Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Net Avenue Technologies Ltd

CBAZAAR
NSE
4.95
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Net Avenue Technologies Ltd

CBAZAAR
NSE
4.95
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
4.95
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.43
Revenue
Revenue
24Cr
Rev Gr TTM
Revenue Growth TTM
-9.66%
PAT Gr TTM
PAT Growth TTM
-29.50%
Peer Comparison
How does CBAZAAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CBAZAAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
19141313141312
Growth YoY
Revenue Growth YoY%
-30.2-10.36.3-0.9-17.6
Expenses
ExpensesCr
18161415171513
Operating Profit
Operating ProfitCr
1-20-2-3-2-1
OPM
OPM%
6.4-14.6-1.9-17.3-19.8-16.0-11.6
Other Income
Other IncomeCr
1210100
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
201-2-2-2-1
Tax
TaxCr
0000000
PAT
PATCr
201-2-2-2-1
Growth YoY
PAT Growth YoY%
-69.5-593.8-446.912.246.9
NPM
NPM%
11.0-2.24.8-17.3-15.7-15.3-10.1
EPS
EPS
0.00.00.0-1.3-1.0-0.9-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
14313,344272724
Growth
Revenue Growth%
126.310,605.0-99.21.5-9.9
Expenses
ExpensesCr
14303,431293228
Operating Profit
Operating ProfitCr
-11-87-2-5-3
OPM
OPM%
-4.24.3-2.6-7.7-17.1-13.9
Other Income
Other IncomeCr
12289110
Interest Expense
Interest ExpenseCr
007000
Depreciation
DepreciationCr
0017000
PBT
PBTCr
03178-2-4-3
Tax
TaxCr
000000
PAT
PATCr
03178-2-4-3
Growth
PAT Growth%
1,030.76,706.1-100.9-163.424.8
NPM
NPM%
1.78.45.3-5.9-15.4-12.8
EPS
EPS
0.33.114.8-0.9-1.9-1.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
001222
Reserves
ReservesCr
-3019284
Current Liabilities
Current LiabilitiesCr
10121,21187
Non Current Liabilities
Non Current LiabilitiesCr
003600
Total Liabilities
Total LiabilitiesCr
8131,4611913
Current Assets
Current AssetsCr
6111,2831712
Non Current Assets
Non Current AssetsCr
2217921
Total Assets
Total AssetsCr
8131,4611913

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-13-76-4-2
Investing Cash Flow
Investing Cash FlowCr
00-34-62
Financing Cash Flow
Financing Cash FlowCr
1-1-7101
Net Cash Flow
Net Cash FlowCr
12-11811
Free Cash Flow
Free Cash FlowCr
-13-109-4-2
CFO To PAT
CFO To PAT%
-304.8121.2-42.8253.244.4
CFO To EBITDA
CFO To EBITDA%
122.6232.987.5195.639.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0004414
Price To Earnings
Price To Earnings
0.00.00.00.0-3.3
Price To Sales
Price To Sales
0.00.00.01.70.5
Price To Book
Price To Book
0.00.00.04.22.2
EV To EBITDA
EV To EBITDA
-0.9-1.8-0.8-20.5-2.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.872.564.878.467.6
OPM
OPM%
-4.24.3-2.6-7.7-17.1
NPM
NPM%
1.78.45.3-5.9-15.4
ROCE
ROCE%
-12.3238.738.6-11.9-59.6
ROE
ROE%
-9.7806.287.4-15.1-67.4
ROA
ROA%
3.020.212.2-8.2-31.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Net Avenue Technologies Limited is a specialized Indian e-commerce player focused on the high-growth **Indian Ethnic Wear** segment. Operating primarily through its flagship platforms, **cbazaar.com** and **ethnovog.com**, the company serves the global South Asian diaspora, providing a bridge between traditional Indian craftsmanship and international consumers. Following its **Initial Public Offering (IPO)** on **December 5, 2023**, the company has transitioned into a public entity, leveraging capital markets to scale its global footprint. --- ### **Strategic Operational Pivot: The US-Centric Licensing Model** Effective **September 01, 2025**, Net Avenue Technologies implemented a fundamental restructuring of its operational framework to optimize its performance in the **United States**, which accounts for approximately **85%** of total revenue. * **Entity Roles:** The Indian Holding Company now acts as the platform owner and logistics provider, licensing its technology to its wholly-owned US subsidiary, **Cbazaar.com INC.** * **Contractual Execution:** The US subsidiary directly executes customer contracts, streamlining the localized shopping experience. * **Revenue & Fee Structure:** * Net revenue is shared at a ratio of **25% (India Holding)** to **75% (US Subsidiary)**. * The US subsidiary pays a **Platform Fee of 20%** on the **Net Order Value (NOV)** from the USA region to the Holding Company. * **Cost Allocation:** To improve the Holding Company’s margin profile, the US subsidiary now bears all marketing, business promotion, advertisement, and collection charges. The Holding Company is reimbursed for logistics costs incurred. --- ### **Product Portfolio and Value Proposition** The company operates in a single segment—**Apparel Retail**—with a focus on "celebration wear" for weddings and festivals (Diwali, Eid). * **Core Categories:** * **Women’s Wear:** Lehenga Choli, Salwar Kameez, Gowns, and Kurtas. * **Men’s Wear:** Sherwani and Kurta Sets. * **Others:** Kids' wear and fashion accessories. * **The Customization Differentiator:** Over **50%** of all orders are **customized or bespoke**. The company’s proprietary technology allows for custom stitching at scale, a critical competitive advantage over mass-market fast-fashion retailers. * **Sourcing Streams:** 1. **Third-Party Vendor Products:** Semi-stitched or readymade apparel sourced back-to-back upon order placement. 2. **RaiR Collection:** An exclusive, curated premium brand focusing on traditional craftsmanship and hand-embroidered artistry. --- ### **Global Footprint and Fulfillment Infrastructure** Net Avenue Technologies manages a sophisticated cross-border supply chain to reach the **3.5 crore (35 million)** Indian diaspora. * **Primary Markets:** USA, UK, Australia, Canada, and India. Approximately **84%** of operating income is derived from exports. * **Fulfillment Hub:** While the registered office is in **Chennai**, the heart of operations is the **Surat (Gujarat) fulfillment center**. * **Quality Assurance:** A **two-stage quality check** is conducted in Surat—first upon receipt from vendors and second after the tailoring/customization process. * **Logistics & Payments:** International orders are **100% prepaid** and shipped via Tier-1 partners (**DHL, FedEx, Aramex**). Cash on Delivery (COD) is restricted to the Indian market. --- ### **Financial Performance and Capital Structure** The company is currently navigating a period of consolidation, scaling down low-margin domestic channels to focus on high-margin exports. **Comparative Financial Indicators** | Metric | FY 2024-25 Status | Strategic Context | | :--- | :--- | :--- | | **Revenue from Operations** | **Decreased 2%** YoY | Impacted by scale-down of domestic 3rd-party marketplaces. | | **Export Business Growth** | **+12%** | Reflects successful focus on international diaspora. | | **Overall Gross Margin** | **58%** (vs 66% Prev.) | Impacted by inventory liquidation and cost reclassification. | | **Export Gross Margin** | **69%** | High-margin core remains robust. | | **Workforce** | **58 Employees** | Optimized from **86** in 2024 to improve efficiency. | **Key Financial Notes:** * **Margin Compression:** The **800 bps** drop in overall gross margin was driven by deep discounting to liquidate non-moving domestic inventory and the reclassification of **order fulfillment contractor charges** into COGS. * **Debt Profile:** As of March 31, 2025, the company held a **Secured Overdraft of Rs. 1.499 million** (8.5% interest) and reduced **Unsecured Loans** from related parties to **Rs. 5.506 million**. * **IPO Impact:** The Dec 2023 IPO issued **5,696,000 shares** at a premium of **Rs. 17**, providing the capital base for global expansion. --- ### **Group Structure and Entity Status** | Entity | Location | Relationship | Role/Status | | :--- | :--- | :--- | :--- | | **Net Avenue Technologies Ltd** | India | Holding Company | Platform owner; NSE Listed. | | **Cbazaar.com INC.** | USA | Wholly-owned Subsidiary | US marketing and contract execution. | | **Ethnovog International Inc.** | USA | Foreign Subsidiary | Incorporated 2025 to further US expansion. | | **Ethnoserve Bespoke Services** | India | Associate | **In process of closure**; investment fully impaired. | --- ### **Growth Strategy and Market Outlook** The company’s roadmap focuses on "Premiumization" and "Geographic Diversification." * **Mitigating Geopolitical Risk:** To counter potential **US tariff threats**, the company is aggressively diversifying marketing spend toward the **UK, Canada, and Australia**. * **Brand Scaling:** Expanding the **RaiR** collection and private labels through strategic digital marketing and social media engagement. * **Incentivization:** The **2013 ESOP Plan** was recently modified to retain talent, reducing the exercise price from **Rs. 100 to Rs. 60** and extending the exercise period to **15 years**. * **Market Potential:** The company is targeting a slice of the **USD 100 Million+** annual Indian ethnic wear market currently transacted on global platforms like Amazon US. --- ### **Risk Factors and Regulatory Contingencies** Investors should note the following operational and legal challenges: * **Supply Chain Fragility:** Internal assessments identify **inconsistency in the supply chain** and **inadequate logistics infrastructure** as primary operational weaknesses. * **Taxation Disputes:** The company is contesting several demands: * **GST (Gujarat):** A demand of **~Rs. 87.30 Lakh** (Section 74) is currently under appeal. * **GST (Audit):** A notice regarding **Rs. 2.65 Crore** for non-payment of GST on subsidiary expense reimbursements. * **Income Tax:** Various contingent liabilities totaling approximately **Rs. 30 Lakh** across multiple assessment years (AY 2011-12 to 2021-22). * **Audit Observations:** Statutory auditors have noted delays in the **remittance and collection of overdue balances** from wholly-owned subsidiaries, which requires tighter financial oversight. * **Macro Risks:** High volatility in **global freight rates** and competition from low-cost manufacturing hubs remain persistent threats to net profitability.