Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Rev Gr TTM
Revenue Growth TTM
-9.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CBAZAAR
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -30.2 | -10.3 | 6.3 | -0.9 | -17.6 |
| 18 | 16 | 14 | 15 | 17 | 15 | 13 |
Operating Profit Operating ProfitCr |
| 6.4 | -14.6 | -1.9 | -17.3 | -19.8 | -16.0 | -11.6 |
Other Income Other IncomeCr | 1 | 2 | 1 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 1 | -2 | -2 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -69.5 | -593.8 | -446.9 | 12.2 | 46.9 |
| 11.0 | -2.2 | 4.8 | -17.3 | -15.7 | -15.3 | -10.1 |
| 0.0 | 0.0 | 0.0 | -1.3 | -1.0 | -0.9 | -0.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 126.3 | 10,605.0 | -99.2 | 1.5 | -9.9 |
| 14 | 30 | 3,431 | 29 | 32 | 28 |
Operating Profit Operating ProfitCr |
| -4.2 | 4.3 | -2.6 | -7.7 | -17.1 | -13.9 |
Other Income Other IncomeCr | 1 | 2 | 289 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 7 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 17 | 0 | 0 | 0 |
| 0 | 3 | 178 | -2 | -4 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 1,030.7 | 6,706.1 | -100.9 | -163.4 | 24.8 |
| 1.7 | 8.4 | 5.3 | -5.9 | -15.4 | -12.8 |
| 0.3 | 3.1 | 14.8 | -0.9 | -1.9 | -1.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 12 | 2 | 2 |
| -3 | 0 | 192 | 8 | 4 |
Current Liabilities Current LiabilitiesCr | 10 | 12 | 1,211 | 8 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 36 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 11 | 1,283 | 17 | 12 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 179 | 2 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 3 | -76 | -4 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -34 | -6 | 2 |
Financing Cash Flow Financing Cash FlowCr | 1 | -1 | -7 | 10 | 1 |
|
Free Cash Flow Free Cash FlowCr | -1 | 3 | -109 | -4 | -2 |
| -304.8 | 121.2 | -42.8 | 253.2 | 44.4 |
CFO To EBITDA CFO To EBITDA% | 122.6 | 232.9 | 87.5 | 195.6 | 39.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 44 | 14 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.7 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 4.2 | 2.2 |
| -0.9 | -1.8 | -0.8 | -20.5 | -2.3 |
Profitability Ratios Profitability Ratios |
| 60.8 | 72.5 | 64.8 | 78.4 | 67.6 |
| -4.2 | 4.3 | -2.6 | -7.7 | -17.1 |
| 1.7 | 8.4 | 5.3 | -5.9 | -15.4 |
| -12.3 | 238.7 | 38.6 | -11.9 | -59.6 |
| -9.7 | 806.2 | 87.4 | -15.1 | -67.4 |
| 3.0 | 20.2 | 12.2 | -8.2 | -31.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Net Avenue Technologies Limited is a specialized Indian e-commerce player focused on the high-growth **Indian Ethnic Wear** segment. Operating primarily through its flagship platforms, **cbazaar.com** and **ethnovog.com**, the company serves the global South Asian diaspora, providing a bridge between traditional Indian craftsmanship and international consumers. Following its **Initial Public Offering (IPO)** on **December 5, 2023**, the company has transitioned into a public entity, leveraging capital markets to scale its global footprint.
---
### **Strategic Operational Pivot: The US-Centric Licensing Model**
Effective **September 01, 2025**, Net Avenue Technologies implemented a fundamental restructuring of its operational framework to optimize its performance in the **United States**, which accounts for approximately **85%** of total revenue.
* **Entity Roles:** The Indian Holding Company now acts as the platform owner and logistics provider, licensing its technology to its wholly-owned US subsidiary, **Cbazaar.com INC.**
* **Contractual Execution:** The US subsidiary directly executes customer contracts, streamlining the localized shopping experience.
* **Revenue & Fee Structure:**
* Net revenue is shared at a ratio of **25% (India Holding)** to **75% (US Subsidiary)**.
* The US subsidiary pays a **Platform Fee of 20%** on the **Net Order Value (NOV)** from the USA region to the Holding Company.
* **Cost Allocation:** To improve the Holding Company’s margin profile, the US subsidiary now bears all marketing, business promotion, advertisement, and collection charges. The Holding Company is reimbursed for logistics costs incurred.
---
### **Product Portfolio and Value Proposition**
The company operates in a single segment—**Apparel Retail**—with a focus on "celebration wear" for weddings and festivals (Diwali, Eid).
* **Core Categories:**
* **Women’s Wear:** Lehenga Choli, Salwar Kameez, Gowns, and Kurtas.
* **Men’s Wear:** Sherwani and Kurta Sets.
* **Others:** Kids' wear and fashion accessories.
* **The Customization Differentiator:** Over **50%** of all orders are **customized or bespoke**. The company’s proprietary technology allows for custom stitching at scale, a critical competitive advantage over mass-market fast-fashion retailers.
* **Sourcing Streams:**
1. **Third-Party Vendor Products:** Semi-stitched or readymade apparel sourced back-to-back upon order placement.
2. **RaiR Collection:** An exclusive, curated premium brand focusing on traditional craftsmanship and hand-embroidered artistry.
---
### **Global Footprint and Fulfillment Infrastructure**
Net Avenue Technologies manages a sophisticated cross-border supply chain to reach the **3.5 crore (35 million)** Indian diaspora.
* **Primary Markets:** USA, UK, Australia, Canada, and India. Approximately **84%** of operating income is derived from exports.
* **Fulfillment Hub:** While the registered office is in **Chennai**, the heart of operations is the **Surat (Gujarat) fulfillment center**.
* **Quality Assurance:** A **two-stage quality check** is conducted in Surat—first upon receipt from vendors and second after the tailoring/customization process.
* **Logistics & Payments:** International orders are **100% prepaid** and shipped via Tier-1 partners (**DHL, FedEx, Aramex**). Cash on Delivery (COD) is restricted to the Indian market.
---
### **Financial Performance and Capital Structure**
The company is currently navigating a period of consolidation, scaling down low-margin domestic channels to focus on high-margin exports.
**Comparative Financial Indicators**
| Metric | FY 2024-25 Status | Strategic Context |
| :--- | :--- | :--- |
| **Revenue from Operations** | **Decreased 2%** YoY | Impacted by scale-down of domestic 3rd-party marketplaces. |
| **Export Business Growth** | **+12%** | Reflects successful focus on international diaspora. |
| **Overall Gross Margin** | **58%** (vs 66% Prev.) | Impacted by inventory liquidation and cost reclassification. |
| **Export Gross Margin** | **69%** | High-margin core remains robust. |
| **Workforce** | **58 Employees** | Optimized from **86** in 2024 to improve efficiency. |
**Key Financial Notes:**
* **Margin Compression:** The **800 bps** drop in overall gross margin was driven by deep discounting to liquidate non-moving domestic inventory and the reclassification of **order fulfillment contractor charges** into COGS.
* **Debt Profile:** As of March 31, 2025, the company held a **Secured Overdraft of Rs. 1.499 million** (8.5% interest) and reduced **Unsecured Loans** from related parties to **Rs. 5.506 million**.
* **IPO Impact:** The Dec 2023 IPO issued **5,696,000 shares** at a premium of **Rs. 17**, providing the capital base for global expansion.
---
### **Group Structure and Entity Status**
| Entity | Location | Relationship | Role/Status |
| :--- | :--- | :--- | :--- |
| **Net Avenue Technologies Ltd** | India | Holding Company | Platform owner; NSE Listed. |
| **Cbazaar.com INC.** | USA | Wholly-owned Subsidiary | US marketing and contract execution. |
| **Ethnovog International Inc.** | USA | Foreign Subsidiary | Incorporated 2025 to further US expansion. |
| **Ethnoserve Bespoke Services** | India | Associate | **In process of closure**; investment fully impaired. |
---
### **Growth Strategy and Market Outlook**
The company’s roadmap focuses on "Premiumization" and "Geographic Diversification."
* **Mitigating Geopolitical Risk:** To counter potential **US tariff threats**, the company is aggressively diversifying marketing spend toward the **UK, Canada, and Australia**.
* **Brand Scaling:** Expanding the **RaiR** collection and private labels through strategic digital marketing and social media engagement.
* **Incentivization:** The **2013 ESOP Plan** was recently modified to retain talent, reducing the exercise price from **Rs. 100 to Rs. 60** and extending the exercise period to **15 years**.
* **Market Potential:** The company is targeting a slice of the **USD 100 Million+** annual Indian ethnic wear market currently transacted on global platforms like Amazon US.
---
### **Risk Factors and Regulatory Contingencies**
Investors should note the following operational and legal challenges:
* **Supply Chain Fragility:** Internal assessments identify **inconsistency in the supply chain** and **inadequate logistics infrastructure** as primary operational weaknesses.
* **Taxation Disputes:** The company is contesting several demands:
* **GST (Gujarat):** A demand of **~Rs. 87.30 Lakh** (Section 74) is currently under appeal.
* **GST (Audit):** A notice regarding **Rs. 2.65 Crore** for non-payment of GST on subsidiary expense reimbursements.
* **Income Tax:** Various contingent liabilities totaling approximately **Rs. 30 Lakh** across multiple assessment years (AY 2011-12 to 2021-22).
* **Audit Observations:** Statutory auditors have noted delays in the **remittance and collection of overdue balances** from wholly-owned subsidiaries, which requires tighter financial oversight.
* **Macro Risks:** High volatility in **global freight rates** and competition from low-cost manufacturing hubs remain persistent threats to net profitability.