Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Country Club Hospitality & Holidays Ltd

CCHHL
NSE
14.08
1.88%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Country Club Hospitality & Holidays Ltd

CCHHL
NSE
14.08
1.88%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
230Cr
Close
Close Price
14.08
Industry
Industry
Hotels - Resorts
PE
Price To Earnings
27.61
PS
Price To Sales
3.16
Revenue
Revenue
73Cr
Rev Gr TTM
Revenue Growth TTM
59.52%
PAT Gr TTM
PAT Growth TTM
462.76%
Peer Comparison
How does CCHHL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CCHHL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
14141313121291113242016
Growth YoY
Revenue Growth YoY%
-4.7-30.3-8.4-19.5-9.6-13.8-25.8-11.23.095.8111.638.9
Expenses
ExpensesCr
51131313171211922221815
Operating Profit
Operating ProfitCr
-3710-1-40-12-9221
OPM
OPM%
-269.29.5-2.4-3.9-33.52.0-11.818.3-73.69.98.34.5
Other Income
Other IncomeCr
680121432122121
Interest Expense
Interest ExpenseCr
211111000000
Depreciation
DepreciationCr
233333333333
PBT
PBTCr
26-3-4-360-3-1900-1
Tax
TaxCr
-200000000000
PAT
PATCr
28-4-4-360-3-1900-1
Growth YoY
PAT Growth YoY%
244.43.224.244.4-77.891.819.066.147.6186.7104.0-17.0
NPM
NPM%
200.9-25.6-31.7-25.649.4-2.4-34.6-9.870.81.10.7-8.3
EPS
EPS
1.7-0.2-0.3-0.20.40.0-0.2-0.10.60.00.0-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
497521453330265153485764524673
Growth
Revenue Growth%
0.34.7-13.0-27.0-19.9-42.3-68.819.412.9-18.4-12.158.3
Expenses
ExpensesCr
3634043552812231435392102565477
Operating Profit
Operating ProfitCr
1341169850419-6-35-38-4-8-5
OPM
OPM%
27.022.321.615.015.66.2-12.0-61.2-59.0-6.9-17.9-6.4
Other Income
Other IncomeCr
312422162472162726
Interest Expense
Interest ExpenseCr
65484344464927148421
Depreciation
DepreciationCr
404345484549191713131212
PBT
PBTCr
323713-41-47-87-45-4113-458
Tax
TaxCr
5108875420100
PAT
PATCr
27275-48-54-92-49-4413-548
Growth
PAT Growth%
55.60.9-81.9-1,088.2-11.2-71.747.010.4128.9-138.4190.186.3
NPM
NPM%
5.45.21.1-14.6-20.3-60.4-102.5-76.919.7-9.39.511.2
EPS
EPS
1.61.70.3-3.0-3.3-5.6-3.0-2.70.8-0.30.30.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333333333333333
Reserves
ReservesCr
9859921,000954914390348309284279283284
Current Liabilities
Current LiabilitiesCr
15418914414318920921822914212910886
Non Current Liabilities
Non Current LiabilitiesCr
473443495490463306267219202175172172
Total Liabilities
Total LiabilitiesCr
1,6441,6561,6721,6201,599938865790662615596575
Current Assets
Current AssetsCr
20115512412313357537360636850
Non Current Assets
Non Current AssetsCr
1,4431,5011,5481,4971,466881812717602552527525
Total Assets
Total AssetsCr
1,6441,6561,6721,6201,599938865790662615596575

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
28163835189-32517-16-65-5-9
Investing Cash Flow
Investing Cash FlowCr
-59-101-924-145365080893813
Financing Cash Flow
Financing Cash FlowCr
52-891-57-80-211-69-65-25-33-5
Net Cash Flow
Net Cash FlowCr
21-26-8-2-40-1-2-20-1
Free Cash Flow
Free Cash FlowCr
-114-30464781112684713363
CFO To PAT
CFO To PAT%
103.5603.71,706.5-106.4-166.7352.9-35.837.7-517.0105.3-194.5
CFO To EBITDA
CFO To EBITDA%
20.6140.385.2103.6216.5-3,452.7-304.547.4172.5140.8103.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1741762002001073166122101214243
Price To Earnings
Price To Earnings
6.56.540.70.00.00.00.00.08.00.055.1
Price To Sales
Price To Sales
0.30.30.40.60.40.21.42.11.64.15.3
Price To Book
Price To Book
0.20.20.20.20.10.10.20.40.30.70.8
EV To EBITDA
EV To EBITDA
4.04.56.111.810.922.6-60.4-10.4-5.5-76.7-32.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
96.295.995.395.094.290.890.186.982.880.878.1
OPM
OPM%
27.022.321.615.015.66.2-12.0-61.2-59.0-6.9-17.9
NPM
NPM%
5.45.21.1-14.6-20.3-60.4-102.5-76.919.7-9.39.5
ROCE
ROCE%
6.96.23.90.3-0.1-6.3-2.8-4.75.00.02.0
ROE
ROE%
2.62.60.5-4.9-5.7-21.8-12.8-12.84.0-1.61.4
ROA
ROA%
1.61.60.3-3.0-3.4-9.8-5.6-5.51.9-0.80.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Country Club Hospitality & Holidays Limited (**CCHHL**) is a prominent Indian leisure infrastructure conglomerate and a self-described "Powerhouse of Entertainment." The company operates a comprehensive network of family clubs, resorts, and hotels, maintaining a strategic presence in over **70 destinations** across India and key international markets. CCHHL targets the growing middle-class discretionary spend by positioning itself as a provider of "Hospitality at Home." --- ### **Core Business Segments & Revenue Streams** The company’s operations are divided into two primary verticals, though infrastructure is often shared across activities: * **Hospitality, Tourism & Vacation Ownership:** This is the core revenue engine, encompassing clubbing memberships, hotel services, and vacation ownership. The company utilizes a balanced portfolio of **owned, leased, and managed properties**. Revenue is driven by **Membership Acquisitions**, where management has recently pivoted toward higher **down payments** and **shorter EMI tenures** to improve cash flow and mitigate credit risk. * **Real Estate:** A specialized segment currently focused on the **"Amrutha Realy"** project. In compliance with **Ind AS**, revenue from the sale of residential flats is reported separately from hospitality operations. **Ancillary Revenue Drivers:** * Wellness and fitness services. * Bakery and confectionery delivery. * Corporate **Business Continuity Programmes** (hosting essential corporate functions). --- ### **Global Infrastructure & Operational Footprint** As of March 2024, CCHHL manages a complex structure of **26 subsidiary outfits**. While the brand maintains an international footprint, management has noted that many foreign subsidiaries are currently **non-operational or non-performing**, contributing zero to current performance. | Region | Key Locations & Entities | | :--- | :--- | | **Domestic (India)** | HQ in Hyderabad; major hubs in Mumbai, Bengaluru, Chennai, Goa, Ahmedabad, Kolkata, Kochi; leisure spots in Bandipur and Jim Corbett. | | **International** | Dubai, Abu Dhabi (UAE), Qatar, Oman, Bahrain, Kuwait, Malaysia, Sri Lanka, Kenya, and England. | | **Key Subsidiaries** | Aquarian Realtors, Bush Betta Holiday Ownership, Country Vacations International, and Maruti Waterpark. | --- ### **Strategic Financial Turnaround & Debt Rationalization** The company is currently in a transition phase, moving from a high-debt burden to a leaner balance sheet through aggressive **One-Time Settlements (OTS)** and asset monetization. **Key Financial Performance (Consolidated):** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Turnover** | **73.30** | **68.63** | **135.96** | | **Net Profit / (Loss)** | **437.93** | **(4.86)** | **12.64** | *Note: The significant profit in FY 2024-25 was largely driven by debt settlement arrangements and interest waivers rather than purely organic operational growth.* **Debt Settlement Progress:** * **Saraswat Co-operative Bank:** Concluded an OTS in FY 2024-25; received an **interest waiver of ₹15.20 crore** (recognized as 'Other Income'). Outstanding balance reduced to **Nil**. * **Yes Bank Limited:** Working capital overdraft reduced to **₹1.13 crore** (from **₹11.12 crore**). * **Historical Exits:** Successfully settled dues with **Union Bank of India, Bank of Baroda, Bank of India, Canara Bank, Cosmos Bank, and Punjab National Bank**. * **NPA Status:** Total loan overdue amounts have dropped from **₹73.75 crore** in 2023 to **₹2.72 crore** (primarily a lease finance loan with NOIDA Authority) as of March 2025. --- ### **Operational Efficiency & Cost Optimization** To strengthen the bottom line, CCHHL has implemented a robust **spend optimization programme**: * **Asset Monetization:** Actively selling **non-operational clubs and resorts** to clear remaining secured loans. * **Fixed Cost Reduction:** Includes voluntary pay cuts by senior management and a freeze on aggressive hiring (only **101 new employees** added in FY 2022-23). * **Resource Management:** Centralized procurement for consumables and rationalizing power usage by closing specific floors or wings during low-occupancy periods. * **Inventory Growth:** Significant room inventory was added during **FY 2023-24** and **FY 2024-25**, with occupancy rates recovering toward pre-pandemic levels. --- ### **Market Outlook & Growth Targets** CCHHL is positioning itself to benefit from the "Amrit Kaal" of Indian tourism, characterized by rising disposable incomes and a youthful demographic. **Industry & Company Forecasts:** | Metric | Target / Industry Estimate | | :--- | :--- | | **CCHHL Revenue & Profit Growth** | **5% increase** (Projected) | | **All-India Hotel Demand Growth** | **10.6% CAGR** until **2027** | | **Leisure Market Demand Growth** | **13.3% CAGR** until **2027** | | **National Branded Room Pipeline** | **1,05,000 rooms** by **2029** | **Strategic Growth Drivers:** * **Infrastructure Multipliers:** Expansion of the **National Highway Network (25,000 km)** and a **₹2,541 crore** government allocation for tourism. * **Emerging Niches:** Increasing focus on **Spiritual Tourism**, **M.I.C.E** (Meetings, Incentives, Conferences, and Exhibitions), and the "Weddings in India" initiative. * **Digital Integration:** Utilizing the **e-visa programme** (available to **167 countries**) and digital marketing to lower customer acquisition costs. --- ### **Leadership & Governance Continuity** The company has secured long-term stability through the re-appointment of its founding leadership team: * **Sri Y. Rajeev Reddy:** Chairman & Managing Director (Term until **March 31, 2029**). * **Sri Y. Siddharth Reddy:** Vice-Chairman, JMD & CEO (Term until **September 30, 2027**). * **Sri Y. Varun Reddy:** Vice-Chairman, JMD & COO (Term until **July 31, 2029**). * **Independent Oversight:** Recent inductions include **Smt. Priyanka Maniyar** (until 2029) and **Smt. Madhavi Thyagaraj** (until 2028). --- ### **Risk Factors & Mitigation** Investors should note the following challenges inherent in CCHHL’s business model: * **Financial & Liquidity Risks:** Despite debt reductions, the company operates in a **low-margin** environment. It faces **foreign exchange risks** in the Middle East and **credit risks** from member defaults on EMIs. * **Contingent Liabilities:** The company has disputed statutory dues (Income Tax, Service Tax, and GST) totaling **₹47.22 crore** currently under appeal. * **Regulatory Compliance:** * **SEBI:** Noted inadequacies in the **Structured Digital Database** for insider trading regulations. * **Audit Qualifications:** Gratuity and leave encashment provisions are based on management estimates rather than **actuarial valuation reports**. * **Operational Vulnerabilities:** Many resorts are in remote areas susceptible to **natural calamities** (floods/landslides). Furthermore, the business is highly sensitive to fluctuations in **middle-class discretionary spending**. * **Asset Impairments:** Recent years have seen significant write-downs, including a **99.73% (₹178 crore)** impairment of the Dubai subsidiary in 2023 and a **₹5.25 crore** impairment of JJ Arts & Entertainment in 2025.