Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Carraro India Ltd

CARRARO
NSE
556.60
1.21%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Carraro India Ltd

CARRARO
NSE
556.60
1.21%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,164Cr
Close
Close Price
556.60
Industry
Industry
Auto Ancillaries - Diversified
PE
Price To Earnings
28.10
PS
Price To Sales
1.51
Revenue
Revenue
2,093Cr
Rev Gr TTM
Revenue Growth TTM
19.16%
PAT Gr TTM
PAT Growth TTM
36.34%
Peer Comparison
How does CARRARO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CARRARO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
435393474441449444493586570
Growth YoY
Revenue Growth YoY%
3.213.04.033.126.9
Expenses
ExpensesCr
397355424398416399445534514
Operating Profit
Operating ProfitCr
383850433245485255
OPM
OPM%
8.79.610.69.77.210.29.78.99.7
Other Income
Other IncomeCr
53454477-2
Interest Expense
Interest ExpenseCr
665755554
Depreciation
DepreciationCr
111111111112111212
PBT
PBTCr
262537292032384337
Tax
TaxCr
66107589119
PAT
PATCr
191828221524293228
Growth YoY
PAT Growth YoY%
-24.430.34.944.491.3
NPM
NPM%
4.54.65.95.03.35.35.95.44.9
EPS
EPS
3.43.24.93.92.64.25.15.64.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4981,7131,7891,8082,093
Growth
Revenue Growth%
14.44.41.015.8
Expenses
ExpensesCr
1,4371,6081,6571,6371,892
Operating Profit
Operating ProfitCr
60105132171201
OPM
OPM%
4.06.17.49.49.6
Other Income
Other IncomeCr
2320181615
Interest Expense
Interest ExpenseCr
1620222320
Depreciation
DepreciationCr
3639434546
PBT
PBTCr
316684119150
Tax
TaxCr
817223137
PAT
PATCr
22486388113
Growth
PAT Growth%
116.129.140.927.8
NPM
NPM%
1.52.83.54.95.4
EPS
EPS
3.98.511.015.519.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
5757575757
Reserves
ReservesCr
236281313401436
Current Liabilities
Current LiabilitiesCr
591555532453504
Non Current Liabilities
Non Current LiabilitiesCr
129180171196184
Total Liabilities
Total LiabilitiesCr
1,0121,0721,0731,1071,181
Current Assets
Current AssetsCr
675716671687762
Non Current Assets
Non Current AssetsCr
338356402421419
Total Assets
Total AssetsCr
1,0121,0721,0731,1071,181

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
968011276
Investing Cash Flow
Investing Cash FlowCr
-59-62-85-51
Financing Cash Flow
Financing Cash FlowCr
9-15-30-60
Net Cash Flow
Net Cash FlowCr
453-3-34
Free Cash Flow
Free Cash FlowCr
37185425
CFO To PAT
CFO To PAT%
427.3165.5179.386.6
CFO To EBITDA
CFO To EBITDA%
158.876.684.744.7

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0001,757
Price To Earnings
Price To Earnings
0.00.00.019.9
Price To Sales
Price To Sales
0.00.00.01.0
Price To Book
Price To Book
0.00.00.03.8
EV To EBITDA
EV To EBITDA
1.30.80.811.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.125.526.627.3
OPM
OPM%
4.06.17.49.4
NPM
NPM%
1.52.83.54.9
ROCE
ROCE%
9.916.118.221.8
ROE
ROE%
7.714.416.919.3
ROA
ROA%
2.24.55.88.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Carraro India Limited is a technology-driven Tier-1 solution provider specializing in complex driveline systems, including axles, transmissions, and gears for the agricultural and construction equipment sectors. As the first industrial hub of the Italy-based **Carraro Group** outside Europe, the company has evolved from a manufacturing base into a strategic global design hub. Its components are mission-critical, typically accounting for **25%** of the final vehicle cost for major Original Equipment Manufacturers (OEMs). --- ### **Dominant Market Position & Segment Specialization** The company maintains a commanding lead in the non-captive (independent supplier) market. High entry barriers exist due to a rigorous **2-to-2.5-year** product validation cycle, ensuring long-term revenue stickiness. | Segment | Market Share (Non-Captive) | Strategic Growth Drivers | | :--- | :--- | :--- | | **Agriculture** | **55-60%** (4WD Axles >40HP) | GST equalization narrowing the price gap between 2WD and 4WD; rapid shift toward higher horsepower (up to **150HP**). | | **Construction** | **60-65%** (Transmission Systems) | National infrastructure push; ramp-up of **Tele-Boom Handler (TBH)** axles for global and domestic OEMs. | --- ### **Advanced Manufacturing Infrastructure & Capacity Expansion** Carraro operates two world-class facilities in **Ranjangaon, Pune**, spanning a **200,000 sq. m.** land bank, with **~38,000 sq. m.** reserved for future scaling. * **Plant 1 (Drivelines):** Dedicated to assembly, casting machining, painting, and testing. * **FY25 Output:** **86,551** Axles and **38,323** Transmission Systems. * **Utilization:** Currently at **75.06%**. * **Plant 2 (Gears):** Specialized in high-precision gears and shafts with sophisticated in-house heat treatment. * **FY25 Output:** **0.17 crore** gears with a world-class rejection rate of only **0.6%**. * **Utilization:** Currently at **75.77%**. **Future Capacity Outlook:** To meet projected demand, the Board approved a **₹62.3 crore** capex outlay in February 2026. This will expand axle capacity from **1,34,028 units** to **154,160 units** over the next **18 months**. Recent upgrades include an **800-pallet MAZAK** machining center and **Sealed Quenched Furnaces** to enhance throughput. --- ### **Technology Leadership & R&D Integration** The company has transitioned into a strategic technology partner, holding proprietary **IP rights for 153 products** sold in India. In June 2024, it completed the acquisition of **Carraro Technologies India (CTIPL)**, fully integrating its R&D capabilities. * **Innovation Pipeline:** Developed **14 prototypes** in 9M FY26. Prototypes serve as a revenue bellwether, as they are only initiated following concrete OEM contracts. * **High-Horsepower (HP) Focus:** Successfully productionized the **T100 EVO-HD** for tractors **>100 HP**. Series production for export-grade high-HP drivelines is scheduled for **Q2 FY26**, with further projects for **>105 HP** slated for **FY27-28**. * **Electric Mobility & 'THE' Platform:** Partnered with **Montra Electric** for a **₹17.5 crore** contract to industrialize e-transaxles for electric tractors. The company is also pioneering the **Transmission-Hydrostatic-Electric (THE)** platform. * **Engineering Services:** A new high-margin vertical providing design and simulation support, generating **₹5 crore** in revenue in **Q2 FY26** (up from **₹1.7 crore** YoY). --- ### **Operational Strategy: Localization & Aftermarket** * **Atmanirbhar Bharat:** Strategic focus has increased local content from **72.8% (2021)** to **77% (2025)**, with a medium-term target of **86%–88%** to mitigate global supply chain risks. * **Supply Chain:** Manages a robust network of **252+** suppliers (**185 domestic**, **67 international**) across 8 Indian states. * **Direct Service Model:** Transitioning toward a direct customer-support model to capture high-margin spare parts revenue. The company plans to establish **four regional authorized service centers** by the end of **2026**, with the first already operational in **Faridabad**. * **Sustainability:** Integrated **3.1 MW** of solar power, reducing carbon emissions by **2,460 tons** annually. --- ### **Financial Performance & Growth Targets** Carraro India has demonstrated significant margin expansion, driven by a shift toward high-value 4WD products and cost optimization. **Consolidated Financial Summary:** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | Y-o-Y Growth | | :--- | :--- | :--- | :--- | | **Total Income** | **1,823.4** | **1,797.0** | **1%** | | **EBITDA** | **186.4** | **150.0** | **24%** | | **EBITDA Margin** | **10.23%** | **8.3%** | **+192 bps** | | **Profit After Tax (PAT)** | **88.1** | **62.6** | **41%** | **Medium-Term Guidance:** * **Revenue Target:** **₹3,500 Crore** by **FY30** (upwardly revised from ₹3,200 Cr). * **Margin Expansion:** Target of **+100 bps** annual EBITDA growth, aiming for **mid-teen (15%)** margins in the medium term. * **Export Contribution:** Aiming to sustain exports at **35%** of total revenue despite current global cyclical softness. --- ### **Risk Profile & Mitigation** **1. Taxation and Litigation:** The company is managing several disputes with tax authorities. Notably, it secured relief in March 2026 regarding a **₹7.92 crore** Customs/IGST demand. However, it continues to contest **Transfer Pricing** adjustments and has filed for an **Advance Pricing Agreement (APA)** to provide long-term tax certainty. **2. Market Cyclicality:** The agricultural segment is sensitive to **monsoon patterns** and rural sentiment. While the domestic market remains resilient, global softness in **Europe and the U.S.** (due to macroeconomic factors and potential tariffs) impacts the export outlook. **3. Operational & Financial Risks:** * **Customer Concentration:** Top customers account for **43.52%** of revenue. * **Input Costs:** Volatility in **forging steel** and energy is managed through customer pass-through agreements, though timing lags can occur. * **Regulatory:** The company is currently assessing the financial impact of the four new **Labour Codes** effective as of **November 2025**. **4. Related Party Transactions (RPT):** As a subsidiary of a global group, RPTs for **FY 2026-27** are estimated at **INR 1,012.95 crore** (**56%** of FY25 turnover), reflecting the integrated nature of its global supply chain and IP licensing.