Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cedaar Textile Ltd

CEDAAR
NSE
31.80
3.58%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cedaar Textile Ltd

CEDAAR
NSE
31.80
3.58%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
44Cr
Close
Close Price
31.80
Industry
Industry
Textiles - Spinning - Synthetic/Blended
PE
Price To Earnings
10.60
PS
Price To Sales
0.21
Revenue
Revenue
211Cr
Rev Gr TTM
Revenue Growth TTM
40.69%
PAT Gr TTM
PAT Growth TTM
28.18%
Peer Comparison
How does CEDAAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CEDAAR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
118717913081
Growth YoY
Revenue Growth YoY%
-33.483.22.6
Expenses
ExpensesCr
101606511374
Operating Profit
Operating ProfitCr
181114177
OPM
OPM%
14.815.817.913.09.1
Other Income
Other IncomeCr
01101
Interest Expense
Interest ExpenseCr
56656
Depreciation
DepreciationCr
22222
PBT
PBTCr
1369122
Tax
TaxCr
21120
PAT
PATCr
93574
Growth YoY
PAT Growth YoY%
-42.1109.0-24.8
NPM
NPM%
7.44.76.45.44.7
EPS
EPS
0.00.00.00.03.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
217160189208211
Growth
Revenue Growth%
-26.318.19.81.4
Expenses
ExpensesCr
202145160178186
Operating Profit
Operating ProfitCr
1516293024
OPM
OPM%
7.09.815.214.611.5
Other Income
Other IncomeCr
32211
Interest Expense
Interest ExpenseCr
68111111
Depreciation
DepreciationCr
33444
PBT
PBTCr
96151614
Tax
TaxCr
12342
PAT
PATCr
85121211
Growth
PAT Growth%
-42.5163.6-0.5-10.5
NPM
NPM%
3.72.96.45.85.1
EPS
EPS
10.76.116.114.13.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00810
Reserves
ReservesCr
9141856
Current Liabilities
Current LiabilitiesCr
748097123
Non Current Liabilities
Non Current LiabilitiesCr
71817638
Total Liabilities
Total LiabilitiesCr
154176198226
Current Assets
Current AssetsCr
83100118146
Non Current Assets
Non Current AssetsCr
72768080
Total Assets
Total AssetsCr
154176198226

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-15-2617
Investing Cash Flow
Investing Cash FlowCr
-6-6-4-4
Financing Cash Flow
Financing Cash FlowCr
228-2-13
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
-19-9-114
CFO To PAT
CFO To PAT%
-193.1-42.751.4142.9
CFO To EBITDA
CFO To EBITDA%
-101.1-12.521.656.9

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
7.38.14.83.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.246.444.036.1
OPM
OPM%
7.09.815.214.6
NPM
NPM%
3.72.96.45.8
ROCE
ROCE%
11.89.215.715.3
ROE
ROE%
83.232.447.918.3
ROA
ROA%
5.22.66.15.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cedaar Textile Limited is an integrated textile manufacturer and trader specializing in high-quality yarns for the global fashion and home textile industries. Following its conversion to a public entity in **August 2024** and its subsequent listing on the **NSE Emerge (SME) Platform** in **July 2025**, the company is currently undergoing a strategic transformation. By bridging the gap between raw material procurement and the export of finished goods, Cedaar serves as a critical link for garment manufacturers supplying renowned international fashion brands. --- ### **Core Product Portfolio & Sustainable Innovation** The company operates a dual business model that balances high-volume manufacturing with agile trading operations. This structure allows for **supply chain resilience** and the ability to scale inventory during **seasonal peaks**. * **Specialized Yarn Range:** * **Melange Yarns:** Premium yarns used extensively in hosiery, woven goods, and household textiles. * **Diverse Fiber Base:** Expertise across **Cotton, Polyester, Acrylic, Viscose, Tencel, Modal, Silk, Art Silk, Rayon, and Nylon**. * **Value-Added Products:** Production of raw white yarns, solid top-dyed yarns, grey fancy yarns, and **fire-retardant** specialty products. * **The "Green Environment" Initiative:** * A strategic pivot toward sustainability, featuring **100% Organic** yarns. * Utilization of **Recycled Fibers** (both **Polyester and Cotton**) to reduce carbon footprints and appeal to eco-conscious global brands. * Expansion into the high-margin **safety wear segment**. --- ### **Operational Infrastructure & Strategic Realignment** Cedaar is currently consolidating its physical and legal footprint to improve administrative efficiency and market responsiveness. | Feature | Details | | :--- | :--- | | **Primary Manufacturing Hub** | Ahmedgarh, District Sangrur, Punjab | | **Strategic Relocation** | Shifting Registered Office from **Bangalore, Karnataka** to **Punjab** to align with plant operations. | | **Quality Certifications** | Adherence to international standards including **ISO, GOTS, and OEKO-TEX®**. | | **Energy Strategy** | Installation of a **2000 KWP Solar Power Plant** to lower production costs and enhance ESG ratings. | | **Market Reach** | Active export/import infrastructure targeting **Europe, Korea, and the Middle East**. | --- ### **Growth Strategy & Future Value Drivers** The management is focused on moving up the textile value chain by increasing technical capabilities and production capacity. * **Capacity Expansion:** Plans are underway to expand **yarn dyeing capacity** (including cone and hank dyeing) by **2x to 3x** by **2027**. * **Leadership Transition:** **Sh. Jay Prakash Singh** is slated to take over as **Executive Director & CEO** effective **October 23, 2025**, with a mandate to lead the next phase of professionalized growth. * **Capital Utilization:** The company is deploying **IPO proceeds** to fund expansion and maximize output from existing assets, aiming to improve **profitability relative to capital employed**. --- ### **Financial Performance & Capital Structure** Cedaar has demonstrated consistent top-line growth, though it currently prioritizes capital reinvestment over immediate shareholder payouts. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **₹ 209.34 Crore** | **₹ 190.78 Crore** | **9.73%** | | **Profit Before Tax (PBT)** | **₹ 16.30 Crore** | **₹ 15.36 Crore** | **6.16%** | **Capital Evolution:** * **Public Listing:** Successfully raised **₹ 60.90 Crore** via its Public Issue. * **Debt-to-Equity Conversion:** Strengthened the balance sheet by converting an **unsecured loan of ₹ 28.4 Crore** from directors into **2,028,600 equity shares** at a **premium of ₹ 130 per share**. * **Bonus Issue:** Issued **7,250,000 bonus shares** in a **29:1** ratio during the **2023-24** period. * **Dividend Policy:** The Board has opted to **retain 100% of profits** to fund operations; no dividend was recommended for the most recent fiscal year. --- ### **Governance & Management Oversight** The company is governed by a Board of **8 Directors**, maintaining a balance between promoter expertise and independent oversight. * **Board Composition:** **4 Independent Directors**, **2 Executive Directors** (Promoters), and **2 Non-Executive Directors**. * **Key Leadership:** **Rajesh Mittal** (Managing Director) and **Virender Goyal** (Executive Director & CFO). * **Committee Structure:** Active Audit, Stakeholders Relationship, and Nomination & Remuneration Committees. --- ### **Risk Profile & Critical Challenges** Investors should note several internal and external risks that could impact the company’s valuation and operational stability. **1. Financial & Compliance Lapses:** * **Debt Defaults:** As of **March 31, 2026**, the company reported defaults on **interest and principal repayments** to financial institutions. * **Audit Qualifications:** Statutory auditors issued **Qualified Opinions** regarding the lack of a **Fixed Assets Register**, failure to conduct **physical inventory inspections**, and non-compliance with **AS 17 (Segment Reporting)**. * **IPO Proceed Deviations:** Working capital utilization reached **₹ 47.88 Crore**, a **92.29% deviation** from the **₹ 24.90 Crore** originally earmarked in the prospectus. **2. Operational & Market Pressures:** * **Raw Material Volatility:** Exposure to price swings in **Cotton, Silk, and Polyester**. * **Global Competition:** Intense pricing pressure from low-cost hubs like **Vietnam and Bangladesh**. * **Reporting Delays:** The Monitoring Agency (**Brickwork Ratings**) noted delays in receiving management data, leading to regulatory timeline breaches in late **2025**. **3. Mitigation Framework:** The company attempts to mitigate these risks through its **Solar Power Project** (cost reduction), **diversification into dyeing** (margin protection), and a **proactive risk management framework** aimed at optimizing production and reducing waste.