Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Capillary Technologies India Ltd

CAPILLARY
NSE
560.70
3.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Capillary Technologies India Ltd

CAPILLARY
NSE
560.70
3.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,456Cr
Close
Close Price
560.70
Industry
Industry
IT - Software
PE
Price To Earnings
202.42
PS
Price To Sales
7.45
Revenue
Revenue
598Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does CAPILLARY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CAPILLARY
VS

Quarterly Results

Upcoming Results on
6 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
159179184
Growth YoY
Revenue Growth YoY%
15.8
Expenses
ExpensesCr
136161159
Operating Profit
Operating ProfitCr
231925
OPM
OPM%
14.410.413.6
Other Income
Other IncomeCr
224
Interest Expense
Interest ExpenseCr
221
Depreciation
DepreciationCr
131919
PBT
PBTCr
1008
Tax
TaxCr
-100
PAT
PATCr
1008
Growth YoY
PAT Growth YoY%
-22.1
NPM
NPM%
6.50.24.3
EPS
EPS
1.40.01.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
171223323525598
Growth
Revenue Growth%
30.544.762.713.9
Expenses
ExpensesCr
184274387537533
Operating Profit
Operating ProfitCr
-13-51-64-1265
OPM
OPM%
-7.4-22.9-19.9-2.310.9
Other Income
Other IncomeCr
10-15221014
Interest Expense
Interest ExpenseCr
2911188
Depreciation
DepreciationCr
1829405660
PBT
PBTCr
-23-103-93-7511
Tax
TaxCr
0-2-5-7-3
PAT
PATCr
-23-101-88-6814
Growth
PAT Growth%
-341.713.022.1120.7
NPM
NPM%
-13.4-45.2-27.2-13.02.4
EPS
EPS
-4.8-20.6-17.5-10.61.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
210111515
Reserves
ReservesCr
10106156524554
Current Liabilities
Current LiabilitiesCr
110191224309251
Non Current Liabilities
Non Current LiabilitiesCr
1840552320
Total Liabilities
Total LiabilitiesCr
140347446871839
Current Assets
Current AssetsCr
99108150465418
Non Current Assets
Non Current AssetsCr
41239296406420
Total Assets
Total AssetsCr
140347446871839

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
17-2097-46
Investing Cash Flow
Investing Cash FlowCr
-14-114-94-18564
Financing Cash Flow
Financing Cash FlowCr
289613721813
Net Cash Flow
Net Cash FlowCr
15-102313433
Free Cash Flow
Free Cash FlowCr
1-10-4897-46
CFO To PAT
CFO To PAT%
-5.2-7.122.9-142.1-326.4
CFO To EBITDA
CFO To EBITDA%
-9.4-14.031.2-821.0-71.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
1.5-1.1-1.68.8-1.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
-7.4-22.9-19.9-2.310.9
NPM
NPM%
-13.4-45.2-27.2-13.02.4
ROCE
ROCE%
-62.3-47.5-25.8-9.32.8
ROE
ROE%
-181.1-86.8-52.7-12.72.5
ROA
ROA%
-16.3-29.0-19.7-7.81.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Exchange Listing:** BSE / NSE (Listed November 2025) | **Sector:** Enterprise SaaS / Loyalty Tech Capillary Technologies is a global leader in **AI-powered, cloud-native Software-as-a-Service (SaaS)** solutions. Founded in **2012**, the company provides an end-to-end technology stack that enables enterprise brands to manage complex loyalty programs and consumer engagement across **47 countries**. With a focus on high-value **Fortune 500** clients, Capillary has evolved into a "consolidation machine," utilizing strategic M&A to migrate legacy loyalty systems onto its high-margin, proprietary platform. --- ### **The "Single Source of Truth": Product Ecosystem & AI Architecture** Capillary operates a unified, cross-channel suite designed to aggregate data from POS, e-commerce, mobile apps, and kiosks into a single customer view. * **Core Platform Modules:** * **Loyalty+:** The flagship engine for points, tiers, and program logic; recognized as a **"Leader"** in the **Forrester Wave Q4 2025**. * **Engage+:** A multi-channel communication layer for personalized marketing automation. * **Insights+:** A predictive analytics suite providing automated reporting and forecasting. * **Rewards+:** A global fulfillment network offering a diverse catalog of consumer incentives. * **Customer Data Platform (CDP):** The foundational data layer integrating disparate consumer touchpoints. * **The aiRA Advantage:** The platform is powered by **aiRA (AI-powered Research Assistant)**, a proprietary framework that transitions the UI from complex dashboards to **agentic, conversational interfaces**. This allows enterprise users to launch campaigns and query deep analytics using **plain English**, effectively replacing the need for external analytics agencies. * **Scale & Reliability:** The platform manages **1.8 billion (180 crore) consumer profiles** with a mission-critical **99.999% (five nines) uptime**. --- ### **Strategic Growth Levers & The M&A Playbook** Capillary drives value through a disciplined "Land, Expand, and Migrate" strategy, targeting a **20%+ organic annual growth rate**. | Growth Axis | Mechanism | Key Metric | | :--- | :--- | :--- | | **Organic Expansion** | Upselling modules and usage overages within the existing base. | **115% Organic NRR** | | **Global Footprint** | Following MNC clients into new geographies (North America, EMEA, LATAM). | **59% Revenue from N. America** | | **Inorganic Migration** | Acquiring legacy providers at **0.5x–1.5x revenue** and migrating clients to the cloud. | **Target 65% Gross Margin** | **Recent Strategic Acquisitions:** * **SessionM (Feb 2026):** Acquired from Mastercard for **$20M**; adds **$35M+** in revenue and strengthens the North American QSR and Retail footprint. * **Kognitiv (May 2025):** A **CAD 23.44 million** deal that established a dominant presence in the Canadian market. * **Brierley Integration:** Successfully sunset legacy Brierley platforms to improve operational leverage and cash flow. --- ### **Financial Performance & Operational Efficiency** Following its **₹877.5 crore IPO** (including **₹345 crore** in fresh issue proceeds), the company has demonstrated significant margin expansion. **9M FY26 Financial Highlights (Consolidated):** * **Operating Revenue:** **₹543.25 crore** (Up **22%** YoY). * **Adjusted EBITDA:** **₹71.20 crore** (Up **53%** YoY). * **EBITDA Margin:** **13.1%** (Expansion of **260 bps**). * **PAT Growth:** Increased **692%** to **₹9.02 crore**, driven by the migration of acquired customers to the core platform. * **Annual Recurring Revenue (ARR):** **₹736.1 crore** ($115M+), representing **21%** growth since March 2025. **Operating Leverage:** Capillary exhibits strong scalability; in 9M FY26, revenue grew **22%** while headcount increased only **6%**. Approximately **60%** of costs are non-COGS (Technology, S&M, Corporate), allowing incremental revenue to flow directly to the bottom line. --- ### **Market Positioning & Client Portfolio** Capillary targets "Enterprise Customers" (those contributing **>₹0.8 crore** in annual revenue). * **Client Base:** **150+ total customers**, including **25 Fortune 50** companies and **2 of the Fortune 10**. * **Key Verticals:** QSR, Airlines, Retail, CPG, and Healthcare. * **Recent Wins:** Secured a **5-year, >$20M TCV** deal with a **Fortune 50 US Retailer** in March 2026. * **FMCG Specialization:** Unique capability to provide interfaces for brands without direct retail presence, enabling them to engage end-consumers and channel partners (e.g., contractors or painters) directly. --- ### **Risk Assessment & Mitigation** | Risk Factor | Context | Mitigation Strategy | | :--- | :--- | :--- | | **US Healthcare Volatility** | A Top 5 client is a large US payer facing profitability pressures. | Diversification into Retail/QSR; high integration "stickiness" makes displacement difficult. | | **Gen-AI Disruption** | Potential for AI to commoditize traditional SaaS seats. | **Outcome-linked pricing** (per member/transaction) rather than seat-based pricing; focus on proprietary loyalty data. | | **Inorganic Churn** | **96% Inorganic NRR** reflects planned attrition during migrations. | High **115% Organic NRR** more than offsets the churn from sunsetting legacy acquired assets. | | **Integration Risk** | Rapid pace of M&A (SessionM, Kognitiv). | Proven playbook with **4-5 year cash payback** and **20%+ target ROIC**. | --- ### **Investment Summary** Capillary Technologies represents a rare Indian-listed SaaS play with a dominant global footprint. By combining **high-margin recurring revenue (89.2% of total)** with a disciplined M&A strategy, the company is positioned to consolidate the fragmented global loyalty market. The successful integration of **aiRA** ensures the platform remains at the forefront of the AI transition, while its shift toward **Fortune 500** contracts provides long-term revenue visibility and defensive cash flows.