Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹44Cr
Textiles - Spinning - Synthetic/Blended
Rev Gr TTM
Revenue Growth TTM
40.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CEDAAR
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -33.4 | 83.2 | 2.6 |
| 101 | 60 | 65 | 113 | 74 |
Operating Profit Operating ProfitCr |
| 14.8 | 15.8 | 17.9 | 13.0 | 9.1 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 5 | 6 | 6 | 5 | 6 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 |
| 13 | 6 | 9 | 12 | 2 |
| 2 | 1 | 1 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | -42.1 | 109.0 | -24.8 |
| 7.4 | 4.7 | 6.4 | 5.4 | 4.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 3.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -26.3 | 18.1 | 9.8 | 1.4 |
| 202 | 145 | 160 | 178 | 186 |
Operating Profit Operating ProfitCr |
| 7.0 | 9.8 | 15.2 | 14.6 | 11.5 |
Other Income Other IncomeCr | 3 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 6 | 8 | 11 | 11 | 11 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 |
| 9 | 6 | 15 | 16 | 14 |
| 1 | 2 | 3 | 4 | 2 |
|
| | -42.5 | 163.6 | -0.5 | -10.5 |
| 3.7 | 2.9 | 6.4 | 5.8 | 5.1 |
| 10.7 | 6.1 | 16.1 | 14.1 | 3.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 8 | 10 |
| 9 | 14 | 18 | 56 |
Current Liabilities Current LiabilitiesCr | 74 | 80 | 97 | 123 |
Non Current Liabilities Non Current LiabilitiesCr | 71 | 81 | 76 | 38 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 83 | 100 | 118 | 146 |
Non Current Assets Non Current AssetsCr | 72 | 76 | 80 | 80 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -15 | -2 | 6 | 17 |
Investing Cash Flow Investing Cash FlowCr | -6 | -6 | -4 | -4 |
Financing Cash Flow Financing Cash FlowCr | 22 | 8 | -2 | -13 |
|
Free Cash Flow Free Cash FlowCr | -19 | -9 | -1 | 14 |
| -193.1 | -42.7 | 51.4 | 142.9 |
CFO To EBITDA CFO To EBITDA% | -101.1 | -12.5 | 21.6 | 56.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 7.3 | 8.1 | 4.8 | 3.5 |
Profitability Ratios Profitability Ratios |
| 38.2 | 46.4 | 44.0 | 36.1 |
| 7.0 | 9.8 | 15.2 | 14.6 |
| 3.7 | 2.9 | 6.4 | 5.8 |
| 11.8 | 9.2 | 15.7 | 15.3 |
| 83.2 | 32.4 | 47.9 | 18.3 |
| 5.2 | 2.6 | 6.1 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cedaar Textile Limited is an integrated textile manufacturer and trader specializing in high-quality yarns for the global fashion and home textile industries. Following its conversion to a public entity in **August 2024** and its subsequent listing on the **NSE Emerge (SME) Platform** in **July 2025**, the company is currently undergoing a strategic transformation. By bridging the gap between raw material procurement and the export of finished goods, Cedaar serves as a critical link for garment manufacturers supplying renowned international fashion brands.
---
### **Core Product Portfolio & Sustainable Innovation**
The company operates a dual business model that balances high-volume manufacturing with agile trading operations. This structure allows for **supply chain resilience** and the ability to scale inventory during **seasonal peaks**.
* **Specialized Yarn Range:**
* **Melange Yarns:** Premium yarns used extensively in hosiery, woven goods, and household textiles.
* **Diverse Fiber Base:** Expertise across **Cotton, Polyester, Acrylic, Viscose, Tencel, Modal, Silk, Art Silk, Rayon, and Nylon**.
* **Value-Added Products:** Production of raw white yarns, solid top-dyed yarns, grey fancy yarns, and **fire-retardant** specialty products.
* **The "Green Environment" Initiative:**
* A strategic pivot toward sustainability, featuring **100% Organic** yarns.
* Utilization of **Recycled Fibers** (both **Polyester and Cotton**) to reduce carbon footprints and appeal to eco-conscious global brands.
* Expansion into the high-margin **safety wear segment**.
---
### **Operational Infrastructure & Strategic Realignment**
Cedaar is currently consolidating its physical and legal footprint to improve administrative efficiency and market responsiveness.
| Feature | Details |
| :--- | :--- |
| **Primary Manufacturing Hub** | Ahmedgarh, District Sangrur, Punjab |
| **Strategic Relocation** | Shifting Registered Office from **Bangalore, Karnataka** to **Punjab** to align with plant operations. |
| **Quality Certifications** | Adherence to international standards including **ISO, GOTS, and OEKO-TEX®**. |
| **Energy Strategy** | Installation of a **2000 KWP Solar Power Plant** to lower production costs and enhance ESG ratings. |
| **Market Reach** | Active export/import infrastructure targeting **Europe, Korea, and the Middle East**. |
---
### **Growth Strategy & Future Value Drivers**
The management is focused on moving up the textile value chain by increasing technical capabilities and production capacity.
* **Capacity Expansion:** Plans are underway to expand **yarn dyeing capacity** (including cone and hank dyeing) by **2x to 3x** by **2027**.
* **Leadership Transition:** **Sh. Jay Prakash Singh** is slated to take over as **Executive Director & CEO** effective **October 23, 2025**, with a mandate to lead the next phase of professionalized growth.
* **Capital Utilization:** The company is deploying **IPO proceeds** to fund expansion and maximize output from existing assets, aiming to improve **profitability relative to capital employed**.
---
### **Financial Performance & Capital Structure**
Cedaar has demonstrated consistent top-line growth, though it currently prioritizes capital reinvestment over immediate shareholder payouts.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹ 209.34 Crore** | **₹ 190.78 Crore** | **9.73%** |
| **Profit Before Tax (PBT)** | **₹ 16.30 Crore** | **₹ 15.36 Crore** | **6.16%** |
**Capital Evolution:**
* **Public Listing:** Successfully raised **₹ 60.90 Crore** via its Public Issue.
* **Debt-to-Equity Conversion:** Strengthened the balance sheet by converting an **unsecured loan of ₹ 28.4 Crore** from directors into **2,028,600 equity shares** at a **premium of ₹ 130 per share**.
* **Bonus Issue:** Issued **7,250,000 bonus shares** in a **29:1** ratio during the **2023-24** period.
* **Dividend Policy:** The Board has opted to **retain 100% of profits** to fund operations; no dividend was recommended for the most recent fiscal year.
---
### **Governance & Management Oversight**
The company is governed by a Board of **8 Directors**, maintaining a balance between promoter expertise and independent oversight.
* **Board Composition:** **4 Independent Directors**, **2 Executive Directors** (Promoters), and **2 Non-Executive Directors**.
* **Key Leadership:** **Rajesh Mittal** (Managing Director) and **Virender Goyal** (Executive Director & CFO).
* **Committee Structure:** Active Audit, Stakeholders Relationship, and Nomination & Remuneration Committees.
---
### **Risk Profile & Critical Challenges**
Investors should note several internal and external risks that could impact the company’s valuation and operational stability.
**1. Financial & Compliance Lapses:**
* **Debt Defaults:** As of **March 31, 2026**, the company reported defaults on **interest and principal repayments** to financial institutions.
* **Audit Qualifications:** Statutory auditors issued **Qualified Opinions** regarding the lack of a **Fixed Assets Register**, failure to conduct **physical inventory inspections**, and non-compliance with **AS 17 (Segment Reporting)**.
* **IPO Proceed Deviations:** Working capital utilization reached **₹ 47.88 Crore**, a **92.29% deviation** from the **₹ 24.90 Crore** originally earmarked in the prospectus.
**2. Operational & Market Pressures:**
* **Raw Material Volatility:** Exposure to price swings in **Cotton, Silk, and Polyester**.
* **Global Competition:** Intense pricing pressure from low-cost hubs like **Vietnam and Bangladesh**.
* **Reporting Delays:** The Monitoring Agency (**Brickwork Ratings**) noted delays in receiving management data, leading to regulatory timeline breaches in late **2025**.
**3. Mitigation Framework:**
The company attempts to mitigate these risks through its **Solar Power Project** (cost reduction), **diversification into dyeing** (margin protection), and a **proactive risk management framework** aimed at optimizing production and reducing waste.