Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,545Cr
Rev Gr TTM
Revenue Growth TTM
11.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CARYSIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.8 | -17.3 | 17.5 | 36.4 | 30.9 | 42.0 | 26.6 | 8.1 | 7.2 | 12.8 | 16.2 | 9.6 |
| 119 | 116 | 131 | 153 | 156 | 165 | 170 | 174 | 169 | 183 | 195 | 180 |
Operating Profit Operating ProfitCr |
| 18.0 | 18.4 | 20.1 | 18.7 | 18.1 | 17.8 | 18.0 | 14.2 | 17.1 | 19.3 | 19.2 | 18.9 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 2 | 1 | 5 | 1 |
Interest Expense Interest ExpenseCr | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 9 | 8 | 9 | 10 | 10 |
| 16 | 16 | 22 | 22 | 21 | 23 | 24 | 18 | 24 | 30 | 36 | 29 |
| 4 | 4 | 6 | 7 | 5 | 7 | 6 | 6 | 5 | 7 | 9 | 8 |
|
Growth YoY PAT Growth YoY% | -24.4 | -38.0 | 66.1 | 26.6 | 26.1 | 36.0 | 9.6 | -18.4 | 19.4 | 44.5 | 60.3 | 69.7 |
| 8.6 | 8.2 | 9.5 | 8.2 | 8.3 | 7.9 | 8.3 | 6.2 | 9.2 | 10.1 | 11.4 | 9.6 |
| 4.6 | 4.3 | 5.8 | 5.7 | 5.8 | 5.9 | 5.9 | 4.4 | 6.5 | 8.0 | 9.6 | 7.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 19.4 | 36.8 | 4.1 | 8.6 | 28.1 | 9.8 | 12.1 | 56.2 | 22.7 | 15.1 | 19.3 | 9.7 |
| 104 | 144 | 155 | 171 | 211 | 230 | 244 | 381 | 487 | 555 | 678 | 727 |
Operating Profit Operating ProfitCr |
| 18.5 | 16.9 | 14.4 | 13.1 | 16.1 | 16.8 | 21.2 | 21.4 | 18.1 | 18.8 | 16.8 | 18.7 |
Other Income Other IncomeCr | 1 | 2 | 3 | 5 | 2 | 5 | 8 | 10 | 2 | 5 | 10 | 10 |
Interest Expense Interest ExpenseCr | 7 | 8 | 10 | 6 | 10 | 9 | 7 | 10 | 15 | 21 | 23 | 20 |
Depreciation DepreciationCr | 4 | 5 | 6 | 7 | 9 | 12 | 13 | 18 | 26 | 32 | 36 | 37 |
| 13 | 18 | 13 | 17 | 24 | 30 | 54 | 86 | 68 | 81 | 88 | 120 |
| 4 | 6 | 5 | 5 | 7 | 8 | 15 | 21 | 15 | 22 | 24 | 29 |
|
| 16.4 | 34.8 | -34.4 | 53.5 | 42.9 | 30.8 | 72.0 | 66.0 | -19.0 | 10.5 | 10.2 | 40.6 |
| 7.1 | 7.0 | 4.4 | 6.2 | 7.0 | 8.3 | 12.7 | 13.5 | 8.9 | 8.5 | 7.9 | 10.1 |
| 3.8 | 4.4 | 2.8 | 0.9 | 6.6 | 8.4 | 14.7 | 24.3 | 19.6 | 21.6 | 22.8 | 31.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| 37 | 74 | 107 | 113 | 128 | 152 | 186 | 248 | 298 | 349 | 521 | 560 |
Current Liabilities Current LiabilitiesCr | 74 | 93 | 97 | 119 | 135 | 140 | 166 | 243 | 310 | 355 | 350 | 385 |
Non Current Liabilities Non Current LiabilitiesCr | 29 | 25 | 22 | 21 | 19 | 24 | 31 | 54 | 95 | 132 | 104 | 89 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 82 | 128 | 128 | 142 | 164 | 186 | 221 | 308 | 353 | 414 | 526 | 557 |
Non Current Assets Non Current AssetsCr | 64 | 71 | 104 | 117 | 127 | 139 | 170 | 246 | 359 | 431 | 459 | 489 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 11 | 6 | 16 | 24 | 30 | 45 | 52 | 71 | 53 | 60 |
Investing Cash Flow Investing Cash FlowCr | -27 | -13 | -14 | -20 | -17 | -19 | -35 | -73 | -136 | -97 | -109 |
Financing Cash Flow Financing Cash FlowCr | 25 | 19 | 2 | 0 | -4 | -10 | -9 | 18 | 64 | 48 | 53 |
|
Free Cash Flow Free Cash FlowCr | -5 | 2 | -7 | -4 | 5 | 10 | 10 | -21 | 13 | -38 | 13 |
| 79.5 | 87.2 | 71.8 | 127.4 | 135.5 | 131.7 | 115.5 | 79.1 | 134.7 | 91.5 | 93.5 |
CFO To EBITDA CFO To EBITDA% | 30.4 | 36.0 | 22.0 | 60.7 | 58.6 | 64.9 | 69.0 | 50.0 | 66.3 | 41.5 | 43.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 254 | 251 | 282 | 269 | 288 | 149 | 827 | 2,218 | 1,455 | 2,632 | 1,776 |
Price To Earnings Price To Earnings | 30.4 | 24.2 | 38.9 | 22.5 | 16.7 | 6.8 | 21.1 | 34.3 | 27.8 | 45.4 | 27.9 |
Price To Sales Price To Sales | 2.0 | 1.4 | 1.6 | 1.4 | 1.1 | 0.5 | 2.7 | 4.6 | 2.5 | 3.9 | 2.2 |
Price To Book Price To Book | 6.1 | 3.2 | 2.5 | 2.3 | 2.2 | 0.9 | 4.3 | 8.7 | 4.8 | 7.4 | 3.4 |
| 13.3 | 9.7 | 12.8 | 13.0 | 8.9 | 4.7 | 13.9 | 22.8 | 15.6 | 22.8 | 14.4 |
Profitability Ratios Profitability Ratios |
| 61.8 | 60.3 | 61.6 | 58.0 | 48.6 | 50.3 | 54.2 | 56.7 | 49.1 | 54.0 | 53.8 |
| 18.5 | 16.9 | 14.4 | 13.1 | 16.1 | 16.8 | 21.2 | 21.4 | 18.1 | 18.8 | 16.8 |
| 7.1 | 7.0 | 4.4 | 6.2 | 7.0 | 8.3 | 12.7 | 13.5 | 8.9 | 8.5 | 7.9 |
| 18.7 | 18.2 | 12.4 | 11.6 | 15.6 | 15.8 | 20.5 | 23.7 | 15.3 | 15.3 | 13.9 |
| 21.6 | 15.3 | 7.1 | 10.3 | 13.2 | 14.5 | 20.5 | 25.7 | 17.4 | 16.5 | 12.2 |
| 6.1 | 6.1 | 3.4 | 4.7 | 6.0 | 7.0 | 10.1 | 11.8 | 7.4 | 6.9 | 6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Carysil Limited, originally incorporated as Acrysil in 1987, is one of Asia’s largest manufacturers of composite quartz kitchen sinks and a globally recognized leader in premium kitchen and bathroom solutions. Headquartered in Bhavnagar, Gujarat, the company operates a **1 million-unit annual production capacity for quartz sinks**, making it one of only four global manufacturers using **exclusive German Schock technology** for quartz sink production.
The company offers a comprehensive ecosystem under its **Carysil** and **Sternhagen** brands, spanning:
- Quartz and stainless steel sinks
- Built-in kitchen appliances (hobs, hoods, ovens, dishwashers, wine chillers)
- Faucets and plumbing fixtures
- Engineered surfaces and countertops
- Premium bathroom products (sanitaryware, fittings, 3D tiles)
Carysil exports to over **55 countries** and maintains subsidiaries in the UK, US (United Granite LLC), UAE (Carysil FZ-LLC), and Germany. It is positioned as a **one-stop provider of smart, sustainable, and design-forward kitchen and bath solutions**, targeting both B2B and B2C markets.
---
### **Strategic Growth Highlights (Nov 2025)**
#### **1. Capacity Expansion & Manufacturing Enhancements**
- **New Facility Investment**: INR 25 crores allocated to set up a new integrated manufacturing and assembly plant with an **in-house glass processing unit** to improve quality control and product aesthetics for hobs and hoods.
- **Quartz Sinks**:
- Expanding production by **100,000 units**, with completion by **December 2025**.
- Total capacity will reach **1 million units/year**, with utilization increasing to **~88%** in Q2 FY26.
- Supplies **~70% of IKEA’s global quartz sink requirements (ex-US)** — Q2 FY26 volumes rose to **197,000 units** (from 159,000 YoY).
- **Stainless Steel Sinks**:
- Expanding capacity by **70,000 units annually** to **250,000 units/year**, driven by strong domestic and export demand.
- Capacity utilization at ~**95%**, prompting third-shift operations.
- **Land Acquisition**: Acquired **7,400 sq. m** of adjacent land for INR 6 crores, enabling additional **150,000 units/year** of future capacity (FY26–27).
- **In-House Manufacturing**:
- Launched **in-house assembly of hoods** and planned expansion for hobs, food waste disposers, dishwashers.
- Building a dedicated **100,000-unit/year appliances facility** compliant with BIS standards.
#### **2. Product & Technology Innovation**
- **Quartz Innovation**: Patented **Super X** technology (2x stronger sinks) and **SINK GREEN**, the **world’s first 100% bio-quartz sink** made with natural ingredients (spinach, turmeric, beetroot).
- **PVD Coating**: Operates one of the few dedicated PVD plants globally, offering premium finishes (rose gold, gunmetal) on stainless steel sinks.
- **Faucets**:
- Installed **annual capacity of 100,000 units** (from 30,000 in FY25).
- Developing a **3-in-1 smart tap** (boiling, sparkling, drinking water).
- Secured OEM interest and in discussions with major European faucet brands for **technology transfer**.
- **Smart Appliances**: Launched **AI-enabled ovens with integrated air fryers**, **digital control panels**, and **built-in refrigerators** (priced INR 2–3 lakhs).
- **Design Focus**: New molds developed to align with global trends; flagship designs include **Waltz (push-button drain)**, **Quadro**, **Micro Radius**, and **Square Sinks**.
#### **3. Domestic Market Strategy (India Focus)**
- **Revenue Target**: Scaling up the **India business to INR 500 crores** (from INR 170–180 cr in FY25) through brand campaigns, digital presence, and retail expansion.
- **Distribution Growth**:
- **4,000+ dealers** (up from 1,500 in 2022–23)
- **127+ galleries** (target: 150 by FY26)
- New **experience centers** in NCR, Hyderabad, Telangana, and Andhra Pradesh.
- **Leadership Strengthening**:
- Appointed **Mr. Pavankumar Palkar as Chief Sales Officer** for domestic business.
- Hired a dedicated team for **e-commerce and digital marketing**.
- **Marketing & Partnerships**:
- Collaboration with **Mira Kapoor** for brand visibility.
- Engaged **Deloitte** to develop a 5-year strategic roadmap.
- **B2B Penetration**: Appointed a **Vice President for B2B Sales (Bathroom Division)** to boost institutional sales with builders and developers.
#### **4. Global Performance & Subsidiary Growth**
- **UK Subsidiary (Carysil Products Ltd.)**:
- Performing **consistently**; among **top 3 kitchen brands**.
- Secured **exclusive supply deal with Howdens**, UK’s largest kitchen manufacturer.
- Achieved top-tier online appliance supplier status.
- **UAE Subsidiary (Carysil FZ-LLC)**:
- **Exceeded H1 FY26 budgeted sales**.
- Over **90% of revenue from appliances**, driven by strong partnerships.
- Opening new showrooms in **Sharjah and Oman**.
- **US Subsidiary (United Granite LLC)**:
- Achieved **positive PAT in Q2 FY26**, reversing prior losses.
- Shifted to high-margin granite and stone products.
- Successfully supplying to **Karran USA**, with products in **1,800+ stores**.
- **GCC Expansion**: Flagship showroom in Dubai; second to open in Sharjah. GCC is a **high-growth market** for appliances and project supplies.
#### **5. Financial & Capital Strategy**
- **QIP Fundraising**: Raised **INR 125 crores** via Qualified Institutional Placement to fund:
- Capacity expansions (quartz, steel, faucets, appliances)
- Critical mold procurement
- Brand-building and India market penetration
- **Revenue Mix (FY25)**:
- **Quartz Sinks**: 47.5%
- **Surfaces**: 28.4%
- **Appliances & Others**: 13.5%
- **Steel Sinks**: 10.6%
- **Geographic Revenue**:
- **UK**: 39.6%
- **US & ROW**: 42.7%
- **India**: 17.7%
#### **6. Long-Term Vision & Strategic Shifts**
- **Product Mix Outlook (3–5 Years)**:
- **70% Sinks & Faucets**, **30% Built-in Appliances**.
- **Focus Segments**: Premium, high-margin products targeting urban, quality-conscious consumers.
- **Technology & Sustainability**:
- Investing in **R&D**, eco-friendly materials, and advanced finishing (powder coating, chrome plating).
- Pioneering **seamless countertop-sink integration (Cary Stone)** using UK/US fabrication tech.
- **Global Sourcing Advantage**:
- Benefit from **“China Plus One”** and **“Europe Plus One”** strategies amid rising costs in China, Vietnam, and Europe.
- **India-UK FTA** enhances export competitiveness.
- **OEM Growth**: Expanding OEM partnerships globally, currently supplying **IKEA, Grohe, Karran, Kohler India, Hafele, Howdens, and Emaar**.
---
### **Key Growth Drivers**
| Driver | Details |
|-------|--------|
| **Organic Expansion** | Capacity additions across quartz, steel, appliances, faucets |
| **Inorganic Growth** | Acquisitions in UK (CSL, The Tap Factory), US (United Granite), UAE (Carysil FZ) |
| **Product Diversification** | Appliance & faucet verticals, smart kitchens, lifestyle sinks |
| **Global Market Penetration** | 55+ countries; expanding in GCC, Europe, Australia, Türkiye |
| **Vertical Integration** | In-house manufacturing, assembly, and fabrication |
| **Brand & Retail Infrastructure** | Experience centers, galleries, omnichannel e-commerce (target: INR 50 cr e-commerce revenue in 5 years) |