Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,157Cr
Rev Gr TTM
Revenue Growth TTM
35.78%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 38.2 | 28.6 | 19.9 | 24.1 | 39.7 | 18.1 | 21.5 | 14.1 | 15.0 | 36.5 | 52.6 | 38.5 |
| 407 | 549 | 498 | 554 | 609 | 643 | 601 | 634 | 673 | 897 | 930 | 866 |
Operating Profit Operating ProfitCr |
| 21.7 | 16.2 | 18.1 | 16.7 | 16.3 | 16.9 | 18.6 | 16.4 | 19.5 | 15.1 | 17.5 | 17.6 |
Other Income Other IncomeCr | 2 | 0 | 1 | 1 | 4 | 1 | 1 | 3 | 4 | 2 | 1 | 3 |
Interest Expense Interest ExpenseCr | 11 | 15 | 18 | 23 | 21 | 21 | 27 | 31 | 34 | 34 | 33 | 32 |
Depreciation DepreciationCr | 10 | 22 | 23 | 22 | 31 | 23 | 24 | 25 | 27 | 34 | 39 | 39 |
| 95 | 69 | 70 | 67 | 70 | 87 | 87 | 72 | 106 | 94 | 127 | 116 |
| 9 | 9 | 9 | 3 | 5 | 16 | 13 | 9 | 4 | 22 | 26 | 16 |
|
Growth YoY PAT Growth YoY% | 61.8 | 15.1 | 5.3 | -13.4 | -23.5 | 17.7 | 21.5 | -0.4 | 56.2 | 1.4 | 36.4 | 59.1 |
| 16.4 | 9.3 | 10.0 | 9.5 | 9.0 | 9.2 | 10.0 | 8.3 | 12.2 | 6.9 | 8.9 | 9.5 |
| 6.4 | 4.6 | 4.6 | 4.8 | 4.9 | 5.4 | 5.5 | 4.7 | 7.7 | 5.5 | 7.6 | 7.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 22.8 | 5.8 | 5.5 | 15.8 | -5.0 | 5.3 | 9.1 | 17.7 | 41.7 | 28.1 | 17.0 | 31.0 |
| 709 | 727 | 751 | 899 | 836 | 853 | 945 | 1,131 | 1,671 | 2,208 | 2,551 | 3,364 |
Operating Profit Operating ProfitCr |
| 19.4 | 22.0 | 23.6 | 21.0 | 22.7 | 25.1 | 24.0 | 22.6 | 19.3 | 16.8 | 17.9 | 17.3 |
Other Income Other IncomeCr | 3 | 1 | 1 | 5 | 3 | 5 | 3 | 4 | 3 | 6 | 8 | 10 |
Interest Expense Interest ExpenseCr | 14 | 11 | 11 | 8 | 8 | 18 | 17 | 16 | 34 | 78 | 113 | 133 |
Depreciation DepreciationCr | 27 | 28 | 33 | 34 | 32 | 47 | 49 | 57 | 64 | 98 | 98 | 138 |
| 134 | 167 | 189 | 202 | 209 | 225 | 235 | 261 | 305 | 276 | 352 | 443 |
| 40 | 45 | 54 | 54 | 54 | 59 | 53 | 57 | 21 | 26 | 42 | 68 |
|
| 45.9 | 29.9 | 10.2 | 10.1 | 4.6 | 7.1 | 9.8 | 12.1 | 39.0 | -11.9 | 24.1 | 21.0 |
| 10.7 | 13.1 | 13.7 | 13.0 | 14.3 | 14.6 | 14.7 | 14.0 | 13.7 | 9.4 | 10.0 | 9.2 |
| 7.1 | 9.2 | 10.1 | 11.1 | 11.6 | 12.5 | 13.7 | 15.4 | 21.4 | 18.8 | 23.3 | 28.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| 395 | 483 | 602 | 713 | 812 | 902 | 1,061 | 1,224 | 1,471 | 1,647 | 1,941 | 2,060 |
Current Liabilities Current LiabilitiesCr | 224 | 218 | 179 | 173 | 347 | 276 | 469 | 630 | 835 | 1,277 | 1,637 | 1,523 |
Non Current Liabilities Non Current LiabilitiesCr | 116 | 73 | 41 | 221 | 236 | 305 | 232 | 189 | 265 | 585 | 637 | 678 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 360 | 331 | 414 | 494 | 571 | 636 | 791 | 991 | 1,247 | 1,741 | 2,088 | 2,160 |
Non Current Assets Non Current AssetsCr | 402 | 470 | 434 | 639 | 851 | 873 | 997 | 1,079 | 1,350 | 1,795 | 2,153 | 2,128 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 105 | 161 | 102 | 145 | 162 | 91 | 171 | 116 | 173 | 55 | 290 |
Investing Cash Flow Investing Cash FlowCr | -19 | -87 | -20 | -247 | -175 | -88 | -153 | -192 | -332 | -514 | -416 |
Financing Cash Flow Financing Cash FlowCr | -93 | -82 | -84 | 129 | 42 | -37 | 64 | 9 | 164 | 559 | 53 |
|
Free Cash Flow Free Cash FlowCr | 84 | 74 | 84 | -88 | -80 | 2 | 16 | -74 | -159 | -458 | -128 |
| 111.4 | 131.8 | 75.6 | 98.0 | 104.3 | 54.6 | 93.8 | 56.9 | 61.0 | 22.1 | 93.3 |
CFO To EBITDA CFO To EBITDA% | 61.1 | 78.6 | 43.9 | 60.8 | 65.8 | 31.7 | 57.4 | 35.1 | 43.3 | 12.4 | 52.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,376 | 2,595 | 4,554 | 3,703 | 3,785 | 2,389 | 3,115 | 5,369 | 7,553 | 7,827 | 7,408 |
Price To Earnings Price To Earnings | 26.4 | 22.5 | 33.8 | 25.0 | 24.4 | 14.4 | 17.1 | 26.3 | 26.6 | 31.2 | 23.9 |
Price To Sales Price To Sales | 2.7 | 2.8 | 4.7 | 3.3 | 3.5 | 2.1 | 2.5 | 3.7 | 3.6 | 3.0 | 2.4 |
Price To Book Price To Book | 5.6 | 5.1 | 7.3 | 5.0 | 4.5 | 2.6 | 2.9 | 4.3 | 5.0 | 4.7 | 3.8 |
| 14.8 | 13.4 | 20.0 | 16.6 | 16.6 | 9.6 | 11.7 | 18.0 | 21.0 | 20.8 | 16.4 |
Profitability Ratios Profitability Ratios |
| 38.2 | 41.4 | 43.9 | 39.3 | 44.8 | 50.9 | 52.5 | 50.5 | 45.5 | 41.5 | 40.7 |
| 19.4 | 22.0 | 23.6 | 21.0 | 22.7 | 25.1 | 24.0 | 22.6 | 19.3 | 16.8 | 17.9 |
| 10.7 | 13.1 | 13.7 | 13.0 | 14.3 | 14.6 | 14.7 | 14.0 | 13.7 | 9.4 | 10.0 |
| 24.4 | 26.6 | 27.4 | 20.0 | 17.9 | 18.4 | 16.1 | 14.6 | 14.0 | 10.7 | 12.3 |
| 22.3 | 23.9 | 21.4 | 20.0 | 18.5 | 17.9 | 16.8 | 16.3 | 19.0 | 14.9 | 15.8 |
| 12.3 | 15.2 | 15.9 | 13.1 | 10.9 | 11.0 | 10.2 | 9.9 | 10.9 | 7.1 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
CCL Products (India) Limited is a globally leading manufacturer of instant coffee and coffee-based products, headquartered in Hyderabad, Andhra Pradesh. Established in 1994, the company operates as one of the **world’s largest private-label instant coffee producers** and a top-3 branded coffee player in India. With over 30 years of experience, CCL leverages vertically integrated operations, deep R&D capabilities, and a diversified global footprint to serve customers across more than **100 countries**.
Exports constitute **76.49% of total turnover**, underscoring its strong global orientation. The company is strategically transitioning from a B2B-focused supplier to an integrated player with growing B2C brand ambitions, both domestically and internationally.
---
### **Business Segments & Model**
1. **Core Operations (B2B Focus):**
- 90% of revenue stems from instant coffee (spray-dried, freeze-dried, agglomerated).
- Serves global brand owners, retailers, repackers, HoReCa (hotels, restaurants, cafes), and industrial users.
- Follows a **back-to-back, cost-plus pricing model**, minimizing exposure to green coffee price volatility and preserving long-term margins.
2. **Branded Business (B2C Expansion):**
- Operates under **Continental Coffee (India), Percol, and Rocket Fuel (UK/Europe)**.
- Aims to increase B2C share from 10% to **50% of total revenue by 2030**.
3. **Diversification Initiatives:**
- Launched **Continental Greenbird**, a plant-based meat and snack brand.
- Piloting protein-infused snacks and functional coffee blends targeting wellness trends.
---
### **Global Manufacturing & Supply Chain Network**
CCL operates integrated facilities in three key geographies:
| Facility | Location | Key Focus |
|--------|--------|--------|
| Duggirala Plant | Andhra Pradesh, India | India’s first freeze-dried coffee plant (est. 2005); multi-format production for export |
| Kuvvakolli Plant | Andhra Pradesh, India | Dedicated freeze-dried coffee; 10,000MT automated packing & 5,000MT agglomeration capacity |
| Ngon Coffee Co. | Vietnam | Largest coffee plant in Vietnam; 30,000MT capacity (spray & freeze-dried); operational expansion completed Jul 2025 |
| Continental Coffee S.A. | Switzerland | Agglomerated & granulated instant coffee; direct B2B supply to European supermarkets |
- **Total Group Capacity:** ~77,000 metric tons (MT), up from 30,000 MT seven years ago.
- **Freeze-dried Coffee:** Accounts for ~25% of capacity; high-margin, premium segment.
- All facilities meet global quality, traceability, and customization standards.
---
### **Global Market Strategy**
#### **Europe (UK Focused)**
- **Acquired Brands:** Purchased **Percol, Rocket Fuel, Plantation Wharf, The London Blend, Perk Up, and Percol Fusion** from Löfbergs Group in Jul 2023.
- **Strategy:** Build brand awareness in the **UK first**, then expand across Europe.
- **Initiatives:**
- Rebranding Percol with new packaging and formulations (2023–2025).
- ATL & BTL campaigns, social media, and product innovation (e.g., coffee bags, cold brew).
- Goal: Achieve **₹50–100 crores in sales** across 3–4 international markets.
- **Local Agglomeration:** 300MT capacity in Europe to serve fragmented, low-volume clients quickly.
#### **North America**
- US market volume: **4,000–5,000 MT** growing at **15% YoY**.
- Key innovation: **Instant cold brew**, developed for Trader Joe’s and now sought by other retailers.
- Focus on **private-label specialty blends** and small-pack formats.
#### **Southeast Asia & Latin America**
- Formed new partnerships; focused on **premix coffee**, aligned with regional preferences.
- Vietnam plant improves **proximity to East and Southeast Asia**, enhancing supply chain resilience and responsiveness.
#### **Future Geographic Expansion**
- Targeting **Africa and Eastern Europe** via B2B partnerships.
- Entering **China, Taiwan, and Middle East** with early traction.
- Plans to avoid conflicts with existing B2B clients while expanding retail presence.
---
### **Domestic Market Presence (India)**
- **Revenue (FY2024–25):** ~₹430–440 crores, with **B2C segment at ₹300 crores**.
- **Branded Growth:** 50% YoY; **3rd largest branded instant coffee player** in India.
- **Distribution:**
- Supplies **150,000+ retail outlets** across all 28 states.
- 65–70% of branded sales via general/regular trade; rapid growth in **e-commerce and quick commerce**.
- Modern trade presence in **Reliance, Blinkit**, and others.
- **E-commerce Performance:** ₹3 revenue per ₹1 CAC — industry-leading efficiency.
#### **Key Initiatives in India**
- **Continental Coffee:** Available via 700+ distribution partners.
- **Vending Machines:** 4,000+ units; revenue **₹20–25 crores**, targeting **₹100 crores by 2029**.
- **Premium Strategy:** Entering freeze-dried and flavored segments to balance margins.
- **Retail Formats:**
- 3 **Contico** quick-service outlets in Hyderabad (proof of concept).
- 3 **Continental Coffee cafes** launched; expansion pending validation.
---
### **Innovation & Product Development**
- **Specialty Coffee:**
- Developed **freshly brewed-like instant specialty coffee** — strong client interest.
- Accounts for <2% of volume but high-margin; targeting **4–5% share**.
- **R&D Edge:**
- Custom blends library of **1,000+**, developed for specific clients.
- Can replicate client profiles in **1–2 attempts**.
- **Recent Launches:**
- **Instant Cold Brew** – global success, reduced customer cost from $150/kg to $30/kg.
- Flavored 3-in-1 premixes (**THIS** brand: Cappuccino, Mocha, Caramel).
- **Decaf, Coconut, Lemon, Spice** freeze-dried variants.
---
### **Risk Management & Competitive Advantage**
- **Challenges:**
- High green coffee prices, climate risks, supply disruptions, geopolitical tensions, freight volatility (e.g., Red Sea).
- **Mitigation:**
- Multi-location manufacturing (India, Vietnam, Switzerland).
- Global sourcing and proactive inventory planning.
- **No speculative inventory** — production only against confirmed orders.
- **Competitive Edge:**
1. **Vertically integrated and scalable** manufacturing.
2. **Cost-plus model** ensures margin stability.
3. **Customer-led innovation** and speed-to-market.
4. **Low funding cost** due to strong credit rating.
5. **Strategic partnerships** rather than transactional relationships.
---
### **Future Strategic Priorities (2025 and Beyond)**
1. **Premiumization:** Launch **specialty, flavored, freeze-dried, and plant-based coffee mixes**.
2. **Geographic Expansion:** Scale in **Africa, Eastern Europe, China, and the Middle East**.
3. **B2C Growth:** Strengthen **Direct-to-Consumer (D2C)** and e-commerce channels.
4. **Brand-Led Growth:** Invest in **data-driven consumer insights**, ATL marketing, and proof-of-concept retail formats.
5. **Sustainability:** Drive **energy efficiency** and **circular production models**.
6. **Demerger Finalization:** Continental Coffee Pvt Ltd now focuses exclusively on **retail B2C ventures**, while core manufacturing remains with parent.
---