Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,664Cr
Rev Gr TTM
Revenue Growth TTM
18.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CEATLTD
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.1 | 5.5 | 8.7 | 4.1 | 8.8 | 8.2 | 11.4 | 14.3 | 10.5 | 14.2 | 26.0 | 23.3 |
| 2,548 | 2,597 | 2,546 | 2,600 | 2,810 | 2,942 | 2,959 | 3,033 | 3,142 | 3,269 | 3,594 | 3,626 |
Operating Profit Operating ProfitCr |
| 13.2 | 14.9 | 14.1 | 13.1 | 12.0 | 11.0 | 10.3 | 11.3 | 11.0 | 13.3 | 13.6 | 14.1 |
Other Income Other IncomeCr | 3 | 10 | 3 | -55 | 14 | 3 | 3 | -33 | 1 | 4 | -52 | 16 |
Interest Expense Interest ExpenseCr | 70 | 72 | 66 | 62 | 62 | 66 | 75 | 74 | 82 | 87 | 105 | 85 |
Depreciation DepreciationCr | 121 | 124 | 127 | 136 | 132 | 137 | 141 | 152 | 151 | 174 | 188 | 184 |
| 199 | 270 | 228 | 139 | 203 | 162 | 128 | 129 | 156 | 246 | 218 | 340 |
| 53 | 68 | 54 | 46 | 54 | 46 | 36 | 36 | 42 | 68 | 68 | 101 |
|
Growth YoY PAT Growth YoY% | 5,531.1 | 3,384.3 | 321.8 | -25.5 | 1.7 | -42.7 | -47.1 | 0.4 | -23.6 | 54.1 | 64.5 | 155.7 |
| 5.0 | 6.6 | 5.8 | 3.1 | 4.7 | 3.5 | 2.8 | 2.7 | 3.2 | 4.7 | 3.6 | 5.7 |
| 35.8 | 51.4 | 44.9 | 26.8 | 38.1 | 30.1 | 24.0 | 24.6 | 27.8 | 46.0 | 38.6 | 60.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 3.6 | -4.7 | 5.2 | 9.0 | 11.2 | -2.9 | 12.3 | 23.1 | 20.8 | 5.6 | 10.7 | 18.6 |
| 5,072 | 4,710 | 5,110 | 5,669 | 6,342 | 6,055 | 6,627 | 8,654 | 10,341 | 10,291 | 11,744 | 13,631 |
Operating Profit Operating ProfitCr |
| 11.8 | 14.1 | 11.4 | 9.8 | 9.2 | 10.7 | 12.9 | 7.6 | 8.6 | 13.8 | 11.2 | 13.1 |
Other Income Other IncomeCr | 16 | 16 | 34 | 19 | 14 | 8 | 16 | 27 | -8 | -18 | 10 | -31 |
Interest Expense Interest ExpenseCr | 132 | 95 | 82 | 97 | 88 | 151 | 176 | 207 | 242 | 269 | 278 | 359 |
Depreciation DepreciationCr | 93 | 108 | 143 | 169 | 193 | 277 | 340 | 435 | 469 | 509 | 563 | 697 |
| 472 | 587 | 466 | 367 | 376 | 304 | 484 | 95 | 254 | 857 | 643 | 960 |
| 158 | 187 | 106 | 134 | 125 | 74 | 52 | 24 | 72 | 221 | 172 | 279 |
|
| 15.9 | 27.3 | -10.1 | -35.1 | 7.6 | -8.4 | 87.9 | -83.7 | 158.4 | 248.3 | -25.8 | 44.6 |
| 5.5 | 7.3 | 6.2 | 3.7 | 3.6 | 3.4 | 5.7 | 0.8 | 1.6 | 5.3 | 3.6 | 4.3 |
| 84.6 | 108.2 | 89.3 | 58.8 | 62.4 | 57.2 | 106.8 | 17.6 | 46.0 | 158.9 | 116.8 | 172.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| 1,642 | 2,014 | 2,375 | 2,566 | 2,726 | 2,867 | 3,276 | 3,232 | 3,399 | 4,002 | 4,328 | 5,006 |
Current Liabilities Current LiabilitiesCr | 1,594 | 1,231 | 1,408 | 1,839 | 2,130 | 2,301 | 3,046 | 3,663 | 4,144 | 4,333 | 5,165 | 6,413 |
Non Current Liabilities Non Current LiabilitiesCr | 513 | 790 | 1,065 | 678 | 1,485 | 2,120 | 1,746 | 2,201 | 2,026 | 1,609 | 1,671 | 2,435 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,920 | 1,493 | 1,842 | 1,815 | 2,001 | 1,829 | 2,240 | 2,642 | 2,689 | 2,739 | 3,432 | 4,361 |
Non Current Assets Non Current AssetsCr | 1,902 | 2,615 | 3,075 | 3,332 | 4,404 | 5,524 | 5,891 | 6,519 | 6,939 | 7,256 | 7,780 | 9,541 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 749 | 702 | 335 | 672 | 561 | 956 | 1,358 | 619 | 1,205 | 1,719 | 1,092 | 1,786 |
Investing Cash Flow Investing Cash FlowCr | -253 | -433 | -543 | -412 | -1,060 | -1,076 | -618 | -944 | -849 | -854 | -922 | -2,271 |
Financing Cash Flow Financing Cash FlowCr | -194 | -326 | 219 | -202 | 484 | 79 | -731 | 313 | -320 | -871 | -177 | 477 |
|
Free Cash Flow Free Cash FlowCr | 449 | -12 | -248 | 189 | -546 | -154 | 723 | -337 | 328 | 852 | 149 | |
| 238.5 | 175.7 | 93.2 | 288.2 | 223.6 | 415.7 | 314.1 | 876.9 | 660.9 | 270.6 | 231.7 | 262.0 |
CFO To EBITDA CFO To EBITDA% | 110.0 | 90.8 | 51.0 | 109.4 | 87.4 | 132.1 | 138.1 | 87.2 | 123.8 | 104.1 | 74.1 | 87.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,255 | 4,385 | 5,356 | 6,075 | 4,548 | 3,184 | 6,315 | 3,769 | 5,866 | 10,832 | 11,653 | 13,115 |
Price To Earnings Price To Earnings | 10.4 | 10.0 | 14.8 | 25.5 | 18.0 | 13.8 | 14.6 | 52.9 | 31.5 | 16.9 | 24.6 | 18.8 |
Price To Sales Price To Sales | 0.6 | 0.8 | 0.9 | 1.0 | 0.7 | 0.5 | 0.8 | 0.4 | 0.5 | 0.9 | 0.9 | 0.8 |
Price To Book Price To Book | 1.9 | 2.1 | 2.2 | 2.3 | 1.6 | 1.1 | 1.9 | 1.1 | 1.7 | 2.7 | 2.7 | 2.6 |
| 5.5 | 6.4 | 9.5 | 10.8 | 9.2 | 7.1 | 7.9 | 8.4 | 8.3 | 7.6 | 9.3 | 7.9 |
Profitability Ratios Profitability Ratios |
| 38.6 | 43.6 | 41.0 | 39.4 | 40.1 | 42.3 | 43.9 | 35.6 | 34.7 | 42.0 | 37.7 | 39.4 |
| 11.8 | 14.1 | 11.4 | 9.8 | 9.2 | 10.7 | 12.9 | 7.6 | 8.6 | 13.8 | 11.2 | 13.1 |
| 5.5 | 7.3 | 6.2 | 3.7 | 3.6 | 3.4 | 5.7 | 0.8 | 1.6 | 5.3 | 3.6 | 4.3 |
| 26.1 | 25.5 | 16.5 | 14.3 | 11.0 | 9.3 | 13.6 | 5.5 | 8.7 | 19.3 | 14.2 | 16.4 |
| 18.7 | 19.4 | 14.9 | 8.9 | 9.1 | 7.9 | 13.0 | 2.2 | 5.3 | 15.7 | 10.8 | 13.5 |
| 8.2 | 9.7 | 7.3 | 4.5 | 3.9 | 3.1 | 5.3 | 0.8 | 1.9 | 6.4 | 4.2 | 4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
CEAT Limited, established in 1958, is the flagship company of the RPG Enterprises Group and one of India’s leading tyre manufacturers. Headquartered in Mumbai, the company is a globally recognized brand with operations in over 110 countries. With an annual production capacity of over **48 million high-performance tyres**, CEAT serves diverse segments including 2- and 3-wheelers, passenger and utility vehicles (PC/UV), commercial vehicles, and off-highway vehicles.
CEAT is part of the RPG Group—a diversified conglomerate founded in 1979—operating across tyres, infrastructure, IT, pharmaceuticals, and emerging technology sectors, with a collective annual turnover of **$5.2 billion (2025)**.
---
### **Strategic Direction (2025 Focus)**
CEAT’s strategy is anchored on **four megatrends**:
1. **Electrification** – Strengthening OEM partnerships in the EV space.
2. **Premiumisation** – Expanding high-performance and technology-led tyre offerings.
3. **Internationalisation** – Targeting 25% of total revenue from exports.
4. **Digitisation** – Enhancing digital sales, R&D, and customer engagement.
The company’s mission—**"Making Mobility Safer & Smarter. Every Day"**—is supported by world-class manufacturing, innovation-driven R&D, and a growing global footprint.
---
### **Key Strategic Developments (2024–2025)**
#### ✅ **Acquisition of CAMSO Off-Highway Business (Michelin) – A Landmark Move**
- In **July–September 2025**, CEAT completed the acquisition of **Michelin’s Compact Construction Equipment and Off-Highway Bias Tyre & Track business**, including:
- Two manufacturing facilities in **Sri Lanka**.
- Global rights to the **premium CAMSO brand** after a 3-year transition.
- Transaction value: **$225 million**, with a committed investment of **₹2,000 crore (~$270 million)** over three years into Sri Lanka operations.
- This acquisition, one of the largest in the Indian tyre industry, enables CEAT to:
- Access **over 40 global OEMs** and premium distributors in **North America and Europe**.
- Expand footprint in high-margin **off-highway tyres (OHT)** and tracks.
- Position itself as a **global leader in off-highway mobility**.
- **Mr. Anant Goenka** is providing strategic oversight, leveraging M&A expertise and operational integration support.
#### ✅ **Strengthening Global Manufacturing & Strategic Hub in Sri Lanka**
- CEAT-Kelani Holdings (Pvt) Ltd, a **50:50 joint venture** with Kelani Tyres in Sri Lanka, manages two tyre plants.
- The Sri Lanka facilities are now central to CEAT’s **global off-highway tyre strategy**, securing **1,483 jobs** and future expansions.
- The company is accelerating integration, with focus on **customer continuity, operational synergies, and quality enhancement**.
---
### **Global Expansion & Export Performance**
- **Exports contribute ~20–25% of total revenue**, targeting **25% by 2027**.
- Strong growth in **Middle East, Europe, Latin America, Brazil, Southeast Asia, and the USA**.
- **Europe**: Focused on PCR (Passenger Car Radial) tyres with quality certifications from global OEMs.
- **USA Market Entry**:
- Launched **Agri-Radial** and **Truck Bus Radial (TBR)** tyres.
- Developing **15 SKUs** tailored for urban and regional applications; expected full entry by FY25–26.
- Long Haul TBR tyre launched with **Detached Shoulder Rib (DSR) technology** for enhanced durability.
---
### **Product Innovation & R&D**
- **R&D Centers**: Halol (India) and Frankfurt (Germany), supported by over **300 professionals**.
- **5-year technology roadmap** focused on EVs, smart tyres, sustainability, and digital mobility.
- **191 patents filed** and **118 active R&D projects** as of FY2024-25.
- Key innovations:
- **SportDrive CALM tyres** – India’s first ultra high-performance tyres with **acoustic-lowering material** and **Seamless Ply Architecture (SPA)**.
- **Run-Flat Tyres** – First Indian manufacturer to produce under the SportDrive range.
- **Puncture-safe tyres** with in-house gel technology (self-sealing up to 6mm).
- **CALM Technology** – Reduces cabin noise for enhanced comfort.
#### 🏆 Industry Recognition
- **First global tyre company** to receive:
- **Deming Grand Prize** for Total Quality Management.
- **World Economic Forum’s 'Lighthouse'** status for Industry 4.0 adoption at two plants (Halol and Ambernath).
- Advanced Industry 4.0 implementation led to:
- **20% reduction in cycle time**.
- **46% reduction in process scrap**.
- **15% lower energy consumption**.
#### 🚗 Specialized Product Launches
- **SPORTRAD & CROSSRAD**: High-performance motorcycle tyres for on-road and off-road segments.
- **Electric Vehicle Tyres**: Launched India’s first dedicated EV tyre lineup for 2W and 4W segments.
- **Futuristic Tyres for Sci-Fi Film *Kalki 2898 AD***:
- Custom-built for a 6-tonne vehicle.
- Features: **30 aspect ratio, 560mm width, steel-belted construction, specialized shoulder design** for extreme terrain and high-torque conditions.
---
### **OEM Partnerships & EV Leadership**
- One of the top tyre suppliers to **Indian EV OEMs**, with:
- **~50% market share** in **2-wheeler EV OEM segment**.
- Customers: **Ather, Ola, TVS iQube, Hero Electric, MG ZS EV, Tata Starbus EV, Tiago EV, Tata Ace EV**.
- Close to **30% market share in EV OEMs (2W/3W/4W combined)**.
- Engaged in discussions with **international EV OEMs** for global nominations.
---
### **Domestic & Global Distribution Network**
- **India**:
- **5,700+ dealers**.
- **61,000+ sub-dealers**.
- **1,115+ directly operated outlets**.
- **Doorstep delivery & fitting services** via Tyresnmore and CEAT.com.
- **Retail Expansion**:
- **CEAT Shoppe & Shop-in-Shop (SIS)** formats in urban and rural India.
- Integration with **digital platforms** like Amazon, Flipkart, and its e-commerce arm **TyresnMore Online Pvt Ltd** (100% owned).
- **CEAT Fleet Solutions**: Fast-growing B2B segment, serving major Indian fleet operators.
---
### **Subsidiaries & Investments**
CEAT maintains a global footprint through strategic ownership:
- **100% Owned**:
- CEAT Specialty Tyres Inc. (USA)
- CEAT Specialty Tyres B.V. (Netherlands)
- CEAT Auto Components Ltd. (India)
- Taabi Mobility Ltd. (India) – Fleet tech services
- **TyresnMore Online Pvt Ltd** (acquired 100% in 2023)
- **50% Joint Venture**: CEAT-Kelani Holdings (Sri Lanka)
- **Majority Stakes**:
- **70% in CEAT AKKHAN Ltd.** (Bangladesh – trading)
- **58.56% in Rado Tyres Ltd.** (India – manufacturing)
---
### **Manufacturing & Capacity**
- **7 Manufacturing Plants**: Mumbai (Bhandup), Nashik, Halol (Gujarat), Nagpur, Ambernath, Chennai (India), and Kelani (Sri Lanka).
- Major expansions:
- **Chennai Plant**: 96 lakh PC radial tyres/year.
- **Nagpur Plant**: 2.7 crore 2-wheeler tyres/year upon full expansion.
- **Ambernath Plant**: Focused on Off-Highway Tyres (OHT) capacity expansion.
- **Greenfield Project**: New TBR plant under development in Chennai.
---
### **Financial & Operational Highlights (FY24–25)**
- **Revenue**: ₹11,943 crore (FY24).
- **EBITDA Margin**: **14.0%**, demonstrating operational efficiency.
- **Balance Sheet**: **Low debt-to-equity ratio of 0.4x**, **AA credit rating**.
- **Employees**: Over **9,500 permanent staff**.
- **Pricing Strategy**: Implemented **2.4% increase in TBR replacement market**, 1% in 2-wheeler, with plans for **further 3–4% hikes** to offset raw material and EPR costs.
---
### **Sustainability & Digital Transformation**
- **Sustainability Goals**:
- Green raw material usage increased from **28% (2019) to 57% (2024)**.
- Use of **reclaimed rubber** in production (7,780 MT in FY20).
- **Digitisation**:
- Use of **VR/AR, 3D printing, FEA simulations** to reduce prototype dependency.
- **Digital platforms** for distributors: real-time order tracking, container load optimization.
- Metaverse engagement via **CEAT Shoppe**.
---
### **Brand & Market Position**
- **#1 Market Share in Sri Lanka**.
- **Global leader** in **off-highway tyre SKUs** – over **930 SKUs**, covering ~88% of agricultural segments.
- Strong brand association with **Safety, Grip, and Innovation**.
- Strategic sponsorships: **IPL and WPL** (Strategic Timeout Partner).
- Regional marketing: SecuraDrive campaign with Karthi (Tamil Nadu).