Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Capacite Infraprojects Ltd

CAPACITE
NSE
252.04
0.77%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Capacite Infraprojects Ltd

CAPACITE
NSE
252.04
0.77%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,132Cr
Close
Close Price
252.04
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
10.57
PS
Price To Sales
0.83
Revenue
Revenue
2,582Cr
Rev Gr TTM
Revenue Growth TTM
13.40%
PAT Gr TTM
PAT Growth TTM
-0.41%
Peer Comparison
How does CAPACITE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CAPACITE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
447430422481599570518590671589646675
Growth YoY
Revenue Growth YoY%
28.8-9.8-2.38.434.132.422.922.812.13.424.814.4
Expenses
ExpensesCr
363360359394488462423500586488538567
Operating Profit
Operating ProfitCr
84716287111108959086102108108
OPM
OPM%
18.716.514.818.118.518.918.415.312.817.216.816.0
Other Income
Other IncomeCr
2415589623361267
Interest Expense
Interest ExpenseCr
222523252322222525242324
Depreciation
DepreciationCr
272528272223212526252423
PBT
PBTCr
372628417372596471656768
Tax
TaxCr
1578112118141118181617
PAT
PATCr
221920305253455253475150
Growth YoY
PAT Growth YoY%
89.9-33.0-10.629.4139.3180.0126.476.82.5-12.113.6-3.5
NPM
NPM%
4.84.44.76.28.79.48.78.97.98.07.97.5
EPS
EPS
3.22.82.74.06.26.35.36.26.35.56.06.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8511,1551,3411,7971,5298801,3401,7991,9322,3502,582
Growth
Revenue Growth%
35.716.134.0-14.9-42.552.334.27.421.69.9
Expenses
ExpensesCr
7389511,1371,5451,2727431,1211,4471,6001,9702,178
Operating Profit
Operating ProfitCr
114204204251257136219351331379404
OPM
OPM%
13.417.715.214.016.815.516.319.517.116.115.6
Other Income
Other IncomeCr
710253625291210337460
Interest Expense
Interest ExpenseCr
3242404965706789969396
Depreciation
DepreciationCr
1665678911490991361019598
PBT
PBTCr
68106122149103565136167265270
Tax
TaxCr
253742521231741476168
PAT
PATCr
436980979124895120204202
Growth
PAT Growth%
59.914.622.3-6.4-98.33,016.999.526.369.3-1.0
NPM
NPM%
5.16.05.95.46.00.23.65.36.28.77.8
EPS
EPS
10.917.213.814.313.40.27.014.016.124.123.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
640686868686868858585
Reserves
ReservesCr
1632566807758588618979931,4321,6341,728
Current Liabilities
Current LiabilitiesCr
5246077949739669071,0131,1951,3431,4541,574
Non Current Liabilities
Non Current LiabilitiesCr
179203192235473410403344289326353
Total Liabilities
Total LiabilitiesCr
8761,1091,7342,0512,3642,2462,3812,6123,1493,5003,745
Current Assets
Current AssetsCr
6137411,2091,3311,4291,2431,4531,7262,3452,6372,825
Non Current Assets
Non Current AssetsCr
2633685247209351,002928886805864863
Total Assets
Total AssetsCr
8761,1091,7342,0512,3642,2462,3812,6123,1493,5003,745

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1613685703577734101-3952
Investing Cash Flow
Investing Cash FlowCr
-70-120-414-16-277-122-23-61-152-9
Financing Cash Flow
Financing Cash FlowCr
89-9331-38-3-531-341822
Net Cash Flow
Net Cash FlowCr
4721778-98127-1045
Free Cash Flow
Free Cash FlowCr
-9223-52-15493-35-6512-123-44
CFO To PAT
CFO To PAT%
-36.0195.3106.872.4392.75,027.672.2105.9-32.325.3
CFO To EBITDA
CFO To EBITDA%
-13.866.441.728.0139.356.415.828.7-11.713.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
002,0501,5444941,3677438072,2172,984
Price To Earnings
Price To Earnings
0.00.025.815.95.4875.415.68.518.414.7
Price To Sales
Price To Sales
0.00.01.50.90.31.60.60.51.11.3
Price To Book
Price To Book
0.00.02.71.80.51.50.80.81.51.7
EV To EBITDA
EV To EBITDA
1.10.69.46.32.011.04.12.97.08.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.358.555.556.757.059.458.662.863.763.1
OPM
OPM%
13.417.715.214.016.815.516.319.517.116.1
NPM
NPM%
5.16.05.95.46.00.23.65.36.28.7
ROCE
ROCE%
30.432.217.318.413.86.110.215.714.316.7
ROE
ROE%
25.723.510.611.59.80.25.09.07.911.9
ROA
ROA%
5.06.34.64.73.90.12.03.63.85.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** **Capacite Infraprojects Limited (CIL)** is a Mumbai-based, specialized **Engineering, Procurement, and Construction (EPC) contractor** exclusively focused on the **building and factory construction segment**. Incorporated in August 2012, the company has rapidly emerged as a leading player in India’s organized construction sector, particularly renowned for its expertise in **high-rise and super high-rise buildings**. With a proven track record of delivering over **70 million square feet** of built space across **residential, commercial, institutional, and mixed-use developments**, Capacite serves as a preferred partner for top-tier developers and government entities. --- ### **Core Business & Specialization** - **Exclusive Focus on Buildings:** Unlike diversified infrastructure firms, CIL specializes **solely on building and factory construction**, enabling deep domain expertise, operational excellence, and tailored systems for complex projects. - **End-to-End EPC Services:** Offers integrated solutions including **design, engineering, construction, MEP (Mechanical, Electrical, Plumbing), finishing, interiors, and project management**. - **Specialization Areas:** - **Residential:** High-rise & super high-rise towers, townships, and mass housing - **Commercial:** Office complexes, IT/ITES parks, malls - **Institutional:** Hospitals, data centers, metro stations, educational facilities, multi-level car parks (MLCPs) - **Public Infrastructure:** Government housing, defense facilities, urban redevelopment - **Technical Expertise:** One of the few Indian contractors capable of constructing buildings **80+ storeys** using in-house assets, systems, and advanced technologies. --- ### **Key Strengths & Competitive Advantages** 1. **Proven Scale & Track Record:** - Over **100 completed projects** across 15+ Indian cities - Delivered **>70 million sq. ft.** of built space - Holder of a **Limca Book of Records** for **fastest hospital construction** (Varanasi 352-bed hospital in 10 months) 2. **Pan-India Presence:** - Projects operational in **Mumbai Metropolitan Region (MMR), NCR, PMR, Bengaluru, Chennai, Hyderabad, Varanasi, Kochi, Gandhinagar, Goa, and Vadodara** - Operates **11 offices** and **9 plants** across 9 states 3. **Technological & Operational Edge:** - Owns key construction assets: **luffing tower cranes, super high-rise concrete pumps, automatic steel processing units**, and **advanced formwork systems** (e.g., aluminum panel, climbing formwork) - In-house **Formwork & Construction Methods department** optimizes speed and safety - Uses **ERP systems and real-time project monitoring tools** for centralized control across sites 4. **Strong Client Relationships & Repeat Business:** - Partners with **nearly all leading developers**: Lodha, Godrej, DLF, Oberoi, Brookfield, Piramal, Radius, and M3M - Major **public sector clients**: NBCC, CIDCO, MCGM, PWD, BSNL/DoT, MHADA, and Adani - Over **65% of order book from repeat clients**, reflecting high trust and execution quality 5. **Strategic Joint Ventures:** - **Joint Venture with Tata Projects** for 10 super high-rise towers in the **BDD redevelopment project** (300m tall towers) - Collaboration with **Yuva Mutha Exports** to secure public infrastructure contracts (e.g., ₹575 crore Vadodara project) --- ### **Order Book & Financial Performance** - **As of March 2025:** - **Order Book:** ₹10,545 Crores - **Order Inflow (FY25):** ₹2,823 Crores - **Standalone Revenue Target FY25:** ₹2,400 Crores (~25% YoY growth) - **Q1 FY25 Revenue Run Rate:** ₹600 Crores (targeted) - **FY 2023–24 Performance:** - Revenue: ₹1,790.8 Crores - EBITDA Margin: **19.5%** (up from 16.3% in FY22) - Turnover growth of **34%** YoY - **Public-Private Mix:** - **~63–75%** of order book from **public sector** (primarily EPC contracts) - Strong exposure to **well-funded projects** backed by global investors (e.g., GIC, Canadian Pension Fund) --- ### **Growth Strategy & Market Positioning** - **Sector Diversification:** - Expanding into **data centers**, **healthcare**, and **industrial facilities**, aligning with national initiatives like **Digital India and Make in India**. - Currently executing **13+ data centre projects** for DoT/BSNL and planning multiple hospital completions in FY25. - **Geographic Targeting:** - Focused on **high-realization markets**: MMR, NCR (Noida, Gurugram), and GIFT City - Strategic interest in Hyderabad and selective Gujarat pockets - **Project Model Preference:** - Prioritizes **Design & Build** and **EPC lump-sum contracts** for better margin control, higher revenue per project, and reduced risk - **Client Strategy:** - Targets **marquee, financially stable clients** (both public and private) to ensure cash flow visibility - Focus on **deepening account relationships** to increase wallet share and turn clients into long-term platforms --- ### **Recent Milestones (2024–25)** - Secured **₹1,459 Crores** in new orders (Apr–Dec 2024), including a **₹1,320 crore EPC contract from NBCC** for residential development in Greater Noida - **L1 position** for ₹600 Crores worth of upcoming projects - Successfully delivered **11 data centers**, with **2 more under construction** - **ERP integration** across all active projects for enhanced monitoring and discipline - Workforce of **6,000+** on-site workers, supported by **1,820** direct employees (1,065 permanent) - Recognized for **safety, timely delivery, and operational excellence** as key differentiators