Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,132Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
13.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CAPACITE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.8 | -9.8 | -2.3 | 8.4 | 34.1 | 32.4 | 22.9 | 22.8 | 12.1 | 3.4 | 24.8 | 14.4 |
| 363 | 360 | 359 | 394 | 488 | 462 | 423 | 500 | 586 | 488 | 538 | 567 |
Operating Profit Operating ProfitCr |
| 18.7 | 16.5 | 14.8 | 18.1 | 18.5 | 18.9 | 18.4 | 15.3 | 12.8 | 17.2 | 16.8 | 16.0 |
Other Income Other IncomeCr | 2 | 4 | 15 | 5 | 8 | 9 | 6 | 23 | 36 | 12 | 6 | 7 |
Interest Expense Interest ExpenseCr | 22 | 25 | 23 | 25 | 23 | 22 | 22 | 25 | 25 | 24 | 23 | 24 |
Depreciation DepreciationCr | 27 | 25 | 28 | 27 | 22 | 23 | 21 | 25 | 26 | 25 | 24 | 23 |
| 37 | 26 | 28 | 41 | 73 | 72 | 59 | 64 | 71 | 65 | 67 | 68 |
| 15 | 7 | 8 | 11 | 21 | 18 | 14 | 11 | 18 | 18 | 16 | 17 |
|
Growth YoY PAT Growth YoY% | 89.9 | -33.0 | -10.6 | 29.4 | 139.3 | 180.0 | 126.4 | 76.8 | 2.5 | -12.1 | 13.6 | -3.5 |
| 4.8 | 4.4 | 4.7 | 6.2 | 8.7 | 9.4 | 8.7 | 8.9 | 7.9 | 8.0 | 7.9 | 7.5 |
| 3.2 | 2.8 | 2.7 | 4.0 | 6.2 | 6.3 | 5.3 | 6.2 | 6.3 | 5.5 | 6.0 | 6.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 35.7 | 16.1 | 34.0 | -14.9 | -42.5 | 52.3 | 34.2 | 7.4 | 21.6 | 9.9 |
| 738 | 951 | 1,137 | 1,545 | 1,272 | 743 | 1,121 | 1,447 | 1,600 | 1,970 | 2,178 |
Operating Profit Operating ProfitCr |
| 13.4 | 17.7 | 15.2 | 14.0 | 16.8 | 15.5 | 16.3 | 19.5 | 17.1 | 16.1 | 15.6 |
Other Income Other IncomeCr | 7 | 10 | 25 | 36 | 25 | 29 | 12 | 10 | 33 | 74 | 60 |
Interest Expense Interest ExpenseCr | 32 | 42 | 40 | 49 | 65 | 70 | 67 | 89 | 96 | 93 | 96 |
Depreciation DepreciationCr | 16 | 65 | 67 | 89 | 114 | 90 | 99 | 136 | 101 | 95 | 98 |
| 68 | 106 | 122 | 149 | 103 | 5 | 65 | 136 | 167 | 265 | 270 |
| 25 | 37 | 42 | 52 | 12 | 3 | 17 | 41 | 47 | 61 | 68 |
|
| | 59.9 | 14.6 | 22.3 | -6.4 | -98.3 | 3,016.9 | 99.5 | 26.3 | 69.3 | -1.0 |
| 5.1 | 6.0 | 5.9 | 5.4 | 6.0 | 0.2 | 3.6 | 5.3 | 6.2 | 8.7 | 7.8 |
| 10.9 | 17.2 | 13.8 | 14.3 | 13.4 | 0.2 | 7.0 | 14.0 | 16.1 | 24.1 | 23.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 40 | 68 | 68 | 68 | 68 | 68 | 68 | 85 | 85 | 85 |
| 163 | 256 | 680 | 775 | 858 | 861 | 897 | 993 | 1,432 | 1,634 | 1,728 |
Current Liabilities Current LiabilitiesCr | 524 | 607 | 794 | 973 | 966 | 907 | 1,013 | 1,195 | 1,343 | 1,454 | 1,574 |
Non Current Liabilities Non Current LiabilitiesCr | 179 | 203 | 192 | 235 | 473 | 410 | 403 | 344 | 289 | 326 | 353 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 613 | 741 | 1,209 | 1,331 | 1,429 | 1,243 | 1,453 | 1,726 | 2,345 | 2,637 | 2,825 |
Non Current Assets Non Current AssetsCr | 263 | 368 | 524 | 720 | 935 | 1,002 | 928 | 886 | 805 | 864 | 863 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -16 | 136 | 85 | 70 | 357 | 77 | 34 | 101 | -39 | 52 |
Investing Cash Flow Investing Cash FlowCr | -70 | -120 | -414 | -16 | -277 | -122 | -23 | -61 | -152 | -9 |
Financing Cash Flow Financing Cash FlowCr | 89 | -9 | 331 | -38 | -3 | -53 | 1 | -34 | 182 | 2 |
|
Free Cash Flow Free Cash FlowCr | -92 | 23 | -52 | -154 | 93 | -35 | -65 | 12 | -123 | -44 |
| -36.0 | 195.3 | 106.8 | 72.4 | 392.7 | 5,027.6 | 72.2 | 105.9 | -32.3 | 25.3 |
CFO To EBITDA CFO To EBITDA% | -13.8 | 66.4 | 41.7 | 28.0 | 139.3 | 56.4 | 15.8 | 28.7 | -11.7 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 2,050 | 1,544 | 494 | 1,367 | 743 | 807 | 2,217 | 2,984 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 25.8 | 15.9 | 5.4 | 875.4 | 15.6 | 8.5 | 18.4 | 14.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.5 | 0.9 | 0.3 | 1.6 | 0.6 | 0.5 | 1.1 | 1.3 |
Price To Book Price To Book | 0.0 | 0.0 | 2.7 | 1.8 | 0.5 | 1.5 | 0.8 | 0.8 | 1.5 | 1.7 |
| 1.1 | 0.6 | 9.4 | 6.3 | 2.0 | 11.0 | 4.1 | 2.9 | 7.0 | 8.7 |
Profitability Ratios Profitability Ratios |
| 56.3 | 58.5 | 55.5 | 56.7 | 57.0 | 59.4 | 58.6 | 62.8 | 63.7 | 63.1 |
| 13.4 | 17.7 | 15.2 | 14.0 | 16.8 | 15.5 | 16.3 | 19.5 | 17.1 | 16.1 |
| 5.1 | 6.0 | 5.9 | 5.4 | 6.0 | 0.2 | 3.6 | 5.3 | 6.2 | 8.7 |
| 30.4 | 32.2 | 17.3 | 18.4 | 13.8 | 6.1 | 10.2 | 15.7 | 14.3 | 16.7 |
| 25.7 | 23.5 | 10.6 | 11.5 | 9.8 | 0.2 | 5.0 | 9.0 | 7.9 | 11.9 |
| 5.0 | 6.3 | 4.6 | 4.7 | 3.9 | 0.1 | 2.0 | 3.6 | 3.8 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
**Capacite Infraprojects Limited (CIL)** is a Mumbai-based, specialized **Engineering, Procurement, and Construction (EPC) contractor** exclusively focused on the **building and factory construction segment**. Incorporated in August 2012, the company has rapidly emerged as a leading player in India’s organized construction sector, particularly renowned for its expertise in **high-rise and super high-rise buildings**. With a proven track record of delivering over **70 million square feet** of built space across **residential, commercial, institutional, and mixed-use developments**, Capacite serves as a preferred partner for top-tier developers and government entities.
---
### **Core Business & Specialization**
- **Exclusive Focus on Buildings:** Unlike diversified infrastructure firms, CIL specializes **solely on building and factory construction**, enabling deep domain expertise, operational excellence, and tailored systems for complex projects.
- **End-to-End EPC Services:** Offers integrated solutions including **design, engineering, construction, MEP (Mechanical, Electrical, Plumbing), finishing, interiors, and project management**.
- **Specialization Areas:**
- **Residential:** High-rise & super high-rise towers, townships, and mass housing
- **Commercial:** Office complexes, IT/ITES parks, malls
- **Institutional:** Hospitals, data centers, metro stations, educational facilities, multi-level car parks (MLCPs)
- **Public Infrastructure:** Government housing, defense facilities, urban redevelopment
- **Technical Expertise:** One of the few Indian contractors capable of constructing buildings **80+ storeys** using in-house assets, systems, and advanced technologies.
---
### **Key Strengths & Competitive Advantages**
1. **Proven Scale & Track Record:**
- Over **100 completed projects** across 15+ Indian cities
- Delivered **>70 million sq. ft.** of built space
- Holder of a **Limca Book of Records** for **fastest hospital construction** (Varanasi 352-bed hospital in 10 months)
2. **Pan-India Presence:**
- Projects operational in **Mumbai Metropolitan Region (MMR), NCR, PMR, Bengaluru, Chennai, Hyderabad, Varanasi, Kochi, Gandhinagar, Goa, and Vadodara**
- Operates **11 offices** and **9 plants** across 9 states
3. **Technological & Operational Edge:**
- Owns key construction assets: **luffing tower cranes, super high-rise concrete pumps, automatic steel processing units**, and **advanced formwork systems** (e.g., aluminum panel, climbing formwork)
- In-house **Formwork & Construction Methods department** optimizes speed and safety
- Uses **ERP systems and real-time project monitoring tools** for centralized control across sites
4. **Strong Client Relationships & Repeat Business:**
- Partners with **nearly all leading developers**: Lodha, Godrej, DLF, Oberoi, Brookfield, Piramal, Radius, and M3M
- Major **public sector clients**: NBCC, CIDCO, MCGM, PWD, BSNL/DoT, MHADA, and Adani
- Over **65% of order book from repeat clients**, reflecting high trust and execution quality
5. **Strategic Joint Ventures:**
- **Joint Venture with Tata Projects** for 10 super high-rise towers in the **BDD redevelopment project** (300m tall towers)
- Collaboration with **Yuva Mutha Exports** to secure public infrastructure contracts (e.g., ₹575 crore Vadodara project)
---
### **Order Book & Financial Performance**
- **As of March 2025:**
- **Order Book:** ₹10,545 Crores
- **Order Inflow (FY25):** ₹2,823 Crores
- **Standalone Revenue Target FY25:** ₹2,400 Crores (~25% YoY growth)
- **Q1 FY25 Revenue Run Rate:** ₹600 Crores (targeted)
- **FY 2023–24 Performance:**
- Revenue: ₹1,790.8 Crores
- EBITDA Margin: **19.5%** (up from 16.3% in FY22)
- Turnover growth of **34%** YoY
- **Public-Private Mix:**
- **~63–75%** of order book from **public sector** (primarily EPC contracts)
- Strong exposure to **well-funded projects** backed by global investors (e.g., GIC, Canadian Pension Fund)
---
### **Growth Strategy & Market Positioning**
- **Sector Diversification:**
- Expanding into **data centers**, **healthcare**, and **industrial facilities**, aligning with national initiatives like **Digital India and Make in India**.
- Currently executing **13+ data centre projects** for DoT/BSNL and planning multiple hospital completions in FY25.
- **Geographic Targeting:**
- Focused on **high-realization markets**: MMR, NCR (Noida, Gurugram), and GIFT City
- Strategic interest in Hyderabad and selective Gujarat pockets
- **Project Model Preference:**
- Prioritizes **Design & Build** and **EPC lump-sum contracts** for better margin control, higher revenue per project, and reduced risk
- **Client Strategy:**
- Targets **marquee, financially stable clients** (both public and private) to ensure cash flow visibility
- Focus on **deepening account relationships** to increase wallet share and turn clients into long-term platforms
---
### **Recent Milestones (2024–25)**
- Secured **₹1,459 Crores** in new orders (Apr–Dec 2024), including a **₹1,320 crore EPC contract from NBCC** for residential development in Greater Noida
- **L1 position** for ₹600 Crores worth of upcoming projects
- Successfully delivered **11 data centers**, with **2 more under construction**
- **ERP integration** across all active projects for enhanced monitoring and discipline
- Workforce of **6,000+** on-site workers, supported by **1,820** direct employees (1,065 permanent)
- Recognized for **safety, timely delivery, and operational excellence** as key differentiators