetsCr | 10,756 | 13,379 | 15,730 | 18,729 | 21,044 | 22,074 | 27,944 | 33,070 | 37,014 | 40,514 | 44,381 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | 851 | 1,050 | 1,460 | 1,756 | 2,123 | 2,583 | 3,040 | 3,621 | 4,317 | 5,041 | 5,954 |
Borrowings BorrowingsCr | 8,591 | 11,109 | 13,921 | 16,880 | 18,748 | 19,293 | 24,648 | 29,068 | 31,863 | 35,289 | 38,258 |
Other Liabilities Other LiabilitiesCr | 1,287 | 1,193 | 322 | 67 | 145 | 171 | 230 | 355 | 807 | 158 | 143 |
Total Liabilities Total LiabilitiesCr | 10,756 | 13,379 | 15,730 | 18,729 | 21,044 | 22,074 | 27,944 | 33,070 | 37,014 | 40,514 | 44,381 |
| 9 | 10 | 10 | 10 | 38 | 38 | 35 | 45 | 53 | 50 | 110 | |
Cash Equivalents Cash EquivalentsCr | 17 | 12 | 19 | 420 | 392 | 22 | 324 | 308 | 457 | 308 | 305 |
Other Assets Other AssetsCr | 10,730 | 13,356 | 15,701 | 18,299 | 20,613 | 22,014 | 27,586 | 32,717 | 36,504 | 40,156 | 43,967 |
Total Assets Total AssetsCr | 10,756 | 13,379 | 15,730 | 18,729 | 21,044 | 22,074 | 27,944 | 33,070 | 37,014 | 40,514 | 44,381 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 382 | -2,356 | -2,018 | -2,335 | -1,842 | -851 | -3,916 | -4,044 | 225 | -2,255 | -2,910 | |
| -11 | -7 | -2 | -4 | -13 | -28 | -1,380 | -327 | -170 | -785 | 124 | |
| -371 | 2,363 | 2,019 | 2,739 | 1,826 | 508 | 5,299 | 4,370 | -56 | 3,040 | 2,787 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 401 | -29 | -372 | 2 | -1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 379 | -2,360 | -2,021 | -2,338 | -1,846 | -854 | -3,920 | -4,053 | 205 | -2,272 | -2,927 |
CFO To EBITDA CFO To EBITDA% | 148.8 | -631.2 | -469.3 | -498.8 | -349.1 | -135.8 | -607.9 | -484.3 | 23.2 | -207.1 | -220.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 382 | -2,356 | -2,018 | -2,335 | -1,842 | -851 | -3,916 | -4,044 | 225 | -2,255 | -2,910 | |
| -11 | -7 | -2 | -4 | -13 | -28 | -1,380 | -327 | -170 | -785 | 124 | |
| -371 | 2,363 | 2,019 | 2,739 | 1,826 | 508 | 5,299 | 4,370 | -56 | 3,040 | 2,787 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 401 | -29 | -372 | 2 | -1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 379 | -2,360 | -2,021 | -2,338 | -1,846 | -854 | -3,920 | -4,053 | 205 | -2,272 | -2,927 |
CFO To EBITDA CFO To EBITDA% | 148.8 | -631.2 | -469.3 | -498.8 | -349.1 | -135.8 | -607.9 | -484.3 | 23.2 | -207.1 | -220.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,073 | 5,634 | 6,459 | 4,641 | 3,714 | 8,160 | 8,407 | 7,045 | 10,021 | 8,904 | 10,568 | 10,092 |
Price To Earnings Price To Earnings | 19.6 | 23.9 | 22.6 | 15.6 | 9.9 | 17.9 | 17.9 | 11.3 | 13.3 | 10.4 | 9.7 | 8.9 |
Price To Sales Price To Sales | 2.8 | 4.2 | 4.3 | 2.7 | 1.8 | 4.0 | 4.2 | 2.6 | 2.8 | 2.3 | 2.5 | 2.4 |
Price To Book Price To Book | 3.5 | 5.2 | 4.3 | 2.6 | 1.7 | 3.1 | 2.7 | 1.9 | 2.3 | 1.8 | 1.8 | 1.7 |
EV To EBITDA EV To EBITDA | 45.4 | 44.8 | 47.4 | 45.1 | 41.8 | 43.8 | 50.8 | 42.9 | 42.8 | 40.3 | 36.8 | 34.9 |
FPM FPM% | 23.7 | 27.6 | 28.3 | 27.1 | 26.0 | 31.1 | 32.4 | 30.5 | 27.5 | 28.1 | 31.3 | 32.1 |
NPM NPM% | 14.5 | 17.4 | 18.9 | 17.2 | 18.5 | 22.6 | 23.7 | 22.7 | 21.3 | 22.1 | 25.8 | 26.3 |
ROCE ROCE% | 10.5 | 10.3 | 9.2 | 8.8 | 8.9 | 8.3 | 6.5 | 7.7 | 8.8 | 8.8 | 8.7 | 8.7 |
ROE ROE% | 17.9 | 21.9 | 19.3 | 16.6 | 17.5 | 17.5 | 15.4 | 17.0 | 17.3 | 16.9 | 18.2 | 18.2 |
ROA ROA% | 1.5 | 1.8 | 1.8 | 1.6 | 1.8 | 2.1 | 1.7 | 1.9 | 2.0 | 2.1 | 2.5 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,073 | 5,634 | 6,459 | 4,641 | 3,714 | 8,160 | 8,407 | 7,045 | 10,021 | 8,904 | 10,568 | 10,092 |
Price To Earnings Price To Earnings | 19.6 | 23.9 | 22.6 | 15.6 | 9.9 | 17.9 | 17.9 | 11.3 | 13.3 | 10.4 | 9.7 | 8.9 |
Price To Sales Price To Sales | 2.8 | 4.2 | 4.3 | 2.7 | 1.8 | 4.0 | 4.2 | 2.6 | 2.8 | 2.3 | 2.5 | 2.4 |
Price To Book Price To Book | 3.5 | 5.2 | 4.3 | 2.6 | 1.7 | 3.1 | 2.7 | 1.9 | 2.3 | 1.8 | 1.8 | 1.7 |
EV To EBITDA EV To EBITDA | 45.4 | 44.8 | 47.4 | 45.1 | 41.8 | 43.8 | 50.8 | 42.9 | 42.8 | 40.3 | 36.8 | 34.9 |
FPM FPM% | 23.7 | 27.6 | 28.3 | 27.1 | 26.0 | 31.1 | 32.4 | 30.5 | 27.5 | 28.1 | 31.3 | 32.1 |
NPM NPM% | 14.5 | 17.4 | 18.9 | 17.2 | 18.5 | 22.6 | 23.7 | 22.7 | 21.3 | 22.1 | 25.8 | 26.3 |
ROCE ROCE% | 10.5 | 10.3 | 9.2 | 8.8 | 8.9 | 8.3 | 6.5 | 7.7 | 8.8 | 8.8 | 8.7 | 8.7 |
ROE ROE% | 17.9 | 21.9 | 19.3 | 16.6 | 17.5 | 17.5 | 15.4 | 17.0 | 17.3 | 16.9 | 18.2 | 18.2 |
ROA ROA% | 1.5 | 1.8 | 1.8 | 1.6 | 1.8 | 2.1 | 1.7 | 1.9 | 2.0 | 2.1 | 2.5 | 2.5 |
Documents — Can Fin Homes Ltd
Concall Transcript Summaries — Can Fin Homes Ltd