Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Celebrity Fashions Ltd

CELEBRITY
NSE
8.28
2.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Celebrity Fashions Ltd

CELEBRITY
NSE
8.28
2.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
53Cr
Close
Close Price
8.28
Industry
Industry
Textiles - Others
PE
Price To Earnings
PS
Price To Sales
0.30
Revenue
Revenue
180Cr
Rev Gr TTM
Revenue Growth TTM
-13.51%
PAT Gr TTM
PAT Growth TTM
-5.36%
Peer Comparison
How does CELEBRITY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CELEBRITY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
979680729436393852414345
Growth YoY
Revenue Growth YoY%
4.528.4-17.6-24.5-2.4-62.3-50.9-46.9-45.512.28.118.9
Expenses
ExpensesCr
959075679142413950454446
Operating Profit
Operating ProfitCr
16554-6-101-4-2-1
OPM
OPM%
1.56.45.96.83.8-16.1-3.7-1.02.0-10.3-3.8-1.7
Other Income
Other IncomeCr
300000000000
Interest Expense
Interest ExpenseCr
222231112112
Depreciation
DepreciationCr
222222222111
PBT
PBTCr
1210-1-9-4-3-2-7-4-3
Tax
TaxCr
000000000000
PAT
PATCr
1210-1-9-4-3-2-7-4-3
Growth YoY
PAT Growth YoY%
-86.126.9-64.4-82.0-312.0-578.2-774.2-848.9-102.821.45.5-1.5
NPM
NPM%
0.51.90.80.6-1.1-23.6-10.6-8.8-4.2-16.6-9.3-7.5
EPS
EPS
0.40.30.10.1-0.1-1.5-0.7-0.6-0.4-1.1-0.7-0.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
206197192204231233233328364343165180
Growth
Revenue Growth%
-12.5-4.2-2.76.013.70.50.140.811.1-5.9-51.89.0
Expenses
ExpensesCr
196189185193215214227306343323172186
Operating Profit
Operating ProfitCr
10971016186222119-7-6
OPM
OPM%
5.04.43.75.06.97.92.66.75.95.7-4.0-3.1
Other Income
Other IncomeCr
429-63016100001
Interest Expense
Interest ExpenseCr
9977786671067
Depreciation
DepreciationCr
787769778865
PBT
PBTCr
-221-13-1317-6962-18-16
Tax
TaxCr
000000000000
PAT
PATCr
-221-13-1317-6962-18-16
Growth
PAT Growth%
-127.51,034.5-160.193.2468.2419.8-133.1257.6-29.9-69.9-1,087.011.0
NPM
NPM%
-1.110.8-6.7-0.41.47.2-2.42.71.70.5-11.1-9.0
EPS
EPS
-0.65.5-3.3-0.20.73.3-1.31.21.30.4-3.3-2.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
393942464848485254576060
Reserves
ReservesCr
-63-42-56-57-54-38-44-37-27-23-39-50
Current Liabilities
Current LiabilitiesCr
8784829397971141421328811793
Non Current Liabilities
Non Current LiabilitiesCr
29244945433940242321107
Total Liabilities
Total LiabilitiesCr
117131118128134145157181181143147110
Current Assets
Current AssetsCr
52787287989912415214710511480
Non Current Assets
Non Current AssetsCr
655346413646342933383331
Total Assets
Total AssetsCr
117131118128134145157181181143147110

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
110501517-71215293
Investing Cash Flow
Investing Cash FlowCr
032-1-1-1162-1-7-1-2
Financing Cash Flow
Financing Cash FlowCr
-12-32-41-12-354-11-3-330
Net Cash Flow
Net Cash FlowCr
-10001-2005-50
Free Cash Flow
Free Cash FlowCr
10324-11317-7129283
CFO To PAT
CFO To PAT%
-474.20.5-36.8-55.7450.9103.7118.1139.9240.81,572.4-16.8
CFO To EBITDA
CFO To EBITDA%
105.81.366.84.891.095.2-108.256.469.0150.3-46.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4835666542212868709757
Price To Earnings
Price To Earnings
0.01.60.00.012.91.30.07.711.452.10.0
Price To Sales
Price To Sales
0.20.20.30.30.20.10.10.20.20.30.3
Price To Book
Price To Book
-2.0-12.9-4.8-5.9-6.72.27.74.52.62.92.8
EV To EBITDA
EV To EBITDA
9.211.522.015.67.95.618.56.86.88.3-17.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.348.547.946.647.448.040.838.144.239.654.8
OPM
OPM%
5.04.43.75.06.97.92.66.75.95.7-4.0
NPM
NPM%
-1.110.8-6.7-0.41.47.2-2.42.71.70.5-11.1
ROCE
ROCE%
29.646.3-8.17.012.826.50.315.312.111.4-14.1
ROE
ROE%
9.5-786.893.58.0-51.8174.2-153.058.623.05.5-88.9
ROA
ROA%
-2.016.3-10.9-0.72.411.6-3.54.83.41.3-12.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Celebrity Fashions Limited (CFL)** is a premier Indian garment manufacturer and exporter with over **30 years** of domain expertise. The company specializes in the design and manufacture of high-quality apparel for leading multinational brands, operating primarily out of Special Economic Zones (SEZ) in Tamil Nadu. CFL is currently navigating a strategic transition from a volume-based efficiency model to an **inventory-light, value-added framework** aimed at long-term financial resilience. --- ### Strategic Pivot: From Volume to Value-Added Manufacturing CFL is executing a comprehensive turnaround strategy to mitigate global volatility and improve the quality of its earnings. * **Inventory-Light Model:** Transitioning away from traditional efficiency-led production to an inventory-light approach to enhance continuous cash flows and improve revenue forecasting. * **Customer Diversification:** Actively reducing dependency on single large accounts. A major customer reduced sourcing from India in **FY 2024-25** (contributing **₹68.71 crores**, down from **₹221.29 crores**), prompting CFL to aggressively acquire new international buyers and regional retailers. * **Dynamic Capacity Allocation:** Implementing technology-enabled tools and **Lean Manufacturing** (JIT, Kaizen, 5S) to allow for the rapid repurposing of production lines for smaller, higher-margin fashion runs. * **Market Expansion:** While the **USA and EU** remain core markets, the company is expanding its footprint into the **Middle East** and the growing **Indian domestic retail** sector. --- ### Financial Performance & Segment Analysis The company has faced significant revenue contraction and profitability pressure due to global inflationary trends and shifting trade policies. | Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **165.26** | **342.62** | **364.21** | | **Overseas Revenue** | **135.63** | **323.63** | **335.69** | | **Domestic Revenue** | **29.63** | **18.99** | **28.52** | | **Profit / (Loss) After Tax** | **(18.26)** | **1.85** | **6.70** | | **Finance Costs** | **5.77** | **9.66** | **7.22** | **Cost Structure Trends:** * **Material Costs:** Improved to **47.99%** of revenue in FY25 (vs. **61.15%** in FY24). * **Employee Costs:** Rose sharply to **36.78%** of revenue in FY25 (vs. **22.01%** in FY24), reflecting lower capacity utilization against a fixed labor base. * **Foreign Exchange:** CFL remains a net foreign exchange earner, with **₹135.63 Crores** in inflows against **₹29.68 Crores** in outgo for FY25. --- ### Capital Restructuring & Debt Deleveraging A central component of CFL’s investment profile is its ongoing debt restructuring, specifically the redemption of **1% Cumulative Redeemable Preference Shares (CRPS)** issued to the **State Bank of India** following a **2013 restructuring package**. | Redemption Date | Equity Allotted (Shares) | Issue Price | Total Raised | Purpose | | :--- | :--- | :--- | :--- | :--- | | **March 2026** | **4,869,933** | **₹ 10.31** | **₹ 5.02 Cr** | 5th CRPS Installment | | **March 2025** | **3,126,339** | **₹ 16.06** | **₹ 5.02 Cr** | 4th CRPS Installment | | **March 2024** | **2,497,961** | **₹ 20.43** | **₹ 5.10 Cr** | 3rd CRPS Installment | * **Equity Dilution for Debt Exit:** Due to accumulated losses, CFL uses preferential allotments to fund these redemptions. As of **March 2026**, the paid-up equity capital stands at **₹ 64.55 Crores**. * **Capital Reclassification:** In **January 2026**, the Board approved converting remaining CRPS into Equity Shares to finalize the restructuring. * **Credit Profile:** As of March 2024, the company maintains a **CRISIL BB (Long-term)** and **CRISIL A4+ (Short-term)** rating. --- ### Operational Infrastructure & Consolidation CFL is streamlining its physical footprint to optimize overheads and meet global sustainability standards. * **Facility Merger (July 2025):** The company closed its **Vellanur, Chennai** plant and merged its manufacturing and washing operations into the **MEPZ-SEZ, Tambaram** facility to centralize resources. * **Sustainability Integration:** Facilities now feature water-efficient washing, renewable energy sources, and waste reduction protocols to comply with stringent multinational buyer audits. * **Supply Chain:** Maintains a **natural hedge** as imports constitute **40%-50%** of total exports, reducing net exposure to currency volatility. --- ### Risk Factors & Material Uncertainties Investors should note several critical headwinds currently impacting the company’s valuation and outlook. * **Going Concern Status:** Auditors have highlighted "Material Uncertainty" due to accumulated losses reaching **₹53.23 Crores** as of **December 31, 2025**. Management continues to prepare accounts on a going concern basis, citing the turnaround plan and equity infusions. * **U.S. Tariff Impact:** The U.S. government imposed **50% tariffs** in 2025. To remain competitive, CFL provided discounts of **₹11.68 Crores** through the first three quarters of FY26, severely impacting margins. * **Regulatory Compliance:** * **SEBI:** The company is under pressure to improve internal controls regarding trades by proposed allottees to avoid listing delays. * **Labor Codes:** The transition to four new **Labour Codes** (effective **Nov 2025**) may increase operational costs. * **Global Competition:** Intense pricing pressure from **Bangladesh and Vietnam**, which benefit from lower labor costs and preferential trade agreements. --- ### Market Outlook Despite current losses, CFL is positioned to benefit from the **"China Plus One"** sourcing strategy adopted by global brands. With the Indian apparel market projected to reach **$190 billion by 2025-26**, the company’s focus on **financial deleveraging** and **operational consolidation** is designed to capture a larger share of high-value contracts as global demand stabilizes.