| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 120 | 139 | 145 | 142 | 154 | 176 | 170 | 173 | 193 | 210 | 203 | 201 | |
Growth YoY Revenue Growth YoY% | 36.5 | 42.6 | 51.5 | 64.4 | 28.5 | 27.1 | 16.7 | 22.3 | 25.4 | 19.0 | 19.8 | 16.3 |
| 99 | 113 | 118 | 120 | 122 | 126 | 123 | 130 | 130 | 131 | 131 | 138 | |
| 21 | 25 | 27 | 22 | 33 | 50 | 46 | 44 | 64 | 78 | 72 | 63 | |
OPM OPM% | 17.6 | 18.3 | 18.8 | 15.5 | 21.2 | 28.4 | 27.2 | 25.1 | 32.9 | 37.3 | 35.3 | 31.3 |
| 16 | 13 | 15 | 15 | 18 | 17 | 20 | 25 | 29 | 12 | 18 | 26 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 9 | 10 | 10 | 10 | 11 | 11 | 10 | 9 | 9 | 9 | 11 | 11 |
PBT PBTCr | 26 | 27 | 30 | 25 | 37 | 53 | 53 | 57 | 80 | 78 | 75 | 75 |
| 3 | 5 | 6 | 2 | 6 | 8 | 7 | 10 | 16 | 16 | 4 | 18 | |
| 5 | -24 | 25 | 23 | 31 | 46 | 46 | 47 | 64 | 62 | 71 | 57 | |
Growth YoY PAT Growth YoY% | -9.7 | -267.6 | 42.8 | 69.5 | 509.7 | 293.3 | 84.7 | 105.5 | 108.5 | 35.1 | 53.6 | 20.6 |
NPM NPM% | 4.2 | -17.0 | 17.2 | 16.2 | 19.9 | 25.8 | 27.2 | 27.2 | 33.1 | 29.3 | 34.9 | 28.2 |
| 0.6 | -5.2 | 4.8 | 4.7 | 5.9 | 8.9 | 8.8 | 9.0 | 12.6 | 11.7 | 13.5 | 10.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 120 | 139 | 145 | 142 | 154 | 176 | 170 | 173 | 193 | 210 | 203 | 201 | |
Growth YoY Revenue Growth YoY% | 36.5 | 42.6 | 51.5 | 64.4 | 28.5 | 27.1 | 16.7 | 22.3 | 25.4 | 19.0 | 19.8 | 16.3 |
| 99 | 113 | 118 | 120 | 122 | 126 | 123 | 130 | 130 | 131 | 131 | 138 | |
| 21 | 25 | 27 | 22 | 33 | 50 | 46 | 44 | 64 | 78 | 72 | 63 | |
OPM OPM% | 17.6 | 18.3 | 18.8 | 15.5 | 21.2 | 28.4 | 27.2 | 25.1 | 32.9 | 37.3 | 35.3 | 31.3 |
| 16 | 13 | 15 | 15 | 18 | 17 | 20 | 25 | 29 | 12 | 18 | 26 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 9 | 10 | 10 | 10 | 11 | 11 | 10 | 9 | 9 | 9 | 11 | 11 |
PBT PBTCr | 26 | 27 | 30 | 25 | 37 | 53 | 53 | 57 | 80 | 78 | 75 | 75 |
| 3 | 5 | 6 | 2 | 6 | 8 | 7 | 10 | 16 | 16 | 4 | 18 | |
| 5 | -24 | 25 | 23 | 31 | 46 | 46 | 47 | 64 | 62 | 71 | 57 | |
Growth YoY PAT Growth YoY% | -9.7 | -267.6 | 42.8 | 69.5 | 509.7 | 293.3 | 84.7 | 105.5 | 108.5 | 35.1 | 53.6 | 20.6 |
NPM NPM% | 4.2 | -17.0 | 17.2 | 16.2 | 19.9 | 25.8 | 27.2 | 27.2 | 33.1 | 29.3 | 34.9 | 28.2 |
| 0.6 | -5.2 | 4.8 | 4.7 | 5.9 | 8.9 | 8.8 | 9.0 | 12.6 | 11.7 | 13.5 | 10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 33 | 78 | 124 | 243 | 298 | 250 | 313 | 364 | 490 | 641 | 779 | 807 |
Growth Revenue Growth% | 140.3 | 57.9 | 96.9 | 22.6 | -16.3 | 25.3 | 16.3 | 34.7 | 30.9 | 21.5 | 20.0 | |
| 195 | 131 | 144 | 214 | 259 | 210 | 447 | 331 | 411 | 491 | 522 | 531 | |
| -162 | -53 | -20 | 30 | 40 | 39 | -134 | 33 | 79 | 151 | 257 | 276 | |
OPM OPM% | -498.9 | -68.0 | -16.6 | 12.1 | 13.3 | 15.8 | -42.9 | 9.1 | 16.2 | 23.5 | 33.0 | 34.2 |
| 18 | 20 | 26 | 24 | 20 | 32 | 46 | 64 | 65 | 70 | 84 | 84 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 | 3 | 4 | 6 | 8 | 9 | 12 | 12 | 13 |
Depreciation DepreciationCr | 1 | 3 | 8 | 15 | 17 | 20 | 25 | 29 | 37 | 41 | 39 | 40 |
PBT PBTCr | -146 | -37 | -3 | 35 | 39 | 47 | -119 | 61 | 98 | 168 | 290 | 307 |
| 0 | 0 | 4 | 10 | 8 | -56 | 2 | 20 | 16 | 23 | 46 | 54 | |
PAT PATCr | -146 | -37 | -7 | 26 | 31 | 103 | -121 | 40 | 82 | 145 | 244 | 253 |
Growth PAT Growth% | 74.6 | 81.4 | 476.5 | 20.8 | 230.4 | -217.4 | 133.3 | 103.1 | 76.9 | 67.6 | 49.4 | |
NPM NPM% | -447.4 | -47.4 | -5.6 | 10.7 | 10.5 | 41.4 | -38.8 | 11.1 | 16.8 | 22.6 | 31.3 | 31.4 |
| -461.5 | -115.0 | -2.4 | 4.3 | 5.7 | 22.4 | -28.7 | 7.3 | 3.0 | 28.5 | 46.8 | 48.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 33 | 78 | 124 | 243 | 298 | 250 | 313 | 364 | 490 | 641 | 779 | 807 |
Growth Revenue Growth% | 140.3 | 57.9 | 96.9 | 22.6 | -16.3 | 25.3 | 16.3 | 34.7 | 30.9 | 21.5 | 20.0 | |
| 195 | 131 | 144 | 214 | 259 | 210 | 447 | 331 | 411 | 491 | 522 | 531 | |
| -162 | -53 | -20 | 30 | 40 | 39 | -134 | 33 | 79 | 151 | 257 | 276 | |
OPM OPM% | -498.9 | -68.0 | -16.6 | 12.1 | 13.3 | 15.8 | -42.9 | 9.1 | 16.2 | 23.5 | 33.0 | 34.2 |
| 18 | 20 | 26 | 24 | 20 | 32 | 46 | 64 | 65 | 70 | 84 | 84 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 | 3 | 4 | 6 | 8 | 9 | 12 | 12 | 13 |
Depreciation DepreciationCr | 1 | 3 | 8 | 15 | 17 | 20 | 25 | 29 | 37 | 41 | 39 | 40 |
PBT PBTCr | -146 | -37 | -3 | 35 | 39 | 47 | -119 | 61 | 98 | 168 | 290 | 307 |
| 0 | 0 | 4 | 10 | 8 | -56 | 2 | 20 | 16 | 23 | 46 | 54 | |
PAT PATCr | -146 | -37 | -7 | 26 | 31 | 103 | -121 | 40 | 82 | 145 | 244 | 253 |
Growth PAT Growth% | 74.6 | 81.4 | 476.5 | 20.8 | 230.4 | -217.4 | 133.3 | 103.1 | 76.9 | 67.6 | 49.4 | |
NPM NPM% | -447.4 | -47.4 | -5.6 | 10.7 | 10.5 | 41.4 | -38.8 | 11.1 | 16.8 | 22.6 | 31.3 | 31.4 |
| -461.5 | -115.0 | -2.4 | 4.3 | 5.7 | 22.4 | -28.7 | 7.3 | 3.0 | 28.5 | 46.8 | 48.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 4 | 47 | 47 | 47 | 47 | 48 |
Reserves ReservesCr | 948 | 1,185 | 1,169 | 1,193 | 1,224 | 1,638 | 1,933 | 1,997 | 2,023 | 2,173 | 2,435 |
| 36 | 25 | 82 | 105 | 91 | 110 | 131 | 139 | 244 | 253 | 258 | |
| 3 | 3 | 26 | 35 | 47 | 57 | 76 | 81 | 109 | 125 | 133 | |
| 1,021 | 1,252 | 1,357 | 1,427 | 1,470 | 1,930 | 2,281 | 2,343 | 2,510 | 2,705 | 3,009 | |
| 221 | 457 | 345 | 395 | 416 | 786 | 1,044 | 1,135 | 814 | 939 | 1,235 | |
| 800 | 795 | 1,012 | 1,032 | 1,055 | 1,144 | 1,237 | 1,208 | 1,696 | 1,767 | 1,774 | |
| 1,021 | 1,252 | 1,357 | 1,427 | 1,470 | 1,930 | 2,281 | 2,343 | 2,510 | 2,705 | 3,009 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 4 | 47 | 47 | 47 | 47 | 48 |
Reserves ReservesCr | 948 | 1,185 | 1,169 | 1,193 | 1,224 | 1,638 | 1,933 | 1,997 | 2,023 | 2,173 | 2,435 |
| 36 | 25 | 82 | 105 | 91 | 110 | 131 | 139 | 244 | 253 | 258 | |
| 3 | 3 | 26 | 35 | 47 | 57 | 76 | 81 | 109 | 125 | 133 | |
| 1,021 | 1,252 | 1,357 | 1,427 | 1,470 | 1,930 | 2,281 | 2,343 | 2,510 | 2,705 | 3,009 | |
| 221 | 457 | 345 | 395 | 416 | 786 | 1,044 | 1,135 | 814 | 939 | 1,235 | |
| 800 | 795 | 1,012 | 1,032 | 1,055 | 1,144 | 1,237 | 1,208 | 1,696 | 1,767 | 1,774 | |
| 1,021 | 1,252 | 1,357 | 1,427 | 1,470 | 1,930 | 2,281 | 2,343 | 2,510 | 2,705 | 3,009 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -301 | -50 | -7 | 35 | 17 | 35 | 63 | 48 | 16 | 171 | 257 | |
| -652 | -222 | 0 | -20 | -8 | -341 | -281 | -17 | -110 | -138 | -231 | |
| 953 | 269 | 0 | -5 | -11 | 308 | 229 | -39 | -33 | -27 | -23 | |
Net Cash Flow Net Cash FlowCr | 0 | -3 | 0 | 9 | -2 | 2 | 12 | -7 | -127 | 7 | 3 |
Free Cash Flow Free Cash FlowCr | -302 | -50 | -7 | 33 | 12 | 30 | 57 | 41 | 13 | 166 | 231 |
CFO To PAT CFO To PAT% | 206.9 | 134.3 | 97.2 | 135.8 | 54.8 | 34.0 | -52.0 | 119.3 | 19.3 | 117.7 | 105.5 |
CFO To EBITDA CFO To EBITDA% | 185.5 | 93.5 | 32.6 | 119.3 | 43.3 | 89.4 | -47.1 | 146.1 | 20.0 | 113.4 | 100.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -301 | -50 | -7 | 35 | 17 | 35 | 63 | 48 | 16 | 171 | 257 | |
| -652 | -222 | 0 | -20 | -8 | -341 | -281 | -17 | -110 | -138 | -231 | |
| 953 | 269 | 0 | -5 | -11 | 308 | 229 | -39 | -33 | -27 | -23 | |
Net Cash Flow Net Cash FlowCr | 0 | -3 | 0 | 9 | -2 | 2 | 12 | -7 | -127 | 7 | 3 |
Free Cash Flow Free Cash FlowCr | -302 | -50 | -7 | 33 | 12 | 30 | 57 | 41 | 13 | 166 | 231 |
CFO To PAT CFO To PAT% | 206.9 | 134.3 | 97.2 | 135.8 | 54.8 | 34.0 | -52.0 | 119.3 | 19.3 | 117.7 | 105.5 |
CFO To EBITDA CFO To EBITDA% | 185.5 | 93.5 | 32.6 | 119.3 | 43.3 | 89.4 | -47.1 | 146.1 | 20.0 | 113.4 | 100.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,712 | 1,817 | 2,988 | 7,796 | 7,900 | 14,593 | ||||||
Price To Earnings Price To Earnings | 53.4 | 209.0 | 57.9 | 35.4 | 62.0 | |||||||
Price To Sales Price To Sales | 8.7 | 5.0 | 6.1 | 12.2 | 10.1 | 18.1 | ||||||
Price To Book Price To Book | 1.4 | 0.9 | 1.4 | 3.5 | 3.2 | 5.9 | ||||||
EV To EBITDA EV To EBITDA | -20.3 | 56.8 | 37.8 | 52.0 | 31.1 | 51.5 | ||||||
GPM GPM% | 96.7 | 98.8 | 96.4 | 96.1 | 90.8 | 97.3 | 96.0 | 96.7 | 91.5 | 90.0 | 92.0 | 92.0 |
OPM OPM% | -498.9 | -68.0 | -16.6 | 12.1 | 13.3 | 15.8 | -42.9 | 9.1 | 16.2 | 23.5 | 33.0 | 34.2 |
NPM NPM% | -447.4 | -47.4 | -5.6 | 10.7 | 10.5 | 41.4 | -38.8 | 11.1 | 16.8 | 22.6 | 31.3 | 31.4 |
ROCE ROCE% | -15.3 | -3.1 | -0.2 | 3.1 | 3.3 | 3.0 | -5.5 | 3.2 | 4.9 | 7.7 | 11.5 | 11.5 |
ROE ROE% | -15.3 | -3.1 | -0.6 | 2.2 | 2.5 | 6.3 | -6.1 | 2.0 | 4.0 | 6.5 | 9.8 | 9.8 |
ROA ROA% | -14.3 | -3.0 | -0.5 | 1.8 | 2.1 | 5.4 | -5.3 | 1.7 | 3.3 | 5.4 | 8.1 | 8.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,712 | 1,817 | 2,988 | 7,796 | 7,900 | 14,593 | ||||||
Price To Earnings Price To Earnings | 53.4 | 209.0 | 57.9 | 35.4 | 62.0 | |||||||
Price To Sales Price To Sales | 8.7 | 5.0 | 6.1 | 12.2 | 10.1 | 18.1 | ||||||
Price To Book Price To Book | 1.4 | 0.9 | 1.4 | 3.5 | 3.2 | 5.9 | ||||||
EV To EBITDA EV To EBITDA | -20.3 | 56.8 | 37.8 | 52.0 | 31.1 | 51.5 | ||||||
GPM GPM% | 96.7 | 98.8 | 96.4 | 96.1 | 90.8 | 97.3 | 96.0 | 96.7 | 91.5 | 90.0 | 92.0 | 92.0 |
OPM OPM% | -498.9 | -68.0 | -16.6 | 12.1 | 13.3 | 15.8 | -42.9 | 9.1 | 16.2 | 23.5 | 33.0 | 34.2 |
NPM NPM% | -447.4 | -47.4 | -5.6 | 10.7 | 10.5 | 41.4 | -38.8 | 11.1 | 16.8 | 22.6 | 31.3 | 31.4 |
ROCE ROCE% | -15.3 | -3.1 | -0.2 | 3.1 | 3.3 | 3.0 | -5.5 | 3.2 | 4.9 | 7.7 | 11.5 | 11.5 |
ROE ROE% | -15.3 | -3.1 | -0.6 | 2.2 | 2.5 | 6.3 | -6.1 | 2.0 | 4.0 | 6.5 | 9.8 | 9.8 |
ROA ROA% | -14.3 | -3.0 | -0.5 | 1.8 | 2.1 | 5.4 | -5.3 | 1.7 | 3.3 | 5.4 | 8.1 | 8.1 |
Documents — Cartrade Tech Ltd
Concall Transcript Summaries — Cartrade Tech Ltd