Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cemindia Projects Ltd

CEMPRO
NSE
815.25
20.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cemindia Projects Ltd

CEMPRO
NSE
815.25
20.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14,005Cr
Close
Close Price
815.25
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
23.42
PS
Price To Sales
1.39
Revenue
Revenue
10,061Cr
Rev Gr TTM
Revenue Growth TTM
9.65%
PAT Gr TTM
PAT Growth TTM
60.34%
Peer Comparison
How does CEMPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CEMPRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
1,8331,6102,0172,2582,3811,9912,2702,5322,5422,1952,3152,973
Growth YoY
Revenue Growth YoY%
66.955.652.038.429.923.612.612.26.810.32.017.4
Expenses
ExpensesCr
1,6711,4521,8122,0372,1601,8092,0632,2772,3101,9932,0942,616
Operating Profit
Operating ProfitCr
162158205221221182207255233202222358
OPM
OPM%
8.89.810.29.89.39.19.110.19.29.29.612.0
Other Income
Other IncomeCr
131415221623101622412392
Interest Expense
Interest ExpenseCr
515258575357596250535061
Depreciation
DepreciationCr
455356544947455141434339
PBT
PBTCr
7968106130135100113157164146152350
Tax
TaxCr
2614274135282643263941108
PAT
PATCr
525479901007287113137108111242
Growth YoY
PAT Growth YoY%
73.4168.5113.1137.891.434.510.726.637.049.227.4113.6
NPM
NPM%
2.93.33.94.04.23.63.84.55.44.94.88.1
EPS
EPS
3.03.14.65.25.84.25.16.68.06.36.514.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1,7193,0712,9382,0613,1702,8612,7283,8095,0917,7189,09710,061
Growth
Revenue Growth%
8.578.7-4.3-29.9-9.8-4.739.633.651.617.910.6
Expenses
ExpensesCr
1,6282,8792,6731,7892,8482,5652,5153,5164,6916,9738,2289,039
Operating Profit
Operating ProfitCr
911922642713222962132934007458691,022
OPM
OPM%
5.36.29.013.210.210.37.87.77.99.79.610.2
Other Income
Other IncomeCr
114-102-30019-94545636455177
Interest Expense
Interest ExpenseCr
1361388988124131138142165218229215
Depreciation
DepreciationCr
433746588296100103114208192166
PBT
PBTCr
27-8599126135602094184383503818
Tax
TaxCr
7-254853511642459109130220
PAT
PATCr
19-59517383441669125274373598
Growth
PAT Growth%
108.5-405.5186.442.4-47.4-63.5334.779.9119.836.260.1
NPM
NPM%
1.1-1.91.73.52.61.50.61.82.53.54.15.9
EPS
EPS
1.5-3.83.34.74.82.50.94.07.215.921.734.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
161616161717171717171717
Reserves
ReservesCr
5524935376021,0041,0351,0491,1141,2201,4771,8162,382
Current Liabilities
Current LiabilitiesCr
1,5811,9181,2781,7411,5231,9671,9672,3263,5384,2134,4754,507
Non Current Liabilities
Non Current LiabilitiesCr
4619503751104156156237206191180
Total Liabilities
Total LiabilitiesCr
2,1952,4451,8812,3962,5973,1273,1923,6165,0175,9176,5057,086
Current Assets
Current AssetsCr
1,6471,7981,1521,6731,9132,0822,1902,6203,6834,5525,1035,631
Non Current Assets
Non Current AssetsCr
5486467297236841,0461,0029961,3331,3651,4021,456
Total Assets
Total AssetsCr
2,1952,4451,8812,3962,5973,1273,1923,6165,0175,9176,5057,086

Cash Flow

Consolidated
Standalone
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4446532668-134447191339471704203500
Investing Cash Flow
Investing Cash FlowCr
-38-104-20-157-133-87-51-25-438-419-245-149
Financing Cash Flow
Financing Cash FlowCr
-4-302-22240244-212-250-5628-123-209-243
Net Cash Flow
Net Cash FlowCr
15983-49-24147-11025861162-251108
Free Cash Flow
Free Cash FlowCr
-2419231-103-259354802446936930
CFO To PAT
CFO To PAT%
224.8-784.1636.593.5-161.31,021.21,199.0488.5377.7256.954.383.6
CFO To EBITDA
CFO To EBITDA%
47.9242.8123.325.1-41.6151.289.8115.6117.894.523.348.9

Ratios

Consolidated
Standalone
Financial YearDec 2014Dec 2015Dec 2016Dec 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7651,7042,3063,3802,2605091,3331,0821,7985,7419,5758,771
Price To Earnings
Price To Earnings
39.40.045.346.534.511.884.315.714.521.025.714.7
Price To Sales
Price To Sales
0.50.60.81.60.70.20.50.30.30.71.10.9
Price To Book
Price To Book
1.43.44.25.52.20.51.31.01.43.85.23.7
EV To EBITDA
EV To EBITDA
16.011.19.413.78.32.57.43.94.87.711.38.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.573.677.669.862.362.868.767.565.262.264.726.3
OPM
OPM%
5.36.29.013.210.210.37.87.77.99.79.610.2
NPM
NPM%
1.1-1.91.73.52.61.50.61.82.53.54.15.9
ROCE
ROCE%
12.64.921.220.016.812.110.413.917.425.226.231.6
ROE
ROE%
3.4-11.79.311.88.24.21.56.110.118.420.424.9
ROA
ROA%
0.9-2.42.73.03.21.40.51.92.54.65.78.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Profile: ITD Cementation India Limited** **Current Period: November 2025** #### **Overview** ITD Cementation India Limited is one of India’s premier engineering, procurement, and construction (EPC) contractors with over **90 years of legacy** in heavy civil infrastructure. The company specializes in technically complex, large-scale projects across maritime structures, urban infrastructure, mass rapid transit systems (MRTS), airports, highways, industrial buildings, hydro, dams, tunnels, irrigation, and specialist foundation engineering. It is a subsidiary of **Italian-Thai Development Public Company Limited (ITD)**, a leading construction and infrastructure conglomerate in Thailand. In **July 2025**, ITD Cementation was acquired by **Renew Exim DMCC**, an entity of the **Adani Group**, which is expected to provide enhanced financial strength, access to large integrated infrastructure ecosystems, and strategic support for future growth. --- ### **Recent Performance & Order Book (as of H1 FY26 – Oct 2025)** - **Secured Order Book**: ₹**20,646 crore** as of H1 FY26. - **New Orders in H1 FY26**: ₹**6,189 crore**, including **₹3,258 crore** awarded in Q2 alone. - **Order Visibility**: Strong multi-year revenue visibility, supported by a robust and diversified project pipeline. - **Pipeline Value**: Approximately **₹87,000–90,000 crore** worth of projects in the tendering or prequalification stage. --- ### **Client & Sectoral Diversification** - **Client Base (as of Oct 2025)**: - **Government**: 40% - **PSUs**: 9% - **Private Sector**: 51% *(Note: Earlier reports indicated a higher government share, reflecting strategic pivot toward private-sector projects.)* - **Key Sectors**: - **Maritime Structures**: Jetties, breakwaters, LNG terminals, container wharves. - **Urban Infrastructure**: Elevated and underground metro systems, airport terminals, transport hubs. - **Industrial & Power**: Refineries, thermal and hydro power plants, captive jetties. - **Highways & Bridges**: Six-laning of expressways, flyovers, river bridges. - **Water & Wastewater**: Sewerage systems, microtunnelling, treatment plants. - **Tunnels & Hydro**: Railway tunnels, hydroelectric power, irrigation dams. --- ### **Geographic Presence** - **Domestic Operations**: Active in **15 Indian states** and **1 Union Territory**. - **Key States**: Tamil Nadu, Uttar Pradesh, Gujarat, West Bengal, Karnataka, Maharashtra. - **International Projects**: - Active in **Sri Lanka, Bangladesh, and UAE**. - Recent project wins in **Bangladesh (Jamuna River transmission line, Greenfield jetties)** and **Abu Dhabi (LNG jetty)**. --- ### **Notable Projects (Recent & Ongoing – As of 2025)** - **Marine Infrastructure**: - **Ruwais LNG Jetty (UAE)**: US$67.4 million (₹580 crore) offshore marine contract. - **West Container Terminal, Colombo Port (Sri Lanka)**: 1,000m suspended deck wharf. - **Dahej LNG Terminal (Gujarat)**: Third berth and associated works (₹1,082 crore). - **Captured Coal Jetty, Udangudi (Tamil Nadu)**: 8 km trestle, 915 m breakwater, offshore jetty. - **Urban & Transport**: - **Chennai Underground Metro Phase-II (Line 4)**: 16 km with 8 stations (TBM-based tunnelling). - **Ganga Expressway (Uttar Pradesh)**: 157 km six-laning project, including advanced traffic management. - **Surat Metro Depot**: Landmark metro infrastructure project. - **Industrial & Energy**: - **400kV Bogura-Kaliakair Transmission Line (Bangladesh)**: Deep steel piling (2,500 mm dia, 100 m depth). - **500 MW Pumped Storage Project (Andhra Pradesh)**: Civil and hydro-mechanical works. - **Coke Oven Project (Hazira, Gujarat)**: Foundation engineering. --- ### **Innovation & Technological Capabilities** - **Custom Equipment Development**: - In-house engineered **pile manipulator** for marine projects (up to 1,400 mm dia, 72 m length, 18.5° angle). - Enhances precision, safety, and productivity in challenging marine conditions. - **Sustainable Construction Technologies**: - **Helical Piles**: Trial and pilot scale implementation for transmission towers (Gujarat). Reusable, fast to install, and eco-friendly. - **Precast Construction**: Deployed in projects like Mundra; reduces site time, improves quality. - **Trenchless Technology**: Use of microtunnelling and pipe jacking in dense urban areas. - **Advanced Execution Equipment**: - Owns and operates **Tunnel Boring Machines (TBMs)** and specialized marine equipment (e.g., crane barges, MENCK hammers). --- ### **Strategic Highlights (as of 2025)** - **Adani Group Acquisition (2025)**: - Renew Exim DMCC acquired 67.46% stake via control of ITD Thailand. - Expected benefits: Financial strength, access to large EPC tenders, integration with ports, energy, logistics, and data center ecosystems. - **Growth Strategy**: - Focus on **fewer, larger projects (₹1,000–2,000+ crore)** to improve execution efficiency. - Expansion into **green energy** and **hydrogen infrastructure**. - Bid pipeline includes ₹**15,000–17,000 crore** in upcoming opportunities. - **Financial Prudence**: - Conservative balance sheet with disciplined working capital management. - Price variation clauses in contracts to mitigate input cost volatility. - **International Expansion**: - Targeting projects in Bangladesh, Sri Lanka, Maldives, Africa via Exim Bank-funded schemes. - Experience in Myanmar, Bangladesh, and Sri Lanka de-risks global execution. --- ### **Challenges & Risk Management** - **Challenges**: - Input cost volatility (steel, cement). - Skilled labor shortages. - Competition in bidding for large projects. - Execution in complex environments (coastal, underground, urban). - **Mitigation Strategies**: - Price escalation clauses, long-term vendor agreements. - In-house R&D and technology adoption. - Strong vendor and client relationships.