Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,164Cr
Auto Ancillaries - Diversified
Rev Gr TTM
Revenue Growth TTM
19.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CARRARO
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 3.2 | 13.0 | 4.0 | 33.1 | 26.9 |
| 397 | 355 | 424 | 398 | 416 | 399 | 445 | 534 | 514 |
Operating Profit Operating ProfitCr |
| 8.7 | 9.6 | 10.6 | 9.7 | 7.2 | 10.2 | 9.7 | 8.9 | 9.7 |
Other Income Other IncomeCr | 5 | 3 | 4 | 5 | 4 | 4 | 7 | 7 | -2 |
Interest Expense Interest ExpenseCr | 6 | 6 | 5 | 7 | 5 | 5 | 5 | 5 | 4 |
Depreciation DepreciationCr | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 12 |
| 26 | 25 | 37 | 29 | 20 | 32 | 38 | 43 | 37 |
| 6 | 6 | 10 | 7 | 5 | 8 | 9 | 11 | 9 |
|
Growth YoY PAT Growth YoY% | | | | | -24.4 | 30.3 | 4.9 | 44.4 | 91.3 |
| 4.5 | 4.6 | 5.9 | 5.0 | 3.3 | 5.3 | 5.9 | 5.4 | 4.9 |
| 3.4 | 3.2 | 4.9 | 3.9 | 2.6 | 4.2 | 5.1 | 5.6 | 4.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14.4 | 4.4 | 1.0 | 15.8 |
| 1,437 | 1,608 | 1,657 | 1,637 | 1,892 |
Operating Profit Operating ProfitCr |
| 4.0 | 6.1 | 7.4 | 9.4 | 9.6 |
Other Income Other IncomeCr | 23 | 20 | 18 | 16 | 15 |
Interest Expense Interest ExpenseCr | 16 | 20 | 22 | 23 | 20 |
Depreciation DepreciationCr | 36 | 39 | 43 | 45 | 46 |
| 31 | 66 | 84 | 119 | 150 |
| 8 | 17 | 22 | 31 | 37 |
|
| | 116.1 | 29.1 | 40.9 | 27.8 |
| 1.5 | 2.8 | 3.5 | 4.9 | 5.4 |
| 3.9 | 8.5 | 11.0 | 15.5 | 19.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 57 | 57 | 57 | 57 | 57 |
| 236 | 281 | 313 | 401 | 436 |
Current Liabilities Current LiabilitiesCr | 591 | 555 | 532 | 453 | 504 |
Non Current Liabilities Non Current LiabilitiesCr | 129 | 180 | 171 | 196 | 184 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 675 | 716 | 671 | 687 | 762 |
Non Current Assets Non Current AssetsCr | 338 | 356 | 402 | 421 | 419 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 96 | 80 | 112 | 76 |
Investing Cash Flow Investing Cash FlowCr | -59 | -62 | -85 | -51 |
Financing Cash Flow Financing Cash FlowCr | 9 | -15 | -30 | -60 |
|
Free Cash Flow Free Cash FlowCr | 37 | 18 | 54 | 25 |
| 427.3 | 165.5 | 179.3 | 86.6 |
CFO To EBITDA CFO To EBITDA% | 158.8 | 76.6 | 84.7 | 44.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 1,757 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 19.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 3.8 |
| 1.3 | 0.8 | 0.8 | 11.0 |
Profitability Ratios Profitability Ratios |
| 25.1 | 25.5 | 26.6 | 27.3 |
| 4.0 | 6.1 | 7.4 | 9.4 |
| 1.5 | 2.8 | 3.5 | 4.9 |
| 9.9 | 16.1 | 18.2 | 21.8 |
| 7.7 | 14.4 | 16.9 | 19.3 |
| 2.2 | 4.5 | 5.8 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Carraro India Limited is a technology-driven Tier-1 solution provider specializing in complex driveline systems, including axles, transmissions, and gears for the agricultural and construction equipment sectors. As the first industrial hub of the Italy-based **Carraro Group** outside Europe, the company has evolved from a manufacturing base into a strategic global design hub. Its components are mission-critical, typically accounting for **25%** of the final vehicle cost for major Original Equipment Manufacturers (OEMs).
---
### **Dominant Market Position & Segment Specialization**
The company maintains a commanding lead in the non-captive (independent supplier) market. High entry barriers exist due to a rigorous **2-to-2.5-year** product validation cycle, ensuring long-term revenue stickiness.
| Segment | Market Share (Non-Captive) | Strategic Growth Drivers |
| :--- | :--- | :--- |
| **Agriculture** | **55-60%** (4WD Axles >40HP) | GST equalization narrowing the price gap between 2WD and 4WD; rapid shift toward higher horsepower (up to **150HP**). |
| **Construction** | **60-65%** (Transmission Systems) | National infrastructure push; ramp-up of **Tele-Boom Handler (TBH)** axles for global and domestic OEMs. |
---
### **Advanced Manufacturing Infrastructure & Capacity Expansion**
Carraro operates two world-class facilities in **Ranjangaon, Pune**, spanning a **200,000 sq. m.** land bank, with **~38,000 sq. m.** reserved for future scaling.
* **Plant 1 (Drivelines):** Dedicated to assembly, casting machining, painting, and testing.
* **FY25 Output:** **86,551** Axles and **38,323** Transmission Systems.
* **Utilization:** Currently at **75.06%**.
* **Plant 2 (Gears):** Specialized in high-precision gears and shafts with sophisticated in-house heat treatment.
* **FY25 Output:** **0.17 crore** gears with a world-class rejection rate of only **0.6%**.
* **Utilization:** Currently at **75.77%**.
**Future Capacity Outlook:** To meet projected demand, the Board approved a **₹62.3 crore** capex outlay in February 2026. This will expand axle capacity from **1,34,028 units** to **154,160 units** over the next **18 months**. Recent upgrades include an **800-pallet MAZAK** machining center and **Sealed Quenched Furnaces** to enhance throughput.
---
### **Technology Leadership & R&D Integration**
The company has transitioned into a strategic technology partner, holding proprietary **IP rights for 153 products** sold in India. In June 2024, it completed the acquisition of **Carraro Technologies India (CTIPL)**, fully integrating its R&D capabilities.
* **Innovation Pipeline:** Developed **14 prototypes** in 9M FY26. Prototypes serve as a revenue bellwether, as they are only initiated following concrete OEM contracts.
* **High-Horsepower (HP) Focus:** Successfully productionized the **T100 EVO-HD** for tractors **>100 HP**. Series production for export-grade high-HP drivelines is scheduled for **Q2 FY26**, with further projects for **>105 HP** slated for **FY27-28**.
* **Electric Mobility & 'THE' Platform:** Partnered with **Montra Electric** for a **₹17.5 crore** contract to industrialize e-transaxles for electric tractors. The company is also pioneering the **Transmission-Hydrostatic-Electric (THE)** platform.
* **Engineering Services:** A new high-margin vertical providing design and simulation support, generating **₹5 crore** in revenue in **Q2 FY26** (up from **₹1.7 crore** YoY).
---
### **Operational Strategy: Localization & Aftermarket**
* **Atmanirbhar Bharat:** Strategic focus has increased local content from **72.8% (2021)** to **77% (2025)**, with a medium-term target of **86%–88%** to mitigate global supply chain risks.
* **Supply Chain:** Manages a robust network of **252+** suppliers (**185 domestic**, **67 international**) across 8 Indian states.
* **Direct Service Model:** Transitioning toward a direct customer-support model to capture high-margin spare parts revenue. The company plans to establish **four regional authorized service centers** by the end of **2026**, with the first already operational in **Faridabad**.
* **Sustainability:** Integrated **3.1 MW** of solar power, reducing carbon emissions by **2,460 tons** annually.
---
### **Financial Performance & Growth Targets**
Carraro India has demonstrated significant margin expansion, driven by a shift toward high-value 4WD products and cost optimization.
**Consolidated Financial Summary:**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | Y-o-Y Growth |
| :--- | :--- | :--- | :--- |
| **Total Income** | **1,823.4** | **1,797.0** | **1%** |
| **EBITDA** | **186.4** | **150.0** | **24%** |
| **EBITDA Margin** | **10.23%** | **8.3%** | **+192 bps** |
| **Profit After Tax (PAT)** | **88.1** | **62.6** | **41%** |
**Medium-Term Guidance:**
* **Revenue Target:** **₹3,500 Crore** by **FY30** (upwardly revised from ₹3,200 Cr).
* **Margin Expansion:** Target of **+100 bps** annual EBITDA growth, aiming for **mid-teen (15%)** margins in the medium term.
* **Export Contribution:** Aiming to sustain exports at **35%** of total revenue despite current global cyclical softness.
---
### **Risk Profile & Mitigation**
**1. Taxation and Litigation:**
The company is managing several disputes with tax authorities. Notably, it secured relief in March 2026 regarding a **₹7.92 crore** Customs/IGST demand. However, it continues to contest **Transfer Pricing** adjustments and has filed for an **Advance Pricing Agreement (APA)** to provide long-term tax certainty.
**2. Market Cyclicality:**
The agricultural segment is sensitive to **monsoon patterns** and rural sentiment. While the domestic market remains resilient, global softness in **Europe and the U.S.** (due to macroeconomic factors and potential tariffs) impacts the export outlook.
**3. Operational & Financial Risks:**
* **Customer Concentration:** Top customers account for **43.52%** of revenue.
* **Input Costs:** Volatility in **forging steel** and energy is managed through customer pass-through agreements, though timing lags can occur.
* **Regulatory:** The company is currently assessing the financial impact of the four new **Labour Codes** effective as of **November 2025**.
**4. Related Party Transactions (RPT):**
As a subsidiary of a global group, RPTs for **FY 2026-27** are estimated at **INR 1,012.95 crore** (**56%** of FY25 turnover), reflecting the integrated nature of its global supply chain and IP licensing.