Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,070Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
17.56%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CANTABIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 30.7 | 11.0 | 16.5 | 8.3 | 11.7 | 14.4 | 11.8 | 26.6 | 12.7 | 24.1 | 16.5 | 18.8 |
| 132 | 77 | 106 | 122 | 149 | 89 | 117 | 150 | 160 | 110 | 134 | 169 |
Operating Profit Operating ProfitCr |
| 24.2 | 30.8 | 21.9 | 30.9 | 23.1 | 30.8 | 22.8 | 32.6 | 26.8 | 30.9 | 23.9 | 36.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 3 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 11 | 11 | 12 |
Depreciation DepreciationCr | 14 | 13 | 14 | 17 | 18 | 18 | 19 | 20 | 23 | 22 | 24 | 25 |
| 22 | 15 | 9 | 31 | 22 | 15 | 8 | 45 | 30 | 19 | 9 | 60 |
| 5 | 3 | 1 | 7 | 3 | 4 | 1 | 11 | 7 | 4 | 2 | 15 |
|
Growth YoY PAT Growth YoY% | 107.9 | -13.1 | -19.2 | -10.6 | 8.7 | -7.0 | -12.7 | 42.7 | 22.7 | 28.6 | 3.0 | 31.1 |
| 9.7 | 11.0 | 5.5 | 13.7 | 9.4 | 8.9 | 4.3 | 15.4 | 10.3 | 9.3 | 3.8 | 17.1 |
| 2.1 | 1.5 | 0.9 | 3.0 | 2.2 | 1.4 | 0.8 | 4.1 | 2.7 | 1.8 | 0.8 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 24.6 | 12.0 | 0.9 | 25.2 | 47.1 | 17.1 | -25.5 | 52.1 | 44.2 | 11.4 | 17.1 | 13.5 |
| 124 | 139 | 139 | 176 | 259 | 253 | 192 | 273 | 388 | 453 | 516 | 573 |
Operating Profit Operating ProfitCr |
| 10.3 | 10.4 | 11.5 | 10.2 | 10.3 | 25.1 | 23.6 | 28.7 | 29.8 | 26.4 | 28.4 | 29.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 3 | 4 | 4 | 17 | 15 | 4 | 6 | 8 | 10 |
Interest Expense Interest ExpenseCr | 5 | 5 | 6 | 7 | 9 | 21 | 25 | 23 | 26 | 30 | 35 | 43 |
Depreciation DepreciationCr | 6 | 6 | 8 | 9 | 9 | 44 | 39 | 43 | 54 | 62 | 80 | 94 |
| 3 | 5 | 5 | 8 | 16 | 24 | 12 | 60 | 89 | 77 | 98 | 118 |
| 0 | 0 | 1 | -12 | 4 | 8 | 3 | 22 | 22 | 15 | 23 | 29 |
|
| 131.8 | 75.4 | -19.8 | 391.3 | -37.5 | 31.4 | -41.2 | 293.8 | 76.7 | -7.5 | 20.3 | 18.9 |
| 2.1 | 3.3 | 2.6 | 10.2 | 4.3 | 4.9 | 3.8 | 9.9 | 12.2 | 10.1 | 10.4 | 10.9 |
| 0.3 | 0.6 | 0.5 | 2.5 | 1.5 | 2.0 | 1.2 | 4.7 | 8.2 | 7.6 | 8.9 | 10.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 |
| 56 | 61 | 69 | 85 | 98 | 102 | 108 | 144 | 205 | 310 | 376 | 393 |
Current Liabilities Current LiabilitiesCr | 54 | 48 | 68 | 75 | 96 | 103 | 94 | 102 | 142 | 138 | 159 | 204 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 12 | 9 | 15 | 15 | 227 | 211 | 233 | 250 | 310 | 389 | 459 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 74 | 71 | 88 | 103 | 130 | 149 | 147 | 161 | 239 | 292 | 338 | 373 |
Non Current Assets Non Current AssetsCr | 61 | 67 | 74 | 88 | 95 | 299 | 282 | 335 | 374 | 482 | 604 | 699 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | 20 | 10 | 7 | 24 | 62 | 67 | 90 | 75 | 133 | 150 |
Investing Cash Flow Investing Cash FlowCr | -8 | -15 | -10 | -5 | -13 | -13 | -7 | -41 | -34 | -55 | -58 |
Financing Cash Flow Financing Cash FlowCr | -1 | -6 | 0 | -1 | -11 | -48 | -55 | -54 | -43 | -41 | -102 |
|
Free Cash Flow Free Cash FlowCr | 10 | 20 | 10 | 10 | 24 | 62 | 67 | 45 | 41 | 78 | 102 |
| 329.7 | 393.0 | 234.7 | 36.3 | 189.9 | 378.3 | 688.4 | 237.2 | 111.7 | 213.3 | 201.0 |
CFO To EBITDA CFO To EBITDA% | 66.6 | 122.9 | 53.0 | 36.3 | 80.2 | 73.3 | 112.0 | 82.0 | 45.6 | 81.5 | 73.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 82 | 113 | 125 | 189 | 475 | 328 | 617 | 1,500 | 1,355 | 1,742 | 2,242 |
Price To Earnings Price To Earnings | 28.5 | 22.3 | 30.8 | 9.4 | 38.0 | 20.0 | 63.9 | 39.4 | 20.1 | 28.0 | 29.9 |
Price To Sales Price To Sales | 0.6 | 0.7 | 0.8 | 1.0 | 1.6 | 1.0 | 2.5 | 3.9 | 2.5 | 2.8 | 3.1 |
Price To Book Price To Book | 1.1 | 1.5 | 1.5 | 1.9 | 4.2 | 2.8 | 5.0 | 9.4 | 6.1 | 5.3 | 5.7 |
| 8.1 | 9.0 | 9.1 | 11.5 | 17.3 | 6.9 | 14.2 | 15.8 | 9.9 | 12.5 | 12.8 |
Profitability Ratios Profitability Ratios |
| 65.2 | 60.4 | 69.0 | 65.0 | 52.8 | 64.8 | 65.2 | 66.6 | 70.9 | 67.9 | 70.4 |
| 10.3 | 10.4 | 11.5 | 10.2 | 10.3 | 25.1 | 23.6 | 28.7 | 29.8 | 26.4 | 28.4 |
| 2.1 | 3.3 | 2.6 | 10.2 | 4.3 | 4.9 | 3.8 | 9.9 | 12.2 | 10.1 | 10.4 |
| 7.0 | 9.2 | 8.5 | 10.0 | 16.1 | 11.8 | 10.3 | 20.3 | 22.8 | 16.1 | 16.6 |
| 4.0 | 6.5 | 4.8 | 19.8 | 10.9 | 13.9 | 7.8 | 23.8 | 30.4 | 19.1 | 19.0 |
| 2.1 | 3.7 | 2.5 | 10.5 | 5.5 | 3.7 | 2.3 | 7.7 | 11.0 | 8.0 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Cantabil Retail India Limited, established in **1989**, has evolved into a leading organized lifestyle apparel brand in India. With over **35 years** of presence in the organized retail sector, the company combines in-house design, manufacturing, branding, and retailing under one integrated ecosystem. The **Cantabil** brand, launched in **2000**, is now a 24-year-old, well-recognized name in the **mid-premium apparel** segment.
---
### **Product Portfolio**
Cantabil offers a diversified range of lifestyle clothing and accessories across four core categories:
- **Men’s Wear**: Flagship category, offering formals, casuals, knitwear, and woolens.
- **Women’s Wear**: Launched in **2007**, includes shirts, tops, kurtas, jeans, leggings, and ethnic wear.
- **Kid’s Wear**: Targets children aged **3–14**, emphasizing comfort, softness, and trendy designs.
- **Accessories**: Includes innerwear, belts, socks, ties, footwear, and deodorants. The brand is particularly recognized as a **leading player in men’s accessories**.
The company markets itself as a **one-stop fashion destination** for all family members, catering to all age groups and genders throughout the year with offerings in formal, casual, ethnic, and party wear.
---
### **Branding & Market Positioning**
- Positioned in the **mid-premium segment** with an **average selling price (ASP) of ~₹1,050**.
- Competes with national players like **Peter England** and differentiates from value brands (e.g., V-Mart) and luxury labels (e.g., Lacoste).
- Appeals to the **aspirational middle class**, particularly in **Tier II and Tier III cities**, by offering **fashion-forward designs at competitive prices**.
- Strong brand recall and customer retention, with **~50% repeat customers** year-on-year.
---
### **Retail Strategy & Expansion**
- **Store Network**: As of November 2025, operates **605 brand stores** across **295 cities** in **20 states**, with continued aggressive expansion.
- **Store Expansion Strategy**:
- Targets **700 stores by FY26**, **775 by FY27**, and **over 1,700 in the long term**.
- Focus on **exclusive stores for Women’s and Kids’ Wear** and **larger-format stores (up to 3,000 sq. ft.)** that carry the full product range.
- Strategic emphasis on **Tier II and Tier III cities**, which account for **40% of stores each**, with only **20% in Tier I**.
- **Store Economics**:
- Stores become profitable within **6–8 months**.
- Generates ₹1,100–₹1,200 per sq. ft. monthly.
- Average store size has increased from 1,200 sq. ft. to ~1,600 sq. ft., improving customer experience but temporarily lowering revenue per sq. ft.
- **Store Ownership Model**:
- Currently **75% Company-Owned, Company-Operated (COCO)** and **25% Franchisee-Owned (FOFO)**.
- Strategic shift toward **80:20 COCO-FOFO split** due to better control and franchisee performance issues.
- **Lease Flexibility**: Most leases allow exit after **one year with three months’ notice**, providing agility in managing underperforming locations.
---
### **Manufacturing & Supply Chain**
- **Integrated Manufacturing Facility**: 200,000 sq. ft. in **Bahadurgarh, Haryana** — fully automated, state-of-the-art, and supported by dedicated production units and **four warehouses**.
- **Production Capacity**:
- Currently: **1.8 million garments/year**, up from 1.5 million in earlier years.
- Scope for capacity expansion within existing footprint.
- **Production Capability**:
- Produces formal/casual trousers, shirts, suits, jackets, and accessories.
- Uses premium machinery from **JUKI, Durkopp, Brother, Pfaff, and Veit**, ensuring automation and quality.
- Recent upgrades include a **washing plant** and new finishing equipment to enhance quality.
- **Production Model**:
- One-third in-house, one-third through dedicated fabricators (fully controlled), and one-third via FOB (mainly knitwear from Ludhiana).
- Full control over design, sourcing, and quality for consistency.
---
### **E-Commerce & Omnichannel Presence**
- Strong digital footprint with sales on **Amazon, Flipkart, Myntra, Nykaa, Ajio**, and the company’s own website.
- **Online Revenue Contribution**:
- Grew from **5.7% in FY24** to **6.2% in FY25**.
- Target: **8–10% of total revenue** within the next **2–3 years**.
- E-commerce initially contributed 1–2% (as of 2021), showing a significant upward trajectory.
- Digital strategy includes **social media marketing, SMS campaigns, mobile apps, and data analytics** to track consumer preferences.
---
### **Design & Innovation**
- **In-House Design Team**: Over **30 designers and sourcing professionals**.
- Drives **trend-based product development** using **market research, intelligence, and demand forecasting**.
- Implements **fast fashion elements** accounting for **~25% of the collection**, while maintaining core identity around **minimalist and basic designs**.
- New product introductions include **cargo pants, flexible shirts, athleisure, and bolder prints** in clubwear.
- Regionalization of products, such as special winter wear for North and East India.
- All designs undergo **multiple quality checks** before commercial production approval.
---
### **Strategic Initiatives (2025)**
1. **Store Expansion**: Prioritizing COCO model, dedicated women’s/kids’ stores, and larger formats.
2. **Pan-India Penetration**: Deepening presence in high-potential micro-markets, including **Delhi-NCR (Moti Nagar), Gujarat, and Eastern India**.
3. **Operational Efficiency**:
- Investment in **multi-level warehousing and corporate office** to optimize inventory and supply chain.
- Focus on **fabric utilization, waste reduction, and factory floor supervision**.
4. **Manufacturing Upgrades**: Continuous investment in advanced tech; capacity to scale output.
5. **Customer-Centric Store Experience**:
- Modernized store designs, improved lighting, layout, and trained staff.
- Stores located at **high streets** to ensure accessibility and visibility.
6. **Athleisure & New Categories**:
- Launch of **athleisure concept stores** and **footwear-athleisure combo stores**.
- Footwear included in accessories line with increasing focus.
---
### **Competitive Edge**
- Fully **backward-integrated model** (design to retail).
- **Strong in-house capabilities** across design, production, and distribution.
- **Lean, agile operations** with flexible leases and store modernization.
- **Omni-channel synergy** bridging physical and digital retail.
- **High repeat customer rate (50%)** and **superior store economics**.
- **First-mover advantage in Tier II/III cities** where branded retail is still expanding.
- **No international exposure** — focused purely on Indian domestic demand and growth.
---