| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 44 | 30 | 28 | 57 | 52 | 45 | 51 | 66 | 74 | 103 | 120 | |
Growth YoY Revenue Growth YoY% | -20.6 | 46.4 | -15.9 | 26.7 | 61.5 | 19.6 | 50.6 | 81.8 | 16.6 | 42.1 | 129.5 | 134.4 |
| 36 | 642 | 78 | 32 | 70 | 81 | 53 | 73 | 70 | 73 | 111 | 130 | |
| -1 | -599 | -48 | -4 | -14 | -28 | -8 | -22 | -4 | 1 | -8 | -10 | |
OPM OPM% | -1.7 | -1,372.2 | -159.8 | -14.8 | -24.0 | -54.6 | -16.8 | -42.3 | -5.9 | 1.3 | -8.0 | -8.3 |
| 2 | 3 | 1,318 | 6 | 64 | 39 | 68 | 86 | 6 | 6 | 7 | 6 | |
Interest Expense Interest ExpenseCr | 20 | 20 | -43 | 3 | 3 | 4 | 4 | 1 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | -20 | -618 | 1,312 | -3 | 46 | 6 | 55 | 62 | 0 | 4 | -2 | -6 |
| 0 | 0 | -24 | 0 | 0 | 17 | -1 | 0 | 0 | 0 | 0 | -1 | |
| -20 | -618 | 1,336 | -3 | 46 | -12 | 56 | 78 | 0 | 4 | -2 | -5 | |
Growth YoY PAT Growth YoY% | 22.9 | -1,665.2 | 6,581.8 | 89.8 | 327.6 | 98.1 | -95.8 | 3,132.7 | -100.9 | 129.9 | -103.6 | -107.0 |
NPM NPM% | -57.8 | -1,416.0 | 4,473.8 | -9.1 | 81.4 | -22.6 | 124.4 | 151.9 | -0.7 | 4.8 | -1.9 | -4.6 |
| -0.5 | -15.5 | 0.5 | -0.1 | 1.2 | -0.3 | 1.3 | 1.7 | 0.0 | 0.1 | 0.0 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 44 | 30 | 28 | 57 | 52 | 45 | 51 | 66 | 74 | 103 | 120 | |
Growth YoY Revenue Growth YoY% | -20.6 | 46.4 | -15.9 | 26.7 | 61.5 | 19.6 | 50.6 | 81.8 | 16.6 | 42.1 | 129.5 | 134.4 |
| 36 | 642 | 78 | 32 | 70 | 81 | 53 | 73 | 70 | 73 | 111 | 130 | |
| -1 | -599 | -48 | -4 | -14 | -28 | -8 | -22 | -4 | 1 | -8 | -10 | |
OPM OPM% | -1.7 | -1,372.2 | -159.8 | -14.8 | -24.0 | -54.6 | -16.8 | -42.3 | -5.9 | 1.3 | -8.0 | -8.3 |
| 2 | 3 | 1,318 | 6 | 64 | 39 | 68 | 86 | 6 | 6 | 7 | 6 | |
Interest Expense Interest ExpenseCr | 20 | 20 | -43 | 3 | 3 | 4 | 4 | 1 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | -20 | -618 | 1,312 | -3 | 46 | 6 | 55 | 62 | 0 | 4 | -2 | -6 |
| 0 | 0 | -24 | 0 | 0 | 17 | -1 | 0 | 0 | 0 | 0 | -1 | |
| -20 | -618 | 1,336 | -3 | 46 | -12 | 56 | 78 | 0 | 4 | -2 | -5 | |
Growth YoY PAT Growth YoY% | 22.9 | -1,665.2 | 6,581.8 | 89.8 | 327.6 | 98.1 | -95.8 | 3,132.7 | -100.9 | 129.9 | -103.6 | -107.0 |
NPM NPM% | -57.8 | -1,416.0 | 4,473.8 | -9.1 | 81.4 | -22.6 | 124.4 | 151.9 | -0.7 | 4.8 | -1.9 | -4.6 |
| -0.5 | -15.5 | 0.5 | -0.1 | 1.2 | -0.3 | 1.3 | 1.7 | 0.0 | 0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 403 | 586 | 471 | 465 | 344 | 204 | 131 | 139 | 131 | 182 | 295 | 364 |
Growth Revenue Growth% | -39.8 | 45.4 | -19.6 | -1.3 | -26.1 | -40.8 | -35.9 | 6.7 | -6.1 | 39.1 | 61.9 | 77.3 |
| 444 | 596 | 479 | 462 | 404 | 249 | 192 | 172 | 782 | 236 | 328 | 385 | |
| -41 | -10 | -8 | 3 | -60 | -45 | -61 | -32 | -651 | -54 | -33 | -21 | |
OPM OPM% | -10.1 | -1.8 | -1.8 | 0.8 | -17.6 | -22.1 | -46.7 | -23.1 | -497.4 | -29.6 | -11.2 | -5.8 |
| 14 | 15 | 65 | 45 | 20 | 33 | 5 | 4 | 1,322 | 178 | 105 | 25 | |
Interest Expense Interest ExpenseCr | 141 | 147 | 124 | 116 | 110 | 83 | 78 | 79 | 17 | 15 | 6 | 7 |
Depreciation DepreciationCr | 17 | 17 | 8 | 6 | 7 | 9 | 7 | 6 | 5 | 5 | 2 | 2 |
PBT PBTCr | -188 | -159 | -75 | -73 | -158 | -104 | -142 | -114 | 649 | 104 | 63 | -6 |
| 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -24 | 17 | 0 | -1 | |
PAT PATCr | -188 | -159 | -75 | -72 | -157 | -103 | -141 | -113 | 673 | 88 | 79 | -4 |
Growth PAT Growth% | -2.4 | 15.2 | 52.8 | 3.9 | -117.3 | 34.5 | -37.0 | 20.1 | 697.5 | -87.0 | -9.8 | -102.6 |
NPM NPM% | -46.6 | -27.1 | -15.9 | -15.5 | -45.6 | -50.5 | -107.8 | -80.8 | 514.1 | 48.2 | 26.8 | -1.2 |
| -4.7 | -4.0 | -2.2 | -1.8 | -3.9 | -2.6 | -3.5 | -2.8 | 16.9 | 2.2 | 1.8 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 403 | 586 | 471 | 465 | 344 | 204 | 131 | 139 | 131 | 182 | 295 | 364 |
Growth Revenue Growth% | -39.8 | 45.4 | -19.6 | -1.3 | -26.1 | -40.8 | -35.9 | 6.7 | -6.1 | 39.1 | 61.9 | 77.3 |
| 444 | 596 | 479 | 462 | 404 | 249 | 192 | 172 | 782 | 236 | 328 | 385 | |
| -41 | -10 | -8 | 3 | -60 | -45 | -61 | -32 | -651 | -54 | -33 | -21 | |
OPM OPM% | -10.1 | -1.8 | -1.8 | 0.8 | -17.6 | -22.1 | -46.7 | -23.1 | -497.4 | -29.6 | -11.2 | -5.8 |
| 14 | 15 | 65 | 45 | 20 | 33 | 5 | 4 | 1,322 | 178 | 105 | 25 | |
Interest Expense Interest ExpenseCr | 141 | 147 | 124 | 116 | 110 | 83 | 78 | 79 | 17 | 15 | 6 | 7 |
Depreciation DepreciationCr | 17 | 17 | 8 | 6 | 7 | 9 | 7 | 6 | 5 | 5 | 2 | 2 |
PBT PBTCr | -188 | -159 | -75 | -73 | -158 | -104 | -142 | -114 | 649 | 104 | 63 | -6 |
| 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -24 | 17 | 0 | -1 | |
PAT PATCr | -188 | -159 | -75 | -72 | -157 | -103 | -141 | -113 | 673 | 88 | 79 | -4 |
Growth PAT Growth% | -2.4 | 15.2 | 52.8 | 3.9 | -117.3 | 34.5 | -37.0 | 20.1 | 697.5 | -87.0 | -9.8 | -102.6 |
NPM NPM% | -46.6 | -27.1 | -15.9 | -15.5 | -45.6 | -50.5 | -107.8 | -80.8 | 514.1 | 48.2 | 26.8 | -1.2 |
| -4.7 | -4.0 | -2.2 | -1.8 | -3.9 | -2.6 | -3.5 | -2.8 | 16.9 | 2.2 | 1.8 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 89 | 89 |
Reserves ReservesCr | -20 | -59 | -140 | -214 | -371 | -474 | -613 | -725 | -52 | 110 | 189 |
| 1,005 | 1,117 | 912 | 1,002 | 1,592 | 1,631 | 1,674 | 1,736 | 452 | 199 | 202 | |
| 594 | 564 | 711 | 621 | 89 | 100 | 87 | 85 | 62 | 24 | 15 | |
| 1,658 | 1,702 | 1,563 | 1,489 | 1,390 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 | |
| 1,386 | 704 | 653 | 601 | 367 | 292 | 228 | 172 | 221 | 196 | 328 | |
| 272 | 998 | 910 | 888 | 1,023 | 1,045 | 1,000 | 1,004 | 321 | 226 | 168 | |
| 1,658 | 1,702 | 1,563 | 1,489 | 1,390 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 89 | 89 |
Reserves ReservesCr | -20 | -59 | -140 | -214 | -371 | -474 | -613 | -725 | -52 | 110 | 189 |
| 1,005 | 1,117 | 912 | 1,002 | 1,592 | 1,631 | 1,674 | 1,736 | 452 | 199 | 202 | |
| 594 | 564 | 711 | 621 | 89 | 100 | 87 | 85 | 62 | 24 | 15 | |
| 1,658 | 1,702 | 1,563 | 1,489 | 1,390 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 | |
| 1,386 | 704 | 653 | 601 | 367 | 292 | 228 | 172 | 221 | 196 | 328 | |
| 272 | 998 | 910 | 888 | 1,023 | 1,045 | 1,000 | 1,004 | 321 | 226 | 168 | |
| 1,658 | 1,702 | 1,563 | 1,489 | 1,390 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -126 | 57 | 49 | 42 | 16 | 8 | 8 | 0 | 51 | 156 | -98 | |
| 5 | -10 | 5 | 15 | -2 | 1 | 2 | 0 | 126 | -13 | 41 | |
| 49 | -47 | -48 | -62 | -19 | -7 | -5 | -1 | -174 | -80 | 0 | |
Net Cash Flow Net Cash FlowCr | -71 | 1 | 5 | -4 | -4 | 2 | 4 | -2 | 3 | 63 | -57 |
Free Cash Flow Free Cash FlowCr | -126 | 41 | 49 | 42 | 16 | 7 | 8 | -1 | 182 | 156 | |
CFO To PAT CFO To PAT% | 66.9 | -36.1 | -65.1 | -58.6 | -10.3 | -7.5 | -5.5 | 0.4 | 7.5 | 177.4 | -123.8 |
CFO To EBITDA CFO To EBITDA% | 307.2 | -561.4 | -584.8 | 1,215.4 | -26.8 | -17.1 | -12.8 | 1.4 | -7.8 | -289.0 | 297.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -126 | 57 | 49 | 42 | 16 | 8 | 8 | 0 | 51 | 156 | -98 | |
| 5 | -10 | 5 | 15 | -2 | 1 | 2 | 0 | 126 | -13 | 41 | |
| 49 | -47 | -48 | -62 | -19 | -7 | -5 | -1 | -174 | -80 | 0 | |
Net Cash Flow Net Cash FlowCr | -71 | 1 | 5 | -4 | -4 | 2 | 4 | -2 | 3 | 63 | -57 |
Free Cash Flow Free Cash FlowCr | -126 | 41 | 49 | 42 | 16 | 7 | 8 | -1 | 182 | 156 | |
CFO To PAT CFO To PAT% | 66.9 | -36.1 | -65.1 | -58.6 | -10.3 | -7.5 | -5.5 | 0.4 | 7.5 | 177.4 | -123.8 |
CFO To EBITDA CFO To EBITDA% | 307.2 | -561.4 | -584.8 | 1,215.4 | -26.8 | -17.1 | -12.8 | 1.4 | -7.8 | -289.0 | 297.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 174 | 152 | 155 | 75 | 20 | 20 | 90 | 53 | 638 | 577 | 592 | |
Price To Earnings Price To Earnings | 7.3 | 7.3 | ||||||||||
Price To Sales Price To Sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.7 | 0.4 | 3.5 | 2.0 | 1.6 | |
Price To Book Price To Book | 2.9 | 7.2 | -2.6 | -0.6 | -0.1 | -0.1 | -0.2 | -0.1 | 3.2 | 2.1 | 2.1 | |
EV To EBITDA EV To EBITDA | -33.8 | -140.6 | -129.0 | 298.0 | -22.7 | -31.4 | -25.2 | -48.5 | -10.2 | -14.4 | -23.6 | |
GPM GPM% | 9.3 | 14.3 | 11.1 | 15.6 | 7.1 | 7.9 | 10.0 | 13.6 | 11.9 | 14.4 | ||
OPM OPM% | -10.1 | -1.8 | -1.8 | 0.8 | -17.6 | -22.1 | -46.7 | -23.1 | -497.4 | -29.6 | -11.2 | -5.8 |
NPM NPM% | -46.6 | -27.1 | -15.9 | -15.5 | -45.6 | -50.5 | -107.8 | -80.8 | 514.1 | 48.2 | 26.8 | -1.2 |
ROCE ROCE% | -3.6 | -0.9 | 5.5 | 5.1 | -4.4 | -2.1 | -6.9 | -4.0 | 395.6 | 59.5 | 24.9 | 24.9 |
ROE ROE% | -312.9 | -757.0 | 124.9 | 54.0 | 54.0 | 26.1 | 26.4 | 17.4 | 2,437.5 | 43.9 | 28.3 | 28.3 |
ROA ROA% | -11.3 | -9.3 | -4.8 | -4.8 | -11.3 | -7.7 | -11.5 | -9.6 | 124.0 | 20.8 | 16.0 | 16.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 174 | 152 | 155 | 75 | 20 | 20 | 90 | 53 | 638 | 577 | 592 | |
Price To Earnings Price To Earnings | 7.3 | 7.3 | ||||||||||
Price To Sales Price To Sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.7 | 0.4 | 3.5 | 2.0 | 1.6 | |
Price To Book Price To Book | 2.9 | 7.2 | -2.6 | -0.6 | -0.1 | -0.1 | -0.2 | -0.1 | 3.2 | 2.1 | 2.1 | |
EV To EBITDA EV To EBITDA | -33.8 | -140.6 | -129.0 | 298.0 | -22.7 | -31.4 | -25.2 | -48.5 | -10.2 | -14.4 | -23.6 | |
GPM GPM% | 9.3 | 14.3 | 11.1 | 15.6 | 7.1 | 7.9 | 10.0 | 13.6 | 11.9 | 14.4 | ||
OPM OPM% | -10.1 | -1.8 | -1.8 | 0.8 | -17.6 | -22.1 | -46.7 | -23.1 | -497.4 | -29.6 | -11.2 | -5.8 |
NPM NPM% | -46.6 | -27.1 | -15.9 | -15.5 | -45.6 | -50.5 | -107.8 | -80.8 | 514.1 | 48.2 | 26.8 | -1.2 |
ROCE ROCE% | -3.6 | -0.9 | 5.5 | 5.1 | -4.4 | -2.1 | -6.9 | -4.0 | 395.6 | 59.5 | 24.9 | 24.9 |
ROE ROE% | -312.9 | -757.0 | 124.9 | 54.0 | 54.0 | 26.1 | 26.4 | 17.4 | 2,437.5 | 43.9 | 28.3 | 28.3 |
ROA ROA% | -11.3 | -9.3 | -4.8 | -4.8 | -11.3 | -7.7 | -11.5 | -9.6 | 124.0 | 20.8 | 16.0 | 16.0 |
Documents — Consolidated Construction Consortium Ltd