Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹230Cr
Rev Gr TTM
Revenue Growth TTM
59.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CCHHL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.7 | -30.3 | -8.4 | -19.5 | -9.6 | -13.8 | -25.8 | -11.2 | 3.0 | 95.8 | 111.6 | 38.9 |
| 51 | 13 | 13 | 13 | 17 | 12 | 11 | 9 | 22 | 22 | 18 | 15 |
Operating Profit Operating ProfitCr |
| -269.2 | 9.5 | -2.4 | -3.9 | -33.5 | 2.0 | -11.8 | 18.3 | -73.6 | 9.9 | 8.3 | 4.5 |
Other Income Other IncomeCr | 68 | 0 | 1 | 2 | 14 | 3 | 2 | 1 | 22 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 26 | -3 | -4 | -3 | 6 | 0 | -3 | -1 | 9 | 0 | 0 | -1 |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 244.4 | 3.2 | 24.2 | 44.4 | -77.8 | 91.8 | 19.0 | 66.1 | 47.6 | 186.7 | 104.0 | -17.0 |
| 200.9 | -25.6 | -31.7 | -25.6 | 49.4 | -2.4 | -34.6 | -9.8 | 70.8 | 1.1 | 0.7 | -8.3 |
| 1.7 | -0.2 | -0.3 | -0.2 | 0.4 | 0.0 | -0.2 | -0.1 | 0.6 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.3 | 4.7 | -13.0 | -27.0 | -19.9 | -42.3 | -68.8 | 19.4 | 12.9 | -18.4 | -12.1 | 58.3 |
| 363 | 404 | 355 | 281 | 223 | 143 | 53 | 92 | 102 | 56 | 54 | 77 |
Operating Profit Operating ProfitCr |
| 27.0 | 22.3 | 21.6 | 15.0 | 15.6 | 6.2 | -12.0 | -61.2 | -59.0 | -6.9 | -17.9 | -6.4 |
Other Income Other IncomeCr | 3 | 12 | 4 | 2 | 2 | 1 | 6 | 24 | 72 | 16 | 27 | 26 |
Interest Expense Interest ExpenseCr | 65 | 48 | 43 | 44 | 46 | 49 | 27 | 14 | 8 | 4 | 2 | 1 |
Depreciation DepreciationCr | 40 | 43 | 45 | 48 | 45 | 49 | 19 | 17 | 13 | 13 | 12 | 12 |
| 32 | 37 | 13 | -41 | -47 | -87 | -45 | -41 | 13 | -4 | 5 | 8 |
| 5 | 10 | 8 | 8 | 7 | 5 | 4 | 2 | 0 | 1 | 0 | 0 |
|
| 55.6 | 0.9 | -81.9 | -1,088.2 | -11.2 | -71.7 | 47.0 | 10.4 | 128.9 | -138.4 | 190.1 | 86.3 |
| 5.4 | 5.2 | 1.1 | -14.6 | -20.3 | -60.4 | -102.5 | -76.9 | 19.7 | -9.3 | 9.5 | 11.2 |
| 1.6 | 1.7 | 0.3 | -3.0 | -3.3 | -5.6 | -3.0 | -2.7 | 0.8 | -0.3 | 0.3 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| 985 | 992 | 1,000 | 954 | 914 | 390 | 348 | 309 | 284 | 279 | 283 | 284 |
Current Liabilities Current LiabilitiesCr | 154 | 189 | 144 | 143 | 189 | 209 | 218 | 229 | 142 | 129 | 108 | 86 |
Non Current Liabilities Non Current LiabilitiesCr | 473 | 443 | 495 | 490 | 463 | 306 | 267 | 219 | 202 | 175 | 172 | 172 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 201 | 155 | 124 | 123 | 133 | 57 | 53 | 73 | 60 | 63 | 68 | 50 |
Non Current Assets Non Current AssetsCr | 1,443 | 1,501 | 1,548 | 1,497 | 1,466 | 881 | 812 | 717 | 602 | 552 | 527 | 525 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 28 | 163 | 83 | 51 | 89 | -325 | 17 | -16 | -65 | -5 | -9 |
Investing Cash Flow Investing Cash FlowCr | -59 | -101 | -92 | 4 | -14 | 536 | 50 | 80 | 89 | 38 | 13 |
Financing Cash Flow Financing Cash FlowCr | 52 | -89 | 1 | -57 | -80 | -211 | -69 | -65 | -25 | -33 | -5 |
|
Free Cash Flow Free Cash FlowCr | -114 | -30 | 46 | 47 | 81 | 112 | 68 | 47 | 13 | 36 | 3 |
| 103.5 | 603.7 | 1,706.5 | -106.4 | -166.7 | 352.9 | -35.8 | 37.7 | -517.0 | 105.3 | -194.5 |
CFO To EBITDA CFO To EBITDA% | 20.6 | 140.3 | 85.2 | 103.6 | 216.5 | -3,452.7 | -304.5 | 47.4 | 172.5 | 140.8 | 103.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 174 | 176 | 200 | 200 | 107 | 31 | 66 | 122 | 101 | 214 | 243 |
Price To Earnings Price To Earnings | 6.5 | 6.5 | 40.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | 55.1 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.2 | 1.4 | 2.1 | 1.6 | 4.1 | 5.3 |
Price To Book Price To Book | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 | 0.8 |
| 4.0 | 4.5 | 6.1 | 11.8 | 10.9 | 22.6 | -60.4 | -10.4 | -5.5 | -76.7 | -32.5 |
Profitability Ratios Profitability Ratios |
| 96.2 | 95.9 | 95.3 | 95.0 | 94.2 | 90.8 | 90.1 | 86.9 | 82.8 | 80.8 | 78.1 |
| 27.0 | 22.3 | 21.6 | 15.0 | 15.6 | 6.2 | -12.0 | -61.2 | -59.0 | -6.9 | -17.9 |
| 5.4 | 5.2 | 1.1 | -14.6 | -20.3 | -60.4 | -102.5 | -76.9 | 19.7 | -9.3 | 9.5 |
| 6.9 | 6.2 | 3.9 | 0.3 | -0.1 | -6.3 | -2.8 | -4.7 | 5.0 | 0.0 | 2.0 |
| 2.6 | 2.6 | 0.5 | -4.9 | -5.7 | -21.8 | -12.8 | -12.8 | 4.0 | -1.6 | 1.4 |
| 1.6 | 1.6 | 0.3 | -3.0 | -3.4 | -9.8 | -5.6 | -5.5 | 1.9 | -0.8 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Country Club Hospitality & Holidays Limited (**CCHHL**) is a prominent Indian leisure infrastructure conglomerate and a self-described "Powerhouse of Entertainment." The company operates a comprehensive network of family clubs, resorts, and hotels, maintaining a strategic presence in over **70 destinations** across India and key international markets. CCHHL targets the growing middle-class discretionary spend by positioning itself as a provider of "Hospitality at Home."
---
### **Core Business Segments & Revenue Streams**
The company’s operations are divided into two primary verticals, though infrastructure is often shared across activities:
* **Hospitality, Tourism & Vacation Ownership:** This is the core revenue engine, encompassing clubbing memberships, hotel services, and vacation ownership. The company utilizes a balanced portfolio of **owned, leased, and managed properties**. Revenue is driven by **Membership Acquisitions**, where management has recently pivoted toward higher **down payments** and **shorter EMI tenures** to improve cash flow and mitigate credit risk.
* **Real Estate:** A specialized segment currently focused on the **"Amrutha Realy"** project. In compliance with **Ind AS**, revenue from the sale of residential flats is reported separately from hospitality operations.
**Ancillary Revenue Drivers:**
* Wellness and fitness services.
* Bakery and confectionery delivery.
* Corporate **Business Continuity Programmes** (hosting essential corporate functions).
---
### **Global Infrastructure & Operational Footprint**
As of March 2024, CCHHL manages a complex structure of **26 subsidiary outfits**. While the brand maintains an international footprint, management has noted that many foreign subsidiaries are currently **non-operational or non-performing**, contributing zero to current performance.
| Region | Key Locations & Entities |
| :--- | :--- |
| **Domestic (India)** | HQ in Hyderabad; major hubs in Mumbai, Bengaluru, Chennai, Goa, Ahmedabad, Kolkata, Kochi; leisure spots in Bandipur and Jim Corbett. |
| **International** | Dubai, Abu Dhabi (UAE), Qatar, Oman, Bahrain, Kuwait, Malaysia, Sri Lanka, Kenya, and England. |
| **Key Subsidiaries** | Aquarian Realtors, Bush Betta Holiday Ownership, Country Vacations International, and Maruti Waterpark. |
---
### **Strategic Financial Turnaround & Debt Rationalization**
The company is currently in a transition phase, moving from a high-debt burden to a leaner balance sheet through aggressive **One-Time Settlements (OTS)** and asset monetization.
**Key Financial Performance (Consolidated):**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Turnover** | **73.30** | **68.63** | **135.96** |
| **Net Profit / (Loss)** | **437.93** | **(4.86)** | **12.64** |
*Note: The significant profit in FY 2024-25 was largely driven by debt settlement arrangements and interest waivers rather than purely organic operational growth.*
**Debt Settlement Progress:**
* **Saraswat Co-operative Bank:** Concluded an OTS in FY 2024-25; received an **interest waiver of ₹15.20 crore** (recognized as 'Other Income'). Outstanding balance reduced to **Nil**.
* **Yes Bank Limited:** Working capital overdraft reduced to **₹1.13 crore** (from **₹11.12 crore**).
* **Historical Exits:** Successfully settled dues with **Union Bank of India, Bank of Baroda, Bank of India, Canara Bank, Cosmos Bank, and Punjab National Bank**.
* **NPA Status:** Total loan overdue amounts have dropped from **₹73.75 crore** in 2023 to **₹2.72 crore** (primarily a lease finance loan with NOIDA Authority) as of March 2025.
---
### **Operational Efficiency & Cost Optimization**
To strengthen the bottom line, CCHHL has implemented a robust **spend optimization programme**:
* **Asset Monetization:** Actively selling **non-operational clubs and resorts** to clear remaining secured loans.
* **Fixed Cost Reduction:** Includes voluntary pay cuts by senior management and a freeze on aggressive hiring (only **101 new employees** added in FY 2022-23).
* **Resource Management:** Centralized procurement for consumables and rationalizing power usage by closing specific floors or wings during low-occupancy periods.
* **Inventory Growth:** Significant room inventory was added during **FY 2023-24** and **FY 2024-25**, with occupancy rates recovering toward pre-pandemic levels.
---
### **Market Outlook & Growth Targets**
CCHHL is positioning itself to benefit from the "Amrit Kaal" of Indian tourism, characterized by rising disposable incomes and a youthful demographic.
**Industry & Company Forecasts:**
| Metric | Target / Industry Estimate |
| :--- | :--- |
| **CCHHL Revenue & Profit Growth** | **5% increase** (Projected) |
| **All-India Hotel Demand Growth** | **10.6% CAGR** until **2027** |
| **Leisure Market Demand Growth** | **13.3% CAGR** until **2027** |
| **National Branded Room Pipeline** | **1,05,000 rooms** by **2029** |
**Strategic Growth Drivers:**
* **Infrastructure Multipliers:** Expansion of the **National Highway Network (25,000 km)** and a **₹2,541 crore** government allocation for tourism.
* **Emerging Niches:** Increasing focus on **Spiritual Tourism**, **M.I.C.E** (Meetings, Incentives, Conferences, and Exhibitions), and the "Weddings in India" initiative.
* **Digital Integration:** Utilizing the **e-visa programme** (available to **167 countries**) and digital marketing to lower customer acquisition costs.
---
### **Leadership & Governance Continuity**
The company has secured long-term stability through the re-appointment of its founding leadership team:
* **Sri Y. Rajeev Reddy:** Chairman & Managing Director (Term until **March 31, 2029**).
* **Sri Y. Siddharth Reddy:** Vice-Chairman, JMD & CEO (Term until **September 30, 2027**).
* **Sri Y. Varun Reddy:** Vice-Chairman, JMD & COO (Term until **July 31, 2029**).
* **Independent Oversight:** Recent inductions include **Smt. Priyanka Maniyar** (until 2029) and **Smt. Madhavi Thyagaraj** (until 2028).
---
### **Risk Factors & Mitigation**
Investors should note the following challenges inherent in CCHHL’s business model:
* **Financial & Liquidity Risks:** Despite debt reductions, the company operates in a **low-margin** environment. It faces **foreign exchange risks** in the Middle East and **credit risks** from member defaults on EMIs.
* **Contingent Liabilities:** The company has disputed statutory dues (Income Tax, Service Tax, and GST) totaling **₹47.22 crore** currently under appeal.
* **Regulatory Compliance:**
* **SEBI:** Noted inadequacies in the **Structured Digital Database** for insider trading regulations.
* **Audit Qualifications:** Gratuity and leave encashment provisions are based on management estimates rather than **actuarial valuation reports**.
* **Operational Vulnerabilities:** Many resorts are in remote areas susceptible to **natural calamities** (floods/landslides). Furthermore, the business is highly sensitive to fluctuations in **middle-class discretionary spending**.
* **Asset Impairments:** Recent years have seen significant write-downs, including a **99.73% (₹178 crore)** impairment of the Dubai subsidiary in 2023 and a **₹5.25 crore** impairment of JJ Arts & Entertainment in 2025.