Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ceigall India Ltd

CEIGALL
NSE
338.60
0.13%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ceigall India Ltd

CEIGALL
NSE
338.60
0.13%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,899Cr
Close
Close Price
338.60
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
23.37
PS
Price To Sales
1.62
Revenue
Revenue
3,648Cr
Rev Gr TTM
Revenue Growth TTM
8.28%
PAT Gr TTM
PAT Growth TTM
-21.72%
Peer Comparison
How does CEIGALL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CEIGALL
VS

Quarterly Results

Upcoming Results on
7 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6507416959448227728311,012838807991
Growth YoY
Revenue Growth YoY%
26.54.219.57.21.94.519.3
Expenses
ExpensesCr
563614555779678649707884729693852
Operating Profit
Operating ProfitCr
87127140164144123123128109114139
OPM
OPM%
13.417.120.117.417.515.914.812.613.014.114.0
Other Income
Other IncomeCr
891288151123141711
Interest Expense
Interest ExpenseCr
2324212635352737423737
Depreciation
DepreciationCr
1214131613141216141616
PBT
PBTCr
6097117131104889598677797
Tax
TaxCr
1623392326232426162125
PAT
PATCr
44747810878667172515672
Growth YoY
PAT Growth YoY%
76.5-11.3-9.5-33.0-34.1-14.32.3
NPM
NPM%
6.810.011.311.59.58.58.57.26.17.07.3
EPS
EPS
2.84.75.06.95.04.04.14.23.03.24.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8731,1342,0683,0293,4373,648
Growth
Revenue Growth%
29.882.446.513.46.1
Expenses
ExpensesCr
7139481,7732,5122,9183,158
Operating Profit
Operating ProfitCr
160186296518518490
OPM
OPM%
18.316.414.317.115.113.4
Other Income
Other IncomeCr
121319375665
Interest Expense
Interest ExpenseCr
7115294134154
Depreciation
DepreciationCr
141938555662
PBT
PBTCr
151169225405385340
Tax
TaxCr
3944581019887
PAT
PATCr
113126167304287252
Growth
PAT Growth%
11.932.981.9-5.8-12.0
NPM
NPM%
12.911.18.110.18.36.9
EPS
EPS
7.28.010.719.417.014.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
13939798787
Reserves
ReservesCr
3043925548091,7451,850
Current Liabilities
Current LiabilitiesCr
1623568621,0301,5481,872
Non Current Liabilities
Non Current LiabilitiesCr
6172373655856722
Total Liabilities
Total LiabilitiesCr
4749591,8282,5924,2484,539
Current Assets
Current AssetsCr
3706671,2651,5672,7352,673
Non Current Assets
Non Current AssetsCr
1042925631,0251,5121,866
Total Assets
Total AssetsCr
4749591,8282,5924,2484,539

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
103-135-73-190-520
Investing Cash Flow
Investing Cash FlowCr
-20-164-134-58-130
Financing Cash Flow
Financing Cash FlowCr
-7310326275846
Net Cash Flow
Net Cash FlowCr
771111926197
Free Cash Flow
Free Cash FlowCr
70-214-229-296-624
CFO To PAT
CFO To PAT%
91.7-106.9-43.5-62.5-181.3
CFO To EBITDA
CFO To EBITDA%
64.6-72.4-24.6-36.7-100.2

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00004,439
Price To Earnings
Price To Earnings
0.00.00.00.015.1
Price To Sales
Price To Sales
0.00.00.00.01.3
Price To Book
Price To Book
0.00.00.00.02.4
EV To EBITDA
EV To EBITDA
-0.80.71.21.410.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.963.766.865.270.4
OPM
OPM%
18.316.414.317.115.1
NPM
NPM%
12.911.18.110.18.3
ROCE
ROCE%
47.124.121.425.616.1
ROE
ROE%
36.929.228.234.315.6
ROA
ROA%
23.713.19.211.76.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Ceigall India Limited is a fast-growing, diversified engineering, procurement, and construction (EPC) infrastructure company with over two decades of experience in executing complex structural projects. Initially established as a regional contractor in Punjab in July 2002, the company has evolved into a nationally recognized infrastructure player with a strong focus on highways, expressways, bridges, tunnels, metro rail systems, airports, and emerging sectors such as renewable energy and power transmission. Headquartered in Punjab, Ceigall has significantly expanded its geographic footprint and now operates across **12 major Indian states**, including key markets like Uttar Pradesh, Maharashtra, Himachal Pradesh, Jammu & Kashmir, Haryana, and Odisha. It has transformed from a road-centric construction firm into a **multi-sector infrastructure platform**, strategically diversifying into high-growth areas aligned with India’s national development agenda. --- ### **Business Segments & Project Portfolio** Ceigall executes projects under multiple models: - **Engineering, Procurement, and Construction (EPC)** - **Hybrid Annuity Model (HAM)** - **Build-Operate-Transfer (BOT)** - **Public-Private Partnership (PPP)** - **Item Rate Contracts** - **Tariff-Based Competitive Bidding (TBCB)** The company has completed **over 37 major infrastructure projects** and currently has **26 ongoing projects**, including: - Elevated highways and flyovers - Tunnels in challenging terrains (e.g., Ramban-Banihal, J&K) - Metro rail systems in Kanpur, Agra, and Bhubaneswar - Airport runways - Hybrid Annuity Model (HAM) road projects - Renewable energy and transmission & distribution (T&D) ventures As of **September 30, 2025**, the company's **order book stood at ₹125,980 million (INR 1.26 lakh crores)**, marking robust revenue visibility and sustained growth momentum. The order book composition reflects strategic diversification: | Segment | Share of Order Book (as of Sept 2025) | |----------------------------|----------------------------------------| | Roads & Highways | 64.3% | | Renewable Energy | 21.8% | | Industrial Infrastructure | Emerging (21.3% of new H1FY26 orders) | | Transmission & Distribution | New but growing presence | --- ### **Strategic Diversification (FY26 Update)** In **H1 of FY26 (Apr–Sep 2025)**, Ceigall secured **₹37,470 million (INR 3,747 crores)** in new orders across three high-potential verticals, signaling a deliberate shift beyond traditional road construction: #### **1. Renewable Energy:** - Won two solar projects under **Mukhyamantri Saur Krushi Vahini Yojana 2.0** in Maharashtra: **₹1,258 crores** - Emerged L1 for a **1.488 GW solar park in Morena, Madhya Pradesh**: **₹1,488 crores** - Installed **2 MW of solar power capacity** at project sites (Malout, Delhi, Karnal) #### **2. Transmission & Distribution (T&D):** - Received **Letter of Intent (LOI)** from REC Power Development for the **Velgaon 400/220 kV Gas Insulated Substation (GIS)** in Maharashtra (~₹450 crore EPC cost) - Will receive an **annual annuity of ₹58.5 crores for 35 years**, establishing long-term recurring revenue - This marks Ceigall’s **first foray into regulated power transmission**, positioning it as a potential **Transmission Service Provider (TSP)** #### **3. Industrial Infrastructure:** - Secured **GMADA Industrial Park project in Punjab**: **₹431 crores** - Selected as **L1 bidder for Phase I of the Bulk Drug Park in Una, Himachal Pradesh**: **₹191 crores** (₹1,907 million already received as order) - Also won LOI for **internal roads in Aerotropolis, S.A.S. Nagar** - Total value of industrial infrastructure awards in Nov 2025: **₹6,220 million** > 💡 **Strategic Rationale:** These moves reflect Ceigall’s intent to capitalize on India’s energy transition, pharmaceutical self-reliance (Bulk Drug Park), and industrial corridor development under initiatives like **Gati Shakti** and **National Infrastructure Pipeline (NIP)**. --- ### **Growth & Financial Performance** - **Revenue CAGR (FY22–FY25):** ~**41%** - **Consolidated Revenue CAGR (FY21–FY25):** ~**40%** - **FY24 Revenue:** ₹30,294 million - **FY24 Profit After Tax (PAT):** ₹3,043 million (**+82% YoY**) - **Revenue Growth (YoY) in FY24:** **~43.1%**, among the highest in the sector The company has demonstrated strong execution capability, completing **37 projects ahead of or on schedule**, with **7 delivered early** — earning **early completion bonuses totaling ₹345.8 million**. As of **March 31, 2025**, Ceigall had constructed: - **1,809 lane-kilometers** of roads and highways - Over **2,159 lane-kilometers** of Operations & Maintenance (O&M) projects Despite its rapid expansion, Ceigall maintains **double-digit EBITDA margins** and operates with financial prudence. --- ### **Geographic Expansion & Market Positioning** - Originated in **Punjab**, where revenue contribution dropped from **53.85% (FY22)** to **28.40% (FY25)** - Currently executing projects in **12 Indian states** - Geographically diversified order book across: **Punjab, Haryana, UP, MP, HP, J&K, Maharashtra, Bihar, Odisha, Jharkhand**, etc. The company focuses on: - **Economically stable and infrastructure-ready states** - Projects backed by **central government or multilateral funding** - Avoiding high-toll-risk BOT models unless **toll revenue is assured or IRR exceeds 20%** --- ### **Client Base & Project Models** Ceigall has a **dominant relationship with the National Highways Authority of India (NHAI)**, which accounts for: - **~80% of the total order book** (as of Aug 2025: 80.47%) - Key projects under **Bharatmala Pariyojana**, **NHDP**, and **Gati Shakti** Other key clients: - Ministry of Road Transport & Highways (MoRTH) - Delhi Metro Rail Corporation (DMRC) - Uttar Pradesh Metro Rail Corporation (UPMRC) - REC Power Development - HPSIDC (Himachal Pradesh) - GMADA (Punjab) **Empanelments:** - Empaneled with **Delhi Metro Rail Corporation** for mega bridges, tunnels, and metro projects (India & abroad) - Empaneled with a **PSU for northeastern infrastructure projects** --- ### **Technological & Operational Strengths** - **In-house engineering & design team** ensures precision and timely execution - **Asset-light business model:** Leases/specialized equipment via **buyback agreements**, reducing capital blockage - Investing in **cutting-edge machinery** and **advanced construction methodologies** - Adopting **AI and data-driven tools** across procurement, bidding, finance, and project monitoring - Implemented **integrated inventory management systems** and pre-bid site assessment protocols - Onboarded **technology experts** to develop custom AI solutions for enterprise use --- ### **Key Projects (Ongoing & Recently Secured)** | Project | Location | Value | Model | Status | |--------|---------|-------|-------|--------| | **Delhi-Amritsar-Katra Expressway** | Punjab/J&K | ~₹10,000 Cr | HAM | >90% complete | | **Southern Ludhiana Bypass** | Punjab | ₹923 Cr | HAM | Concession signed, FY25 | | **Ayodhya Southern & Northern Bypasses** | UP | ₹2,316 Cr combined | HAM | Operational | | **Ramban-Banihal Tunnel** | J&K | Challenging 6.2 km tunnel | EPC | Nearing completion | | **Velgaon 400/220 kV GIS Substation** | Maharashtra | ₹450 Cr | TBCB | LOI received | | **Bulk Drug Park (Phase I)** | Una, HP | ₹1,907 Mn | Item Rate | Ongoing | | **Bhubaneswar Metro (Phase I)** | Odisha | ₹899 Cr | EPC | Ongoing | | **Kanpur Central Bus Terminal** | UP | ₹143 Cr | EPC | Under development | --- ### **Key Risks & Mitigations** | Risk | Mitigation | |------|------------| | **NHAI concentration risk (~80%)** | Active diversification into T&D, renewables, industrial parks, metros | | **Execution in difficult terrains (e.g., J&K)** | Proven technical expertise; in-house engineering; modern equipment | | **Working capital cycles in EPC projects** | Conservative debt management; financial closure achieved on new projects | | **BOT toll revenue uncertainty** | Selective participation; preference for HAM and EPC models |