Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CEAT Ltd

CEATLTD
NSE
3,625.10
3.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

CEAT Ltd

CEATLTD
NSE
3,625.10
3.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14,664Cr
Close
Close Price
3,625.10
Industry
Industry
Tyres & Tubes
PE
Price To Earnings
20.98
PS
Price To Sales
0.94
Revenue
Revenue
15,678Cr
Rev Gr TTM
Revenue Growth TTM
18.61%
PAT Gr TTM
PAT Growth TTM
51.58%
Peer Comparison
How does CEATLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CEATLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
2,9353,0532,9632,9923,1933,3053,3003,4213,5293,7734,1574,219
Growth YoY
Revenue Growth YoY%
4.15.58.74.18.88.211.414.310.514.226.023.3
Expenses
ExpensesCr
2,5482,5972,5462,6002,8102,9422,9593,0333,1423,2693,5943,626
Operating Profit
Operating ProfitCr
387456418392383362341388388503563593
OPM
OPM%
13.214.914.113.112.011.010.311.311.013.313.614.1
Other Income
Other IncomeCr
3103-551433-3314-5216
Interest Expense
Interest ExpenseCr
7072666262667574828710585
Depreciation
DepreciationCr
121124127136132137141152151174188184
PBT
PBTCr
199270228139203162128129156246218340
Tax
TaxCr
5368544654463636426868101
PAT
PATCr
146202173931491169293114178151238
Growth YoY
PAT Growth YoY%
5,531.13,384.3321.8-25.51.7-42.7-47.10.4-23.654.164.5155.7
NPM
NPM%
5.06.65.83.14.73.52.82.73.24.73.65.7
EPS
EPS
35.851.444.926.838.130.124.024.627.846.038.660.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
5,7525,4845,7676,2836,9856,7797,6109,36311,31511,94313,21815,678
Growth
Revenue Growth%
3.6-4.75.29.011.2-2.912.323.120.85.610.718.6
Expenses
ExpensesCr
5,0724,7105,1105,6696,3426,0556,6278,65410,34110,29111,74413,631
Operating Profit
Operating ProfitCr
6807736576156437249837109741,6521,4742,047
OPM
OPM%
11.814.111.49.89.210.712.97.68.613.811.213.1
Other Income
Other IncomeCr
161634191481627-8-1810-31
Interest Expense
Interest ExpenseCr
13295829788151176207242269278359
Depreciation
DepreciationCr
93108143169193277340435469509563697
PBT
PBTCr
47258746636737630448495254857643960
Tax
TaxCr
15818710613412574522472221172279
PAT
PATCr
31440035923325123043271182635471681
Growth
PAT Growth%
15.927.3-10.1-35.17.6-8.487.9-83.7158.4248.3-25.844.6
NPM
NPM%
5.57.36.23.73.63.45.70.81.65.33.64.3
EPS
EPS
84.6108.289.358.862.457.2106.817.646.0158.9116.8172.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
404040404040404040404040
Reserves
ReservesCr
1,6422,0142,3752,5662,7262,8673,2763,2323,3994,0024,3285,006
Current Liabilities
Current LiabilitiesCr
1,5941,2311,4081,8392,1302,3013,0463,6634,1444,3335,1656,413
Non Current Liabilities
Non Current LiabilitiesCr
5137901,0656781,4852,1201,7462,2012,0261,6091,6712,435
Total Liabilities
Total LiabilitiesCr
3,8224,1084,9175,1466,4057,3538,1329,1609,6289,99511,21213,902
Current Assets
Current AssetsCr
1,9201,4931,8421,8152,0011,8292,2402,6422,6892,7393,4324,361
Non Current Assets
Non Current AssetsCr
1,9022,6153,0753,3324,4045,5245,8916,5196,9397,2567,7809,541
Total Assets
Total AssetsCr
3,8224,1084,9175,1466,4057,3538,1329,1609,6289,99511,21213,902

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7497023356725619561,3586191,2051,7191,0921,786
Investing Cash Flow
Investing Cash FlowCr
-253-433-543-412-1,060-1,076-618-944-849-854-922-2,271
Financing Cash Flow
Financing Cash FlowCr
-194-326219-20248479-731313-320-871-177477
Net Cash Flow
Net Cash FlowCr
301-571058-15-409-1237-5-7-8
Free Cash Flow
Free Cash FlowCr
449-12-248189-546-154723-337328852149
CFO To PAT
CFO To PAT%
238.5175.793.2288.2223.6415.7314.1876.9660.9270.6231.7262.0
CFO To EBITDA
CFO To EBITDA%
110.090.851.0109.487.4132.1138.187.2123.8104.174.187.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,2554,3855,3566,0754,5483,1846,3153,7695,86610,83211,65313,115
Price To Earnings
Price To Earnings
10.410.014.825.518.013.814.652.931.516.924.618.8
Price To Sales
Price To Sales
0.60.80.91.00.70.50.80.40.50.90.90.8
Price To Book
Price To Book
1.92.12.22.31.61.11.91.11.72.72.72.6
EV To EBITDA
EV To EBITDA
5.56.49.510.89.27.17.98.48.37.69.37.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.643.641.039.440.142.343.935.634.742.037.739.4
OPM
OPM%
11.814.111.49.89.210.712.97.68.613.811.213.1
NPM
NPM%
5.57.36.23.73.63.45.70.81.65.33.64.3
ROCE
ROCE%
26.125.516.514.311.09.313.65.58.719.314.216.4
ROE
ROE%
18.719.414.98.99.17.913.02.25.315.710.813.5
ROA
ROA%
8.29.77.34.53.93.15.30.81.96.44.24.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** CEAT Limited, established in 1958, is the flagship company of the RPG Enterprises Group and one of India’s leading tyre manufacturers. Headquartered in Mumbai, the company is a globally recognized brand with operations in over 110 countries. With an annual production capacity of over **48 million high-performance tyres**, CEAT serves diverse segments including 2- and 3-wheelers, passenger and utility vehicles (PC/UV), commercial vehicles, and off-highway vehicles. CEAT is part of the RPG Group—a diversified conglomerate founded in 1979—operating across tyres, infrastructure, IT, pharmaceuticals, and emerging technology sectors, with a collective annual turnover of **$5.2 billion (2025)**. --- ### **Strategic Direction (2025 Focus)** CEAT’s strategy is anchored on **four megatrends**: 1. **Electrification** – Strengthening OEM partnerships in the EV space. 2. **Premiumisation** – Expanding high-performance and technology-led tyre offerings. 3. **Internationalisation** – Targeting 25% of total revenue from exports. 4. **Digitisation** – Enhancing digital sales, R&D, and customer engagement. The company’s mission—**"Making Mobility Safer & Smarter. Every Day"**—is supported by world-class manufacturing, innovation-driven R&D, and a growing global footprint. --- ### **Key Strategic Developments (2024–2025)** #### ✅ **Acquisition of CAMSO Off-Highway Business (Michelin) – A Landmark Move** - In **July–September 2025**, CEAT completed the acquisition of **Michelin’s Compact Construction Equipment and Off-Highway Bias Tyre & Track business**, including: - Two manufacturing facilities in **Sri Lanka**. - Global rights to the **premium CAMSO brand** after a 3-year transition. - Transaction value: **$225 million**, with a committed investment of **₹2,000 crore (~$270 million)** over three years into Sri Lanka operations. - This acquisition, one of the largest in the Indian tyre industry, enables CEAT to: - Access **over 40 global OEMs** and premium distributors in **North America and Europe**. - Expand footprint in high-margin **off-highway tyres (OHT)** and tracks. - Position itself as a **global leader in off-highway mobility**. - **Mr. Anant Goenka** is providing strategic oversight, leveraging M&A expertise and operational integration support. #### ✅ **Strengthening Global Manufacturing & Strategic Hub in Sri Lanka** - CEAT-Kelani Holdings (Pvt) Ltd, a **50:50 joint venture** with Kelani Tyres in Sri Lanka, manages two tyre plants. - The Sri Lanka facilities are now central to CEAT’s **global off-highway tyre strategy**, securing **1,483 jobs** and future expansions. - The company is accelerating integration, with focus on **customer continuity, operational synergies, and quality enhancement**. --- ### **Global Expansion & Export Performance** - **Exports contribute ~20–25% of total revenue**, targeting **25% by 2027**. - Strong growth in **Middle East, Europe, Latin America, Brazil, Southeast Asia, and the USA**. - **Europe**: Focused on PCR (Passenger Car Radial) tyres with quality certifications from global OEMs. - **USA Market Entry**: - Launched **Agri-Radial** and **Truck Bus Radial (TBR)** tyres. - Developing **15 SKUs** tailored for urban and regional applications; expected full entry by FY25–26. - Long Haul TBR tyre launched with **Detached Shoulder Rib (DSR) technology** for enhanced durability. --- ### **Product Innovation & R&D** - **R&D Centers**: Halol (India) and Frankfurt (Germany), supported by over **300 professionals**. - **5-year technology roadmap** focused on EVs, smart tyres, sustainability, and digital mobility. - **191 patents filed** and **118 active R&D projects** as of FY2024-25. - Key innovations: - **SportDrive CALM tyres** – India’s first ultra high-performance tyres with **acoustic-lowering material** and **Seamless Ply Architecture (SPA)**. - **Run-Flat Tyres** – First Indian manufacturer to produce under the SportDrive range. - **Puncture-safe tyres** with in-house gel technology (self-sealing up to 6mm). - **CALM Technology** – Reduces cabin noise for enhanced comfort. #### 🏆 Industry Recognition - **First global tyre company** to receive: - **Deming Grand Prize** for Total Quality Management. - **World Economic Forum’s 'Lighthouse'** status for Industry 4.0 adoption at two plants (Halol and Ambernath). - Advanced Industry 4.0 implementation led to: - **20% reduction in cycle time**. - **46% reduction in process scrap**. - **15% lower energy consumption**. #### 🚗 Specialized Product Launches - **SPORTRAD & CROSSRAD**: High-performance motorcycle tyres for on-road and off-road segments. - **Electric Vehicle Tyres**: Launched India’s first dedicated EV tyre lineup for 2W and 4W segments. - **Futuristic Tyres for Sci-Fi Film *Kalki 2898 AD***: - Custom-built for a 6-tonne vehicle. - Features: **30 aspect ratio, 560mm width, steel-belted construction, specialized shoulder design** for extreme terrain and high-torque conditions. --- ### **OEM Partnerships & EV Leadership** - One of the top tyre suppliers to **Indian EV OEMs**, with: - **~50% market share** in **2-wheeler EV OEM segment**. - Customers: **Ather, Ola, TVS iQube, Hero Electric, MG ZS EV, Tata Starbus EV, Tiago EV, Tata Ace EV**. - Close to **30% market share in EV OEMs (2W/3W/4W combined)**. - Engaged in discussions with **international EV OEMs** for global nominations. --- ### **Domestic & Global Distribution Network** - **India**: - **5,700+ dealers**. - **61,000+ sub-dealers**. - **1,115+ directly operated outlets**. - **Doorstep delivery & fitting services** via Tyresnmore and CEAT.com. - **Retail Expansion**: - **CEAT Shoppe & Shop-in-Shop (SIS)** formats in urban and rural India. - Integration with **digital platforms** like Amazon, Flipkart, and its e-commerce arm **TyresnMore Online Pvt Ltd** (100% owned). - **CEAT Fleet Solutions**: Fast-growing B2B segment, serving major Indian fleet operators. --- ### **Subsidiaries & Investments** CEAT maintains a global footprint through strategic ownership: - **100% Owned**: - CEAT Specialty Tyres Inc. (USA) - CEAT Specialty Tyres B.V. (Netherlands) - CEAT Auto Components Ltd. (India) - Taabi Mobility Ltd. (India) – Fleet tech services - **TyresnMore Online Pvt Ltd** (acquired 100% in 2023) - **50% Joint Venture**: CEAT-Kelani Holdings (Sri Lanka) - **Majority Stakes**: - **70% in CEAT AKKHAN Ltd.** (Bangladesh – trading) - **58.56% in Rado Tyres Ltd.** (India – manufacturing) --- ### **Manufacturing & Capacity** - **7 Manufacturing Plants**: Mumbai (Bhandup), Nashik, Halol (Gujarat), Nagpur, Ambernath, Chennai (India), and Kelani (Sri Lanka). - Major expansions: - **Chennai Plant**: 96 lakh PC radial tyres/year. - **Nagpur Plant**: 2.7 crore 2-wheeler tyres/year upon full expansion. - **Ambernath Plant**: Focused on Off-Highway Tyres (OHT) capacity expansion. - **Greenfield Project**: New TBR plant under development in Chennai. --- ### **Financial & Operational Highlights (FY24–25)** - **Revenue**: ₹11,943 crore (FY24). - **EBITDA Margin**: **14.0%**, demonstrating operational efficiency. - **Balance Sheet**: **Low debt-to-equity ratio of 0.4x**, **AA credit rating**. - **Employees**: Over **9,500 permanent staff**. - **Pricing Strategy**: Implemented **2.4% increase in TBR replacement market**, 1% in 2-wheeler, with plans for **further 3–4% hikes** to offset raw material and EPR costs. --- ### **Sustainability & Digital Transformation** - **Sustainability Goals**: - Green raw material usage increased from **28% (2019) to 57% (2024)**. - Use of **reclaimed rubber** in production (7,780 MT in FY20). - **Digitisation**: - Use of **VR/AR, 3D printing, FEA simulations** to reduce prototype dependency. - **Digital platforms** for distributors: real-time order tracking, container load optimization. - Metaverse engagement via **CEAT Shoppe**. --- ### **Brand & Market Position** - **#1 Market Share in Sri Lanka**. - **Global leader** in **off-highway tyre SKUs** – over **930 SKUs**, covering ~88% of agricultural segments. - Strong brand association with **Safety, Grip, and Innovation**. - Strategic sponsorships: **IPL and WPL** (Strategic Timeout Partner). - Regional marketing: SecuraDrive campaign with Karthi (Tamil Nadu).