| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 123 | 200 | 103 | 162 | 123 | 207 | 102 | 125 | 125 | 206 | 85 | |
Growth YoY Revenue Growth YoY% | 66.3 | -0.3 | 3.4 | -0.3 | -22.9 | 1.4 | -0.5 | -16.6 | ||||
| 75 | 100 | 160 | 99 | 135 | 119 | 148 | 103 | 117 | 120 | 188 | 100 | |
| 23 | 23 | 40 | 3 | 27 | 4 | 59 | -1 | 8 | 4 | 19 | -15 | |
OPM OPM% | 23.4 | 18.9 | 19.9 | 3.2 | 16.9 | 3.0 | 28.5 | -0.9 | 6.1 | 3.5 | 9.0 | -17.5 |
| 1 | 7 | 6 | 1 | 1 | -1 | 2 | 15 | 6 | -2 | 10 | 5 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 4 | 5 | 5 | 6 | 6 | 5 | 5 | 6 | 6 | 5 |
Depreciation DepreciationCr | 6 | 5 | 3 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
PBT PBTCr | 12 | 21 | 40 | -3 | 21 | -6 | 52 | 6 | 5 | -8 | 18 | -20 |
| 0 | 2 | 3 | 0 | 2 | 1 | 3 | 1 | 0 | 0 | 3 | -3 | |
| 12 | 19 | 28 | -4 | 17 | -9 | 47 | 4 | 4 | -8 | 14 | -18 | |
Growth YoY PAT Growth YoY% | 39.5 | -146.1 | 68.0 | 194.3 | -74.0 | 4.4 | -70.0 | -526.5 | ||||
NPM NPM% | 12.7 | 15.1 | 14.0 | -4.3 | 10.7 | -7.0 | 22.8 | 4.0 | 3.6 | -6.6 | 6.9 | -20.6 |
| 6.8 | 10.2 | 10.9 | -2.4 | 9.5 | -5.1 | 22.8 | 2.5 | 2.2 | -4.0 | 6.8 | -8.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 123 | 200 | 103 | 162 | 123 | 207 | 102 | 125 | 125 | 206 | 85 | |
Growth YoY Revenue Growth YoY% | 66.3 | -0.3 | 3.4 | -0.3 | -22.9 | 1.4 | -0.5 | -16.6 | ||||
| 75 | 100 | 160 | 99 | 135 | 119 | 148 | 103 | 117 | 120 | 188 | 100 | |
| 23 | 23 | 40 | 3 | 27 | 4 | 59 | -1 | 8 | 4 | 19 | -15 | |
OPM OPM% | 23.4 | 18.9 | 19.9 | 3.2 | 16.9 | 3.0 | 28.5 | -0.9 | 6.1 | 3.5 | 9.0 | -17.5 |
| 1 | 7 | 6 | 1 | 1 | -1 | 2 | 15 | 6 | -2 | 10 | 5 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 4 | 5 | 5 | 6 | 6 | 5 | 5 | 6 | 6 | 5 |
Depreciation DepreciationCr | 6 | 5 | 3 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
PBT PBTCr | 12 | 21 | 40 | -3 | 21 | -6 | 52 | 6 | 5 | -8 | 18 | -20 |
| 0 | 2 | 3 | 0 | 2 | 1 | 3 | 1 | 0 | 0 | 3 | -3 | |
| 12 | 19 | 28 | -4 | 17 | -9 | 47 | 4 | 4 | -8 | 14 | -18 | |
Growth YoY PAT Growth YoY% | 39.5 | -146.1 | 68.0 | 194.3 | -74.0 | 4.4 | -70.0 | -526.5 | ||||
NPM NPM% | 12.7 | 15.1 | 14.0 | -4.3 | 10.7 | -7.0 | 22.8 | 4.0 | 3.6 | -6.6 | 6.9 | -20.6 |
| 6.8 | 10.2 | 10.9 | -2.4 | 9.5 | -5.1 | 22.8 | 2.5 | 2.2 | -4.0 | 6.8 | -8.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 298 | 383 | 348 | 329 | 343 | 497 | 594 | 558 | 541 |
Growth Revenue Growth% | 28.7 | -9.3 | -5.3 | 4.2 | 44.8 | 19.6 | -6.2 | -9.0 | |
| 228 | 310 | 286 | 276 | 300 | 379 | 501 | 521 | 525 | |
| 70 | 74 | 61 | 53 | 43 | 118 | 93 | 37 | 16 | |
OPM OPM% | 23.5 | 19.2 | 17.7 | 16.2 | 12.5 | 23.7 | 15.7 | 6.6 | 2.9 |
| 3 | 2 | 5 | 9 | 8 | 14 | 3 | 27 | 19 | |
Interest Expense Interest ExpenseCr | 28 | 41 | 19 | 19 | 19 | 17 | 21 | 21 | 21 |
Depreciation DepreciationCr | 22 | 22 | 25 | 25 | 24 | 16 | 11 | 17 | 18 |
PBT PBTCr | 23 | 12 | 23 | 19 | 8 | 99 | 64 | 26 | -5 |
| 7 | 5 | 3 | 2 | 2 | 3 | 6 | 3 | 0 | |
PAT PATCr | 16 | 8 | 19 | 16 | 5 | 96 | 58 | 23 | -7 |
Growth PAT Growth% | -50.4 | 143.8 | -14.0 | -66.7 | 1,651.7 | -39.5 | -60.8 | -111.8 | |
NPM NPM% | 5.3 | 2.0 | 5.5 | 5.0 | 1.6 | 19.3 | 9.8 | 4.1 | -1.3 |
| 257.3 | 127.6 | 321.6 | 9.1 | 3.0 | 22.8 | 27.3 | 9.6 | -3.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 298 | 383 | 348 | 329 | 343 | 497 | 594 | 558 | 541 |
Growth Revenue Growth% | 28.7 | -9.3 | -5.3 | 4.2 | 44.8 | 19.6 | -6.2 | -9.0 | |
| 228 | 310 | 286 | 276 | 300 | 379 | 501 | 521 | 525 | |
| 70 | 74 | 61 | 53 | 43 | 118 | 93 | 37 | 16 | |
OPM OPM% | 23.5 | 19.2 | 17.7 | 16.2 | 12.5 | 23.7 | 15.7 | 6.6 | 2.9 |
| 3 | 2 | 5 | 9 | 8 | 14 | 3 | 27 | 19 | |
Interest Expense Interest ExpenseCr | 28 | 41 | 19 | 19 | 19 | 17 | 21 | 21 | 21 |
Depreciation DepreciationCr | 22 | 22 | 25 | 25 | 24 | 16 | 11 | 17 | 18 |
PBT PBTCr | 23 | 12 | 23 | 19 | 8 | 99 | 64 | 26 | -5 |
| 7 | 5 | 3 | 2 | 2 | 3 | 6 | 3 | 0 | |
PAT PATCr | 16 | 8 | 19 | 16 | 5 | 96 | 58 | 23 | -7 |
Growth PAT Growth% | -50.4 | 143.8 | -14.0 | -66.7 | 1,651.7 | -39.5 | -60.8 | -111.8 | |
NPM NPM% | 5.3 | 2.0 | 5.5 | 5.0 | 1.6 | 19.3 | 9.8 | 4.1 | -1.3 |
| 257.3 | 127.6 | 321.6 | 9.1 | 3.0 | 22.8 | 27.3 | 9.6 | -3.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 9 | 9 | 10 | 10 |
Reserves ReservesCr | -35 | -21 | -11 | 268 | 272 | 313 | 523 | 561 |
| 191 | 501 | 450 | 189 | 245 | 269 | 291 | 349 | |
| 257 | 40 | 79 | 79 | 66 | 36 | 24 | 31 | |
| 413 | 521 | 518 | 537 | 592 | 628 | 849 | 952 | |
| 284 | 364 | 333 | 327 | 373 | 437 | 617 | 699 | |
| 129 | 157 | 185 | 210 | 220 | 191 | 231 | 253 | |
| 413 | 521 | 518 | 537 | 592 | 628 | 849 | 952 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 9 | 9 | 10 | 10 |
Reserves ReservesCr | -35 | -21 | -11 | 268 | 272 | 313 | 523 | 561 |
| 191 | 501 | 450 | 189 | 245 | 269 | 291 | 349 | |
| 257 | 40 | 79 | 79 | 66 | 36 | 24 | 31 | |
| 413 | 521 | 518 | 537 | 592 | 628 | 849 | 952 | |
| 284 | 364 | 333 | 327 | 373 | 437 | 617 | 699 | |
| 129 | 157 | 185 | 210 | 220 | 191 | 231 | 253 | |
| 413 | 521 | 518 | 537 | 592 | 628 | 849 | 952 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 44 | 14 | 62 | 49 | 117 | -35 | 5 | -23 | |
| -24 | -12 | -22 | -28 | -50 | -3 | -122 | 53 | |
| -23 | -1 | -33 | -12 | -27 | -4 | 125 | -1 | |
Net Cash Flow Net Cash FlowCr | -2 | 1 | 7 | 9 | 41 | -42 | 7 | 28 |
Free Cash Flow Free Cash FlowCr | 29 | 0 | 41 | 21 | 113 | -45 | -21 | -44 |
CFO To PAT CFO To PAT% | 278.2 | 175.2 | 325.2 | 297.6 | 2,138.9 | -36.1 | 8.2 | -101.6 |
CFO To EBITDA CFO To EBITDA% | 63.1 | 18.7 | 101.4 | 91.7 | 272.9 | -29.5 | 5.1 | -63.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 44 | 14 | 62 | 49 | 117 | -35 | 5 | -23 | |
| -24 | -12 | -22 | -28 | -50 | -3 | -122 | 53 | |
| -23 | -1 | -33 | -12 | -27 | -4 | 125 | -1 | |
Net Cash Flow Net Cash FlowCr | -2 | 1 | 7 | 9 | 41 | -42 | 7 | 28 |
Free Cash Flow Free Cash FlowCr | 29 | 0 | 41 | 21 | 113 | -45 | -21 | -44 |
CFO To PAT CFO To PAT% | 278.2 | 175.2 | 325.2 | 297.6 | 2,138.9 | -36.1 | 8.2 | -101.6 |
CFO To EBITDA CFO To EBITDA% | 63.1 | 18.7 | 101.4 | 91.7 | 272.9 | -29.5 | 5.1 | -63.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,024 | 524 | 577 | ||||||
Price To Earnings Price To Earnings | 19.9 | 26.5 | |||||||
Price To Sales Price To Sales | 1.7 | 0.9 | 1.1 | ||||||
Price To Book Price To Book | 1.9 | 0.9 | 1.0 | ||||||
EV To EBITDA EV To EBITDA | 11.5 | 17.1 | 43.8 | ||||||
GPM GPM% | 48.7 | 42.2 | 47.7 | 45.3 | 45.8 | 48.3 | 38.9 | 34.6 | 34.6 |
OPM OPM% | 23.5 | 19.2 | 17.7 | 16.2 | 12.5 | 23.7 | 15.7 | 6.6 | 2.9 |
NPM NPM% | 5.3 | 2.0 | 5.5 | 5.0 | 1.6 | 19.3 | 9.8 | 4.1 | -1.3 |
ROCE ROCE% | 16.8 | 14.0 | 11.7 | 8.4 | 5.8 | 24.0 | 12.7 | 6.3 | 6.3 |
ROE ROE% | -45.3 | -38.9 | -179.1 | 6.1 | 1.9 | 29.8 | 10.9 | 4.0 | 4.0 |
ROA ROA% | 3.8 | 1.5 | 3.7 | 3.1 | 0.9 | 15.3 | 6.9 | 2.4 | 2.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,024 | 524 | 577 | ||||||
Price To Earnings Price To Earnings | 19.9 | 26.5 | |||||||
Price To Sales Price To Sales | 1.7 | 0.9 | 1.1 | ||||||
Price To Book Price To Book | 1.9 | 0.9 | 1.0 | ||||||
EV To EBITDA EV To EBITDA | 11.5 | 17.1 | 43.8 | ||||||
GPM GPM% | 48.7 | 42.2 | 47.7 | 45.3 | 45.8 | 48.3 | 38.9 | 34.6 | 34.6 |
OPM OPM% | 23.5 | 19.2 | 17.7 | 16.2 | 12.5 | 23.7 | 15.7 | 6.6 | 2.9 |
NPM NPM% | 5.3 | 2.0 | 5.5 | 5.0 | 1.6 | 19.3 | 9.8 | 4.1 | -1.3 |
ROCE ROCE% | 16.8 | 14.0 | 11.7 | 8.4 | 5.8 | 24.0 | 12.7 | 6.3 | 6.3 |
ROE ROE% | -45.3 | -38.9 | -179.1 | 6.1 | 1.9 | 29.8 | 10.9 | 4.0 | 4.0 |
ROA ROA% | 3.8 | 1.5 | 3.7 | 3.1 | 0.9 | 15.3 | 6.9 | 2.4 | 2.4 |
Documents — Concord Enviro Systems Ltd
Concall Transcript Summaries — Concord Enviro Systems Ltd