| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 3,335 | 1,540 | 2,759 | 3,625 | 2,349 | 4,273 | 1,268 | 4,347 | |
Growth YoY Revenue Growth YoY% | -29.6 | 177.4 | -54.1 | 19.9 | ||||
Expenses ExpensesCr | 3,305 | 1,471 | 2,747 | 3,616 | 2,261 | 4,271 | 1,294 | 4,307 |
| 29 | 69 | 12 | 9 | 89 | 1 | -26 | 40 | |
OPM OPM% | 0.9 | 4.5 | 0.5 | 0.3 | 3.8 | 0.0 | -2.1 | 0.9 |
| 25 | 27 | 25 | 26 | 28 | 31 | 29 | 36 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 43 | 28 | 35 | 26 | 45 | 31 | 39 | 32 |
| 6 | -1 | 3 | 3 | 4 | 3 | 4 | 3 | |
| 37 | 29 | 32 | 23 | 41 | 28 | 35 | 28 | |
Growth YoY PAT Growth YoY% | 10.7 | -5.7 | 8.2 | 20.1 | ||||
NPM NPM% | 1.1 | 1.9 | 1.2 | 0.7 | 1.7 | 0.7 | 2.7 | 0.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.3 |
| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 3,335 | 1,540 | 2,759 | 3,625 | 2,349 | 4,273 | 1,268 | 4,347 | |
Growth YoY Revenue Growth YoY% | -29.6 | 177.4 | -54.1 | 19.9 | ||||
Expenses ExpensesCr | 3,305 | 1,471 | 2,747 | 3,616 | 2,261 | 4,271 | 1,294 | 4,307 |
| 29 | 69 | 12 | 9 | 89 | 1 | -26 | 40 | |
OPM OPM% | 0.9 | 4.5 | 0.5 | 0.3 | 3.8 | 0.0 | -2.1 | 0.9 |
| 25 | 27 | 25 | 26 | 28 | 31 | 29 | 36 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 43 | 28 | 35 | 26 | 45 | 31 | 39 | 32 |
| 6 | -1 | 3 | 3 | 4 | 3 | 4 | 3 | |
| 37 | 29 | 32 | 23 | 41 | 28 | 35 | 28 | |
Growth YoY PAT Growth YoY% | 10.7 | -5.7 | 8.2 | 20.1 | ||||
NPM NPM% | 1.1 | 1.9 | 1.2 | 0.7 | 1.7 | 0.7 | 2.7 | 0.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,660 | 0 | 11,862 | 10,723 | 11,515 | 12,236 |
Growth Revenue Growth% | -100.0 | -9.6 | 7.4 | 8.7 | ||
Expenses ExpensesCr | 9,167 | 0 | 12,687 | 11,539 | 12,649 | 12,133 |
| -507 | 0 | -826 | -817 | -1,134 | 104 | |
OPM OPM% | -5.9 | -7.0 | -7.6 | -9.8 | 0.8 | |
| 256 | 0 | 117 | 115 | 73 | 124 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 10 | 0 | 124 | 128 | 141 | 146 |
| 0 | 0 | 11 | 11 | 14 | 15 | |
PAT PATCr | 10 | 0 | 113 | 117 | 127 | 131 |
Growth PAT Growth% | -100.0 | 3.2 | 8.2 | 7.9 | ||
NPM NPM% | 0.1 | 1.0 | 1.1 | 1.1 | 1.1 | |
| 0.1 | 1.0 | 1.2 | 1.2 | 1.3 | 1.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,660 | 0 | 11,862 | 10,723 | 11,515 | 12,236 |
Growth Revenue Growth% | -100.0 | -9.6 | 7.4 | 8.7 | ||
Expenses ExpensesCr | 9,167 | 0 | 12,687 | 11,539 | 12,649 | 12,133 |
| -507 | 0 | -826 | -817 | -1,134 | 104 | |
OPM OPM% | -5.9 | -7.0 | -7.6 | -9.8 | 0.8 | |
| 256 | 0 | 117 | 115 | 73 | 124 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 10 | 0 | 124 | 128 | 141 | 146 |
| 0 | 0 | 11 | 11 | 14 | 15 | |
PAT PATCr | 10 | 0 | 113 | 117 | 127 | 131 |
Growth PAT Growth% | -100.0 | 3.2 | 8.2 | 7.9 | ||
NPM NPM% | 0.1 | 1.0 | 1.1 | 1.1 | 1.1 | |
| 0.1 | 1.0 | 1.2 | 1.2 | 1.3 | 1.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 950 | 950 | 950 | 950 | 950 |
Reserves ReservesCr | 340 | 403 | 469 | 567 | 655 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 250 |
Other Liabilities Other LiabilitiesCr | 25,258 | 29,196 | 36,397 | 40,335 | 44,969 |
Total Liabilities Total LiabilitiesCr | 26,549 | 30,549 | 37,816 | 41,852 | 46,824 |
Advances AdvancesCr | 526 | 644 | 839 | 959 | 1,067 |
Cash Equivalents Cash EquivalentsCr | 340 | 387 | 422 | 611 | 613 |
Other Assets Other AssetsCr | 25,682 | 29,518 | 36,555 | 40,282 | 45,144 |
Total Assets Total AssetsCr | 26,549 | 30,549 | 37,816 | 41,852 | 46,824 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 950 | 950 | 950 | 950 | 950 |
Reserves ReservesCr | 340 | 403 | 469 | 567 | 655 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 250 |
Other Liabilities Other LiabilitiesCr | 25,258 | 29,196 | 36,397 | 40,335 | 44,969 |
Total Liabilities Total LiabilitiesCr | 26,549 | 30,549 | 37,816 | 41,852 | 46,824 |
Advances AdvancesCr | 526 | 644 | 839 | 959 | 1,067 |
Cash Equivalents Cash EquivalentsCr | 340 | 387 | 422 | 611 | 613 |
Other Assets Other AssetsCr | 25,682 | 29,518 | 36,555 | 40,282 | 45,144 |
Total Assets Total AssetsCr | 26,549 | 30,549 | 37,816 | 41,852 | 46,824 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,998 | 2,593 | 2,310 | 1,208 | 3,534 | |
| -1,929 | -2,518 | -2,045 | -714 | -3,666 | |
| 0 | -29 | -48 | -19 | 212 | |
Net Cash Flow Net Cash FlowCr | 69 | 46 | 218 | 474 | 80 |
Free Cash Flow Free Cash FlowCr | 1,980 | 2,568 | 2,283 | 1,197 | 3,523 |
CFO To PAT CFO To PAT% | 19,500.9 | 2,038.6 | 1,032.5 | 2,790.8 | |
CFO To EBITDA CFO To EBITDA% | -393.8 | -279.9 | -147.9 | -311.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,998 | 2,593 | 2,310 | 1,208 | 3,534 | |
| -1,929 | -2,518 | -2,045 | -714 | -3,666 | |
| 0 | -29 | -48 | -19 | 212 | |
Net Cash Flow Net Cash FlowCr | 69 | 46 | 218 | 474 | 80 |
Free Cash Flow Free Cash FlowCr | 1,980 | 2,568 | 2,283 | 1,197 | 3,523 |
CFO To PAT CFO To PAT% | 19,500.9 | 2,038.6 | 1,032.5 | 2,790.8 | |
CFO To EBITDA CFO To EBITDA% | -393.8 | -279.9 | -147.9 | -311.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,338 | 14,450 | ||||
Price To Earnings Price To Earnings | 105.6 | 158.4 | ||||
Price To Sales Price To Sales | 1.1 | 1.2 | ||||
Price To Book Price To Book | 8.3 | 8.8 | ||||
EV To EBITDA EV To EBITDA | -11.4 | 140.1 | ||||
OPM OPM% | -5.9 | -7.0 | -7.6 | -9.8 | 0.8 | |
NPM NPM% | 0.1 | 1.0 | 1.1 | 1.1 | 1.1 | |
ROCE ROCE% | 0.8 | 0.0 | 8.7 | 8.4 | 7.6 | 7.6 |
ROE ROE% | 0.8 | 0.0 | 8.0 | 7.7 | 7.9 | 7.9 |
ROA ROA% | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,338 | 14,450 | ||||
Price To Earnings Price To Earnings | 105.6 | 158.4 | ||||
Price To Sales Price To Sales | 1.1 | 1.2 | ||||
Price To Book Price To Book | 8.3 | 8.8 | ||||
EV To EBITDA EV To EBITDA | -11.4 | 140.1 | ||||
OPM OPM% | -5.9 | -7.0 | -7.6 | -9.8 | 0.8 | |
NPM NPM% | 0.1 | 1.0 | 1.1 | 1.1 | 1.1 | |
ROCE ROCE% | 0.8 | 0.0 | 8.7 | 8.4 | 7.6 | 7.6 |
ROE ROE% | 0.8 | 0.0 | 8.0 | 7.7 | 7.9 | 7.9 |
ROA ROA% | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 |
Documents — Canara HSBC Life Insurance Company Ltd
Concall Transcript Summaries — Canara HSBC Life Insurance Company Ltd