Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹53Cr
Rev Gr TTM
Revenue Growth TTM
-13.51%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CELEBRITY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.5 | 28.4 | -17.6 | -24.5 | -2.4 | -62.3 | -50.9 | -46.9 | -45.5 | 12.2 | 8.1 | 18.9 |
| 95 | 90 | 75 | 67 | 91 | 42 | 41 | 39 | 50 | 45 | 44 | 46 |
Operating Profit Operating ProfitCr |
| 1.5 | 6.4 | 5.9 | 6.8 | 3.8 | -16.1 | -3.7 | -1.0 | 2.0 | -10.3 | -3.8 | -1.7 |
Other Income Other IncomeCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| 1 | 2 | 1 | 0 | -1 | -9 | -4 | -3 | -2 | -7 | -4 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -86.1 | 26.9 | -64.4 | -82.0 | -312.0 | -578.2 | -774.2 | -848.9 | -102.8 | 21.4 | 5.5 | -1.5 |
| 0.5 | 1.9 | 0.8 | 0.6 | -1.1 | -23.6 | -10.6 | -8.8 | -4.2 | -16.6 | -9.3 | -7.5 |
| 0.4 | 0.3 | 0.1 | 0.1 | -0.1 | -1.5 | -0.7 | -0.6 | -0.4 | -1.1 | -0.7 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -12.5 | -4.2 | -2.7 | 6.0 | 13.7 | 0.5 | 0.1 | 40.8 | 11.1 | -5.9 | -51.8 | 9.0 |
| 196 | 189 | 185 | 193 | 215 | 214 | 227 | 306 | 343 | 323 | 172 | 186 |
Operating Profit Operating ProfitCr |
| 5.0 | 4.4 | 3.7 | 5.0 | 6.9 | 7.9 | 2.6 | 6.7 | 5.9 | 5.7 | -4.0 | -3.1 |
Other Income Other IncomeCr | 4 | 29 | -6 | 3 | 0 | 16 | 1 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 9 | 9 | 7 | 7 | 7 | 8 | 6 | 6 | 7 | 10 | 6 | 7 |
Depreciation DepreciationCr | 7 | 8 | 7 | 7 | 6 | 9 | 7 | 7 | 8 | 8 | 6 | 5 |
| -2 | 21 | -13 | -1 | 3 | 17 | -6 | 9 | 6 | 2 | -18 | -16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -127.5 | 1,034.5 | -160.1 | 93.2 | 468.2 | 419.8 | -133.1 | 257.6 | -29.9 | -69.9 | -1,087.0 | 11.0 |
| -1.1 | 10.8 | -6.7 | -0.4 | 1.4 | 7.2 | -2.4 | 2.7 | 1.7 | 0.5 | -11.1 | -9.0 |
| -0.6 | 5.5 | -3.3 | -0.2 | 0.7 | 3.3 | -1.3 | 1.2 | 1.3 | 0.4 | -3.3 | -2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 39 | 39 | 42 | 46 | 48 | 48 | 48 | 52 | 54 | 57 | 60 | 60 |
| -63 | -42 | -56 | -57 | -54 | -38 | -44 | -37 | -27 | -23 | -39 | -50 |
Current Liabilities Current LiabilitiesCr | 87 | 84 | 82 | 93 | 97 | 97 | 114 | 142 | 132 | 88 | 117 | 93 |
Non Current Liabilities Non Current LiabilitiesCr | 29 | 24 | 49 | 45 | 43 | 39 | 40 | 24 | 23 | 21 | 10 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 52 | 78 | 72 | 87 | 98 | 99 | 124 | 152 | 147 | 105 | 114 | 80 |
Non Current Assets Non Current AssetsCr | 65 | 53 | 46 | 41 | 36 | 46 | 34 | 29 | 33 | 38 | 33 | 31 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 0 | 5 | 0 | 15 | 17 | -7 | 12 | 15 | 29 | 3 |
Investing Cash Flow Investing Cash FlowCr | 0 | 32 | -1 | -1 | -1 | 16 | 2 | -1 | -7 | -1 | -2 |
Financing Cash Flow Financing Cash FlowCr | -12 | -32 | -4 | 1 | -12 | -35 | 4 | -11 | -3 | -33 | 0 |
|
Free Cash Flow Free Cash FlowCr | 10 | 32 | 4 | -1 | 13 | 17 | -7 | 12 | 9 | 28 | 3 |
| -474.2 | 0.5 | -36.8 | -55.7 | 450.9 | 103.7 | 118.1 | 139.9 | 240.8 | 1,572.4 | -16.8 |
CFO To EBITDA CFO To EBITDA% | 105.8 | 1.3 | 66.8 | 4.8 | 91.0 | 95.2 | -108.2 | 56.4 | 69.0 | 150.3 | -46.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 48 | 35 | 66 | 65 | 42 | 21 | 28 | 68 | 70 | 97 | 57 |
Price To Earnings Price To Earnings | 0.0 | 1.6 | 0.0 | 0.0 | 12.9 | 1.3 | 0.0 | 7.7 | 11.4 | 52.1 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | -2.0 | -12.9 | -4.8 | -5.9 | -6.7 | 2.2 | 7.7 | 4.5 | 2.6 | 2.9 | 2.8 |
| 9.2 | 11.5 | 22.0 | 15.6 | 7.9 | 5.6 | 18.5 | 6.8 | 6.8 | 8.3 | -17.9 |
Profitability Ratios Profitability Ratios |
| 47.3 | 48.5 | 47.9 | 46.6 | 47.4 | 48.0 | 40.8 | 38.1 | 44.2 | 39.6 | 54.8 |
| 5.0 | 4.4 | 3.7 | 5.0 | 6.9 | 7.9 | 2.6 | 6.7 | 5.9 | 5.7 | -4.0 |
| -1.1 | 10.8 | -6.7 | -0.4 | 1.4 | 7.2 | -2.4 | 2.7 | 1.7 | 0.5 | -11.1 |
| 29.6 | 46.3 | -8.1 | 7.0 | 12.8 | 26.5 | 0.3 | 15.3 | 12.1 | 11.4 | -14.1 |
| 9.5 | -786.8 | 93.5 | 8.0 | -51.8 | 174.2 | -153.0 | 58.6 | 23.0 | 5.5 | -88.9 |
| -2.0 | 16.3 | -10.9 | -0.7 | 2.4 | 11.6 | -3.5 | 4.8 | 3.4 | 1.3 | -12.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Celebrity Fashions Limited (CFL)** is a premier Indian garment manufacturer and exporter with over **30 years** of domain expertise. The company specializes in the design and manufacture of high-quality apparel for leading multinational brands, operating primarily out of Special Economic Zones (SEZ) in Tamil Nadu. CFL is currently navigating a strategic transition from a volume-based efficiency model to an **inventory-light, value-added framework** aimed at long-term financial resilience.
---
### Strategic Pivot: From Volume to Value-Added Manufacturing
CFL is executing a comprehensive turnaround strategy to mitigate global volatility and improve the quality of its earnings.
* **Inventory-Light Model:** Transitioning away from traditional efficiency-led production to an inventory-light approach to enhance continuous cash flows and improve revenue forecasting.
* **Customer Diversification:** Actively reducing dependency on single large accounts. A major customer reduced sourcing from India in **FY 2024-25** (contributing **₹68.71 crores**, down from **₹221.29 crores**), prompting CFL to aggressively acquire new international buyers and regional retailers.
* **Dynamic Capacity Allocation:** Implementing technology-enabled tools and **Lean Manufacturing** (JIT, Kaizen, 5S) to allow for the rapid repurposing of production lines for smaller, higher-margin fashion runs.
* **Market Expansion:** While the **USA and EU** remain core markets, the company is expanding its footprint into the **Middle East** and the growing **Indian domestic retail** sector.
---
### Financial Performance & Segment Analysis
The company has faced significant revenue contraction and profitability pressure due to global inflationary trends and shifting trade policies.
| Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **165.26** | **342.62** | **364.21** |
| **Overseas Revenue** | **135.63** | **323.63** | **335.69** |
| **Domestic Revenue** | **29.63** | **18.99** | **28.52** |
| **Profit / (Loss) After Tax** | **(18.26)** | **1.85** | **6.70** |
| **Finance Costs** | **5.77** | **9.66** | **7.22** |
**Cost Structure Trends:**
* **Material Costs:** Improved to **47.99%** of revenue in FY25 (vs. **61.15%** in FY24).
* **Employee Costs:** Rose sharply to **36.78%** of revenue in FY25 (vs. **22.01%** in FY24), reflecting lower capacity utilization against a fixed labor base.
* **Foreign Exchange:** CFL remains a net foreign exchange earner, with **₹135.63 Crores** in inflows against **₹29.68 Crores** in outgo for FY25.
---
### Capital Restructuring & Debt Deleveraging
A central component of CFL’s investment profile is its ongoing debt restructuring, specifically the redemption of **1% Cumulative Redeemable Preference Shares (CRPS)** issued to the **State Bank of India** following a **2013 restructuring package**.
| Redemption Date | Equity Allotted (Shares) | Issue Price | Total Raised | Purpose |
| :--- | :--- | :--- | :--- | :--- |
| **March 2026** | **4,869,933** | **₹ 10.31** | **₹ 5.02 Cr** | 5th CRPS Installment |
| **March 2025** | **3,126,339** | **₹ 16.06** | **₹ 5.02 Cr** | 4th CRPS Installment |
| **March 2024** | **2,497,961** | **₹ 20.43** | **₹ 5.10 Cr** | 3rd CRPS Installment |
* **Equity Dilution for Debt Exit:** Due to accumulated losses, CFL uses preferential allotments to fund these redemptions. As of **March 2026**, the paid-up equity capital stands at **₹ 64.55 Crores**.
* **Capital Reclassification:** In **January 2026**, the Board approved converting remaining CRPS into Equity Shares to finalize the restructuring.
* **Credit Profile:** As of March 2024, the company maintains a **CRISIL BB (Long-term)** and **CRISIL A4+ (Short-term)** rating.
---
### Operational Infrastructure & Consolidation
CFL is streamlining its physical footprint to optimize overheads and meet global sustainability standards.
* **Facility Merger (July 2025):** The company closed its **Vellanur, Chennai** plant and merged its manufacturing and washing operations into the **MEPZ-SEZ, Tambaram** facility to centralize resources.
* **Sustainability Integration:** Facilities now feature water-efficient washing, renewable energy sources, and waste reduction protocols to comply with stringent multinational buyer audits.
* **Supply Chain:** Maintains a **natural hedge** as imports constitute **40%-50%** of total exports, reducing net exposure to currency volatility.
---
### Risk Factors & Material Uncertainties
Investors should note several critical headwinds currently impacting the company’s valuation and outlook.
* **Going Concern Status:** Auditors have highlighted "Material Uncertainty" due to accumulated losses reaching **₹53.23 Crores** as of **December 31, 2025**. Management continues to prepare accounts on a going concern basis, citing the turnaround plan and equity infusions.
* **U.S. Tariff Impact:** The U.S. government imposed **50% tariffs** in 2025. To remain competitive, CFL provided discounts of **₹11.68 Crores** through the first three quarters of FY26, severely impacting margins.
* **Regulatory Compliance:**
* **SEBI:** The company is under pressure to improve internal controls regarding trades by proposed allottees to avoid listing delays.
* **Labor Codes:** The transition to four new **Labour Codes** (effective **Nov 2025**) may increase operational costs.
* **Global Competition:** Intense pricing pressure from **Bangladesh and Vietnam**, which benefit from lower labor costs and preferential trade agreements.
---
### Market Outlook
Despite current losses, CFL is positioned to benefit from the **"China Plus One"** sourcing strategy adopted by global brands. With the Indian apparel market projected to reach **$190 billion by 2025-26**, the company’s focus on **financial deleveraging** and **operational consolidation** is designed to capture a larger share of high-value contracts as global demand stabilizes.