Login
Home
Charts
Search
Watchlist
Products

Capillary Technologies India Ltd

CAPILLARY·NSE
547.10+7.24%Tue, 22 Sept '26

Capillary Technologies India Ltd

CAPILLARY
NSE
547.10
+7.24%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,361Cr
Close
Close Price
548.00
Industry
Industry
IT - Software
PE
Price To Earnings
102.24
PS
Price To Sales
5.38
Revenue
Revenue
811Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
159152180179184191257
Growth YoY
Revenue Growth YoY%
15.825.842.7
Expenses
ExpensesCr
136125162161159160216
Operating Profit
Operating ProfitCr
23281819253140
OPM
OPM%
14.418.19.910.413.616.415.7
Other Income
Other IncomeCr
2312432-28
Interest Expense
Interest ExpenseCr
2212111
Depreciation
DepreciationCr
13171719192020
PBT
PBTCr
101210842-9
Tax
TaxCr
-1-1000-11
PAT
PATCr
101010843-10
Growth YoY
PAT Growth YoY%
-22.1340.6-1,373.3
NPM
NPM%
6.56.50.40.24.322.7-3.7
EPS
EPS
1.41.30.10.01.15.5-1.2
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
159152180179184191257
Growth YoY
Revenue Growth YoY%
15.825.842.7
Expenses
ExpensesCr
136125162161159160216
Operating Profit
Operating ProfitCr
23281819253140
OPM
OPM%
14.418.19.910.413.616.415.7
Other Income
Other IncomeCr
2312432-28
Interest Expense
Interest ExpenseCr
2212111
Depreciation
DepreciationCr
13171719192020
PBT
PBTCr
101210842-9
Tax
TaxCr
-1-1000-11
PAT
PATCr
101010843-10
Growth YoY
PAT Growth YoY%
-22.1340.6-1,373.3
NPM
NPM%
6.56.50.40.24.322.7-3.7
EPS
EPS
1.41.30.10.01.15.5-1.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
171223323525598735811
Growth
Revenue Growth%
30.544.762.713.922.8
Expenses
ExpensesCr
184274387537533642696
Operating Profit
Operating ProfitCr
-13-51-64-126593115
OPM
OPM%
-7.4-22.9-19.9-2.310.912.614.2
Other Income
Other IncomeCr
10-152210143910
Interest Expense
Interest ExpenseCr
291118855
Depreciation
DepreciationCr
18294056607578
PBT
PBTCr
-23-103-93-75115142
Tax
TaxCr
0-2-5-7-3-10
PAT
PATCr
-23-101-88-68145242
Growth
PAT Growth%
-341.713.022.1120.7270.1
NPM
NPM%
-13.4-45.2-27.2-13.02.47.15.2
EPS
EPS
-4.8-20.6-17.5-10.61.86.95.4
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
171223323525598735811
Growth
Revenue Growth%
30.544.762.713.922.8
Expenses
ExpensesCr
184274387537533642696
Operating Profit
Operating ProfitCr
-13-51-64-126593115
OPM
OPM%
-7.4-22.9-19.9-2.310.912.614.2
Other Income
Other IncomeCr
10-152210143910
Interest Expense
Interest ExpenseCr
291118855
Depreciation
DepreciationCr
18294056607578
PBT
PBTCr
-23-103-93-75115142
Tax
TaxCr
0-2-5-7-3-10
PAT
PATCr
-23-101-88-68145242
Growth
PAT Growth%
-341.713.022.1120.7270.1
NPM
NPM%
-13.4-45.2-27.2-13.02.47.15.2
EPS
EPS
-4.8-20.6-17.5-10.61.86.95.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
21011151516
Reserves
ReservesCr
101061565245541,008
Current Liabilities
Current LiabilitiesCr
110191224309251257
Non Current Liabilities
Non Current LiabilitiesCr
184055232019
Total Liabilities
Total LiabilitiesCr
1403474468718391,300
Current Assets
Current AssetsCr
99108150465418721
Non Current Assets
Non Current AssetsCr
41239296406420579
Total Assets
Total AssetsCr
1403474468718391,300
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
21011151516
Reserves
ReservesCr
101061565245541,008
Current Liabilities
Current LiabilitiesCr
110191224309251257
Non Current Liabilities
Non Current LiabilitiesCr
184055232019
Total Liabilities
Total LiabilitiesCr
1403474468718391,300
Current Assets
Current AssetsCr
99108150465418721
Non Current Assets
Non Current AssetsCr
41239296406420579
Total Assets
Total AssetsCr
1403474468718391,300

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
17-2097-46150
Investing Cash Flow
Investing Cash FlowCr
-14-114-94-18564-614
Financing Cash Flow
Financing Cash FlowCr
28961372184271
Net Cash Flow
Net Cash FlowCr
15-102313421-194
Free Cash Flow
Free Cash FlowCr
1-10-4897-94111
CFO To PAT
CFO To PAT%
-5.2-7.122.9-142.1-326.4286.1
CFO To EBITDA
CFO To EBITDA%
-9.4-14.031.2-821.0-71.1161.4
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
17-2097-46150
Investing Cash Flow
Investing Cash FlowCr
-14-114-94-18564-614
Financing Cash Flow
Financing Cash FlowCr
28961372184271
Net Cash Flow
Net Cash FlowCr
15-102313421-194
Free Cash Flow
Free Cash FlowCr
1-10-4897-94111
CFO To PAT
CFO To PAT%
-5.2-7.122.9-142.1-326.4286.1
CFO To EBITDA
CFO To EBITDA%
-9.4-14.031.2-821.0-71.1161.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,7964,361
Price To Earnings
Price To Earnings
72.4102.2
Price To Sales
Price To Sales
5.25.4
Price To Book
Price To Book
3.74.3
EV To EBITDA
EV To EBITDA
37.632.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.082.385.0100.0100.0100.0100.0
OPM
OPM%
-7.4-22.9-19.9-2.310.912.614.2
NPM
NPM%
-13.4-45.2-27.2-13.02.47.15.2
ROCE
ROCE%
-62.3-47.5-25.8-9.32.75.35.3
ROE
ROE%
-181.1-86.8-52.7-12.72.55.15.1
ROA
ROA%
-16.3-29.0-19.7-7.81.74.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,7964,361
Price To Earnings
Price To Earnings
72.4102.2
Price To Sales
Price To Sales
5.25.4
Price To Book
Price To Book
3.74.3
EV To EBITDA
EV To EBITDA
37.632.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.082.385.0100.0100.0100.0100.0
OPM
OPM%
-7.4-22.9-19.9-2.310.912.614.2
NPM
NPM%
-13.4-45.2-27.2-13.02.47.15.2
ROCE
ROCE%
-62.3-47.5-25.8-9.32.75.35.3
ROE
ROE%
-181.1-86.8-52.7-12.72.55.15.1
ROA
ROA%
-16.3-29.0-19.7-7.81.74.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Capillary Technologies is a loyalty plumbing company - it runs the backend that makes enterprise reward programs work, processing over a trillion dollars of commerce and roughly 10 billion transactions a year for about 1.9 billion consumers across 49 countries. Founded in 2012 and listed in India in November 2025, the company built its position by becoming the system of record for loyalty programs at some of the world's largest brands - 20 of the Fortune 500 - and then compounding its advantage with every transaction that hits its platform. The recurring approach is to win large enterprises with a cloud-native, AI-powered loyalty stack, then deepen the relationship as customers upgrade to more modules and expand into new geographies, while simultaneously buying smaller, people-heavy loyalty agencies at low multiples and migrating their clients onto Capillary's higher-margin platform. # Business segments A single engine with two reinforcing motions - an organic SaaS platform that compounds at high single digits from existing customers, and an inorganic migration flywheel that converts low-margin agency revenue into high-margin subscription revenue. ## 1. Loyalty and customer engagement SaaS: the system of record for brand-consumer relationships **Capillary sells a cloud platform that captures every customer interaction, builds a single profile, and then lets brands run personalised campaigns across channels - paid per member or per transaction, like a bank ledger for loyalty points.** - **Five product modules, one AI brain** - the platform bundles Loyalty+ (core program management), Engage+ (cross-channel messaging), Insights+ (automated analytics), Rewards+ (a global rewards catalogue), and CDP+ (a customer data platform that pulls in data from point-of-sale, e-commerce, mobile apps, social media, and wearables to build a single customer view), all orchestrated by an AI layer called aiRA. The CDP is the foundation and is not directly monetised - it feeds the modules that are. - **Paid on usage, not just a flat fee** - the core loyalty stack is priced per member or per transaction, and the newer aiRA analytics and action agents are priced on outcomes - number of questions asked, analyses run, campaigns generated - so the company grows as its customers' consumer bases and program activity grow. On top of contracted amounts, customers pay overage fees for extra platform usage, and every contract carries an annual inflationary escalator that lifts the base fee by a few percentage points without any selling effort. - **Sticky by design, with a third of growth on autopilot** - organic net revenue retention was 114% in FY26, meaning existing customers spent 14% more than the year before, driven by usage overages, inflation clauses, and upsells to higher-tier modules like Engage+, Insights+, or aiRA. About one-third of that organic growth comes from inflationary increases and metric expansion that require no effort from the company. - **Enterprise-grade reliability is the moat** - the platform runs at "five nines" (99.999%) uptime because it is the system of record for loyalty programs - every transaction hits the platform - and carries SOC 2 Type II, ISO 27001, GDPR, and CCPA certifications, with customer data kept inside tenant boundaries and personally identifiable information masked before any AI model call. The company calls its deepest asset "the deepest first-party customer graph in the industry," built on a decade of longitudinal transaction data across fashion, food and beverage, fuel, beauty, electronics, and grocery - a data set that gets richer with every new brand onboarded. - **Subscription economics with improving margins** - subscription revenue was 89.4% of the total in Q4 FY26, and the company is deliberately shrinking one-time service and campaign revenue to concentrate on recurring fees. Subscription gross margin reached 67% in FY26, and because technology, sales, and corporate costs - roughly 60% of the cost base - do not grow in line with revenue, incremental revenue from existing customers arrives at higher margins. ## 2. The M&A migration engine: buying low-margin agencies and converting them to SaaS **Capillary acquires loyalty agencies that run on people-heavy, time-and-materials models at 0.5 to 1.5 times sales, then migrates their customers onto its own platform - turning roughly 30% gross margins into roughly 65% and converting the revenue stream to recurring subscriptions.** - **A fragmented target market worth $5.6 billion** - the agency-led loyalty management market represents about 30% of an $18.2 billion total addressable market, with a mid-market segment of $10 million to $50 million revenue companies worth $2.4 billion and comprising 70 to 90 targets split across North America (45%), EMEA (33%), and APAC (22%). - **Bought cheap, migrated to a higher-margin model** - acquired businesses typically operate at approximately 30% gross margin on people-intensive models; after migration to Capillary's AI-first, configurable platform, gross margins improve to approximately 65% and the revenue profile converts to a 45-50% contribution margin, with cash payback expected in about four to five years. - **AI-led migration shrinks the integration timeline** - the company has built an AI-powered migration tool that reduces the customer move to a two-to-four-week user-acceptance-testing period, targeting 12-to-18-month full integration cycles. Almost all customers from earlier acquisitions - Persuade, Brierley, Rewards+ - have already migrated to the Capillary stack, with only two still remaining. - **Churn is expected and priced in** - about 70% of acquired revenue is retained through migration, and the inorganic net revenue retention of 94% in FY26 reflects the anticipated churn from legacy platforms not yet moved over. The company draws a clear line between "organic" business - all customers on the Capillary platform - and "inorganic" business - customers still on acquired legacy systems awaiting migration. # Group structure and partners **Capillary is the Indian-listed parent with wholly owned operating subsidiaries in Singapore and the United States, and it has grown through a string of acquisitions that are progressively being folded into the platform.** - The parent company, Capillary Technologies India Ltd, holds wholly owned subsidiaries including Capillary Pte. Ltd. (Singapore) and Capillary Technologies LLC (United States), alongside acquired entities Persuade, Brierley, Rewards+, Kognitiv (acquired May 2025), and SessionM. - SessionM, previously a wholly owned subsidiary of Mastercard since 2019, was acquired effective May 1, 2026, for a base cash consideration of USD 20 million, bringing a USD 50.5 million turnover business with over 40 logos including five Fortune 500 companies, a USD 35 million annual recurring revenue stream, and a strong presence in North American and LATAM quick-service restaurants and retail - segments that contributed roughly 70% of its revenue. - In July 2026, a recently acquired overseas step-down subsidiary suffered a cyber-enabled banking fraud using deep-fake methods, with approximately EUR 3.0 million fraudulently transferred; recovery efforts are being actively pursued, and there was no evidence of compromise of customer data, employee data, or the company's technology infrastructure - the subsidiary is covered under a cyber and crime insurance policy.

Documents — Capillary Technologies India Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/4dq9ohj3c1g3z1t2nvrjdwmc.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/ab4ww5lpkc0j32fozi77boh6.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/m3a76nxme4o9bbe1w4iei1bq.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6rvbn1fmtqr1w3ysbmz4ykil.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vgylihcqpacwamp05sbtrhnr.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/9deujt7g31t9qtf4xovhu7j3.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/g8fajkwihijnv6c4hqqtt5km.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/i3cihuestqevyz6s776xdqcz.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/75b1ql1k3xnosnbeikujluum.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/sct7ei0kbtzlagvsz4gdnfa8.pdf

Concall Transcript Summaries — Capillary Technologies India Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ACAPILLARY/transcript-notes/202606/4dq9ohj3c1g3z1t2nvrjdwmc.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ACAPILLARY/transcript-notes/202603/ab4ww5lpkc0j32fozi77boh6.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ACAPILLARY/transcript-notes/202512/m3a76nxme4o9bbe1w4iei1bq.pdf