| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 410 | 436 | 453 | 459 | 483 | 493 | 502 | 510 | 534 | 543 | 600 | 610 | |
Growth YoY Revenue Growth YoY% | 14.2 | 17.1 | 16.4 | 16.1 | 17.8 | 13.2 | 10.9 | 11.2 | 10.5 | 10.1 | 19.4 | 19.6 |
| 273 | 293 | 308 | 307 | 318 | 331 | 334 | 332 | 345 | 353 | 396 | 397 | |
| 137 | 142 | 145 | 152 | 165 | 162 | 168 | 178 | 189 | 190 | 204 | 213 | |
OPM OPM% | 33.5 | 32.7 | 32.0 | 33.1 | 34.1 | 32.9 | 33.5 | 34.8 | 35.4 | 35.0 | 34.0 | 35.0 |
| 21 | 17 | 17 | 19 | 21 | 31 | 26 | 23 | 30 | 34 | 28 | 34 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 14 | 16 | 16 | 17 | 16 | 17 | 16 | 18 | 19 | 19 | 22 |
PBT PBTCr | 146 | 145 | 146 | 154 | 168 | 177 | 177 | 184 | 201 | 204 | 213 | 225 |
| 30 | 26 | 25 | 29 | 38 | 37 | 31 | 34 | 41 | 38 | 41 | 46 | |
| 116 | 120 | 121 | 125 | 131 | 140 | 145 | 151 | 160 | 166 | 173 | 179 | |
Growth YoY PAT Growth YoY% | 26.2 | 23.0 | 19.8 | 19.9 | 12.6 | 16.9 | 19.8 | 20.7 | 22.5 | 18.4 | 19.0 | 18.8 |
NPM NPM% | 28.3 | 27.5 | 26.8 | 27.2 | 27.1 | 28.4 | 28.9 | 29.6 | 30.0 | 30.6 | 28.8 | 29.3 |
| 15.1 | 15.4 | 16.0 | 16.3 | 17.2 | 18.3 | 18.8 | 20.1 | 20.3 | 21.6 | 22.4 | 23.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 410 | 436 | 453 | 459 | 483 | 493 | 502 | 510 | 534 | 543 | 600 | 610 | |
Growth YoY Revenue Growth YoY% | 14.2 | 17.1 | 16.4 | 16.1 | 17.8 | 13.2 | 10.9 | 11.2 | 10.5 | 10.1 | 19.4 | 19.6 |
| 273 | 293 | 308 | 307 | 318 | 331 | 334 | 332 | 345 | 353 | 396 | 397 | |
| 137 | 142 | 145 | 152 | 165 | 162 | 168 | 178 | 189 | 190 | 204 | 213 | |
OPM OPM% | 33.5 | 32.7 | 32.0 | 33.1 | 34.1 | 32.9 | 33.5 | 34.8 | 35.4 | 35.0 | 34.0 | 35.0 |
| 21 | 17 | 17 | 19 | 21 | 31 | 26 | 23 | 30 | 34 | 28 | 34 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 12 | 14 | 16 | 16 | 17 | 16 | 17 | 16 | 18 | 19 | 19 | 22 |
PBT PBTCr | 146 | 145 | 146 | 154 | 168 | 177 | 177 | 184 | 201 | 204 | 213 | 225 |
| 30 | 26 | 25 | 29 | 38 | 37 | 31 | 34 | 41 | 38 | 41 | 46 | |
| 116 | 120 | 121 | 125 | 131 | 140 | 145 | 151 | 160 | 166 | 173 | 179 | |
Growth YoY PAT Growth YoY% | 26.2 | 23.0 | 19.8 | 19.9 | 12.6 | 16.9 | 19.8 | 20.7 | 22.5 | 18.4 | 19.0 | 18.8 |
NPM NPM% | 28.3 | 27.5 | 26.8 | 27.2 | 27.1 | 28.4 | 28.9 | 29.6 | 30.0 | 30.6 | 28.8 | 29.3 |
| 15.1 | 15.4 | 16.0 | 16.3 | 17.2 | 18.3 | 18.8 | 20.1 | 20.3 | 21.6 | 22.4 | 23.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 239 | 402 | 540 | 649 | 863 | 1,061 | 1,269 | 1,467 | 1,694 | 1,937 | 2,187 | 2,287 |
Growth Revenue Growth% | 68.3 | 34.4 | 20.2 | 33.1 | 22.9 | 19.6 | 15.5 | 15.5 | 14.4 | 12.9 | 15.0 | |
| 175 | 277 | 345 | 417 | 603 | 733 | 875 | 1,026 | 1,143 | 1,291 | 1,426 | 1,491 | |
| 64 | 124 | 195 | 231 | 260 | 329 | 395 | 441 | 551 | 647 | 761 | 797 | |
OPM OPM% | 26.8 | 31.0 | 36.1 | 35.7 | 30.1 | 31.0 | 31.1 | 30.1 | 32.5 | 33.4 | 34.8 | 34.8 |
| 4 | 10 | 13 | 19 | 41 | 24 | 39 | 56 | 67 | 96 | 116 | 126 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 7 | 13 | 19 | 23 | 32 | 37 | 47 | 45 | 53 | 66 | 73 | 78 |
PBT PBTCr | 60 | 121 | 188 | 227 | 269 | 314 | 386 | 451 | 564 | 677 | 803 | 844 |
| 14 | 25 | 44 | 50 | 54 | 62 | 77 | 74 | 103 | 136 | 153 | 165 | |
PAT PATCr | 46 | 96 | 145 | 177 | 215 | 251 | 308 | 377 | 461 | 541 | 650 | 678 |
Growth PAT Growth% | 108.7 | 51.5 | 22.1 | 21.8 | 16.9 | 22.7 | 22.2 | 22.4 | 17.3 | 20.1 | 19.6 | |
NPM NPM% | 19.2 | 23.8 | 26.8 | 27.2 | 24.9 | 23.7 | 24.3 | 25.7 | 27.2 | 27.9 | 29.7 | 29.6 |
| 6.1 | 12.7 | 19.2 | 23.4 | 28.4 | 32.0 | 39.6 | 49.6 | 60.2 | 70.6 | 84.4 | 87.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 239 | 402 | 540 | 649 | 863 | 1,061 | 1,269 | 1,467 | 1,694 | 1,937 | 2,187 | 2,287 |
Growth Revenue Growth% | 68.3 | 34.4 | 20.2 | 33.1 | 22.9 | 19.6 | 15.5 | 15.5 | 14.4 | 12.9 | 15.0 | |
| 175 | 277 | 345 | 417 | 603 | 733 | 875 | 1,026 | 1,143 | 1,291 | 1,426 | 1,491 | |
| 64 | 124 | 195 | 231 | 260 | 329 | 395 | 441 | 551 | 647 | 761 | 797 | |
OPM OPM% | 26.8 | 31.0 | 36.1 | 35.7 | 30.1 | 31.0 | 31.1 | 30.1 | 32.5 | 33.4 | 34.8 | 34.8 |
| 4 | 10 | 13 | 19 | 41 | 24 | 39 | 56 | 67 | 96 | 116 | 126 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 7 | 13 | 19 | 23 | 32 | 37 | 47 | 45 | 53 | 66 | 73 | 78 |
PBT PBTCr | 60 | 121 | 188 | 227 | 269 | 314 | 386 | 451 | 564 | 677 | 803 | 844 |
| 14 | 25 | 44 | 50 | 54 | 62 | 77 | 74 | 103 | 136 | 153 | 165 | |
PAT PATCr | 46 | 96 | 145 | 177 | 215 | 251 | 308 | 377 | 461 | 541 | 650 | 678 |
Growth PAT Growth% | 108.7 | 51.5 | 22.1 | 21.8 | 16.9 | 22.7 | 22.2 | 22.4 | 17.3 | 20.1 | 19.6 | |
NPM NPM% | 19.2 | 23.8 | 26.8 | 27.2 | 24.9 | 23.7 | 24.3 | 25.7 | 27.2 | 27.9 | 29.7 | 29.6 |
| 6.1 | 12.7 | 19.2 | 23.4 | 28.4 | 32.0 | 39.6 | 49.6 | 60.2 | 70.6 | 84.4 | 87.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 113 | 210 | 349 | 514 | 716 | 954 | 1,252 | 1,649 | 2,084 | 2,619 | 3,355 |
| 125 | 113 | 109 | 86 | 144 | 143 | 208 | 268 | 331 | 306 | 386 | |
| 14 | 20 | 28 | 23 | 25 | 17 | 19 | 16 | 20 | 15 | 29 | |
| 267 | 358 | 500 | 743 | 1,126 | 1,364 | 1,736 | 2,191 | 2,698 | 3,208 | 4,045 | |
| 119 | 179 | 304 | 494 | 823 | 1,015 | 1,298 | 1,552 | 1,893 | 2,134 | 2,586 | |
| 149 | 179 | 196 | 249 | 303 | 349 | 439 | 639 | 805 | 1,074 | 1,460 | |
| 267 | 358 | 500 | 743 | 1,126 | 1,364 | 1,736 | 2,191 | 2,698 | 3,208 | 4,045 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 113 | 210 | 349 | 514 | 716 | 954 | 1,252 | 1,649 | 2,084 | 2,619 | 3,355 |
| 125 | 113 | 109 | 86 | 144 | 143 | 208 | 268 | 331 | 306 | 386 | |
| 14 | 20 | 28 | 23 | 25 | 17 | 19 | 16 | 20 | 15 | 29 | |
| 267 | 358 | 500 | 743 | 1,126 | 1,364 | 1,736 | 2,191 | 2,698 | 3,208 | 4,045 | |
| 119 | 179 | 304 | 494 | 823 | 1,015 | 1,298 | 1,552 | 1,893 | 2,134 | 2,586 | |
| 149 | 179 | 196 | 249 | 303 | 349 | 439 | 639 | 805 | 1,074 | 1,460 | |
| 267 | 358 | 500 | 743 | 1,126 | 1,364 | 1,736 | 2,191 | 2,698 | 3,208 | 4,045 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 68 | 66 | 83 | 45 | 269 | 337 | 271 | 318 | 432 | 523 | |
| -6 | -36 | -69 | -100 | -55 | -29 | -377 | -218 | -320 | -335 | -582 | |
| -14 | -7 | -12 | 90 | 80 | -24 | -41 | -28 | -38 | -38 | -46 | |
Net Cash Flow Net Cash FlowCr | 23 | 25 | -14 | 73 | 70 | 215 | -81 | 26 | -40 | 59 | -106 |
Free Cash Flow Free Cash FlowCr | 34 | 43 | 18 | 18 | -32 | 195 | 246 | 78 | 173 | 241 | 275 |
CFO To PAT CFO To PAT% | 92.6 | 70.8 | 46.0 | 47.3 | 20.8 | 106.8 | 109.2 | 72.0 | 69.0 | 79.9 | 80.5 |
CFO To EBITDA CFO To EBITDA% | 66.3 | 54.3 | 34.1 | 36.1 | 17.2 | 81.7 | 85.3 | 61.5 | 57.7 | 66.8 | 68.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 68 | 66 | 83 | 45 | 269 | 337 | 271 | 318 | 432 | 523 | |
| -6 | -36 | -69 | -100 | -55 | -29 | -377 | -218 | -320 | -335 | -582 | |
| -14 | -7 | -12 | 90 | 80 | -24 | -41 | -28 | -38 | -38 | -46 | |
Net Cash Flow Net Cash FlowCr | 23 | 25 | -14 | 73 | 70 | 215 | -81 | 26 | -40 | 59 | -106 |
Free Cash Flow Free Cash FlowCr | 34 | 43 | 18 | 18 | -32 | 195 | 246 | 78 | 173 | 241 | 275 |
CFO To PAT CFO To PAT% | 92.6 | 70.8 | 46.0 | 47.3 | 20.8 | 106.8 | 109.2 | 72.0 | 69.0 | 79.9 | 80.5 |
CFO To EBITDA CFO To EBITDA% | 66.3 | 54.3 | 34.1 | 36.1 | 17.2 | 81.7 | 85.3 | 61.5 | 57.7 | 66.8 | 68.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,528 | 2,933 | 4,332 | 3,043 | 2,136 | 3,057 | 5,153 | 4,529 | 10,004 | 15,222 | 11,441 | 21,216 |
Price To Earnings Price To Earnings | 26.1 | 30.7 | 29.9 | 17.2 | 9.9 | 12.6 | 17.2 | 12.0 | 21.9 | 28.4 | 17.8 | 31.9 |
Price To Sales Price To Sales | 6.4 | 7.3 | 8.0 | 4.7 | 2.5 | 2.9 | 4.1 | 3.1 | 5.9 | 7.9 | 5.2 | 9.3 |
Price To Book Price To Book | 12.3 | 13.1 | 11.9 | 5.8 | 2.9 | 3.1 | 4.1 | 2.7 | 4.8 | 5.8 | 3.4 | 6.3 |
EV To EBITDA EV To EBITDA | 22.8 | 22.8 | 21.8 | 12.5 | 7.4 | 8.0 | 11.9 | 9.2 | 17.1 | 22.6 | 14.2 | 25.5 |
GPM GPM% | 42.4 | 47.9 | 51.4 | 51.0 | 48.7 | 52.5 | 52.6 | 51.1 | 52.7 | 56.0 | 56.3 | 56.3 |
OPM OPM% | 26.8 | 31.0 | 36.1 | 35.7 | 30.1 | 31.0 | 31.1 | 30.1 | 32.5 | 33.4 | 34.8 | 34.8 |
NPM NPM% | 19.2 | 23.8 | 26.8 | 27.2 | 24.9 | 23.7 | 24.3 | 25.7 | 27.2 | 27.9 | 29.7 | 29.6 |
ROCE ROCE% | 46.7 | 53.8 | 51.8 | 42.9 | 36.8 | 31.9 | 30.4 | 27.1 | 26.9 | 25.7 | 23.8 | 23.8 |
ROE ROE% | 35.7 | 42.5 | 39.8 | 33.4 | 29.4 | 25.9 | 24.3 | 22.7 | 22.0 | 20.5 | 19.3 | 19.3 |
ROA ROA% | 17.1 | 26.6 | 28.9 | 23.8 | 19.1 | 18.4 | 17.8 | 17.2 | 17.1 | 16.9 | 16.1 | 16.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,528 | 2,933 | 4,332 | 3,043 | 2,136 | 3,057 | 5,153 | 4,529 | 10,004 | 15,222 | 11,441 | 21,216 |
Price To Earnings Price To Earnings | 26.1 | 30.7 | 29.9 | 17.2 | 9.9 | 12.6 | 17.2 | 12.0 | 21.9 | 28.4 | 17.8 | 31.9 |
Price To Sales Price To Sales | 6.4 | 7.3 | 8.0 | 4.7 | 2.5 | 2.9 | 4.1 | 3.1 | 5.9 | 7.9 | 5.2 | 9.3 |
Price To Book Price To Book | 12.3 | 13.1 | 11.9 | 5.8 | 2.9 | 3.1 | 4.1 | 2.7 | 4.8 | 5.8 | 3.4 | 6.3 |
EV To EBITDA EV To EBITDA | 22.8 | 22.8 | 21.8 | 12.5 | 7.4 | 8.0 | 11.9 | 9.2 | 17.1 | 22.6 | 14.2 | 25.5 |
GPM GPM% | 42.4 | 47.9 | 51.4 | 51.0 | 48.7 | 52.5 | 52.6 | 51.1 | 52.7 | 56.0 | 56.3 | 56.3 |
OPM OPM% | 26.8 | 31.0 | 36.1 | 35.7 | 30.1 | 31.0 | 31.1 | 30.1 | 32.5 | 33.4 | 34.8 | 34.8 |
NPM NPM% | 19.2 | 23.8 | 26.8 | 27.2 | 24.9 | 23.7 | 24.3 | 25.7 | 27.2 | 27.9 | 29.7 | 29.6 |
ROCE ROCE% | 46.7 | 53.8 | 51.8 | 42.9 | 36.8 | 31.9 | 30.4 | 27.1 | 26.9 | 25.7 | 23.8 | 23.8 |
ROE ROE% | 35.7 | 42.5 | 39.8 | 33.4 | 29.4 | 25.9 | 24.3 | 22.7 | 22.0 | 20.5 | 19.3 | 19.3 |
ROA ROA% | 17.1 | 26.6 | 28.9 | 23.8 | 19.1 | 18.4 | 17.8 | 17.2 | 17.1 | 16.9 | 16.1 | 16.1 |
Documents — Caplin Point Laboratories Ltd
Concall Transcript Summaries — Caplin Point Laboratories Ltd