Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Capri Global Capital Ltd

CGCL
NSE
186.18
1.36%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Capri Global Capital Ltd

CGCL
NSE
186.18
1.36%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17,913Cr
Close
Close Price
186.18
Industry
Industry
Finance & Investments - Gold Loan
PE
Price To Earnings
18.43
PS
Price To Sales
3.79
Revenue
Revenue
4,731Cr
Rev Gr TTM
Revenue Growth TTM
45.69%
PAT Gr TTM
PAT Growth TTM
98.35%
Peer Comparison
How does CGCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CGCL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
5015576056497187528219571,0041,1211,2231,385
Growth YoY
Revenue Growth YoY%
79.761.257.342.743.234.935.647.639.949.249.044.7
Expenses
ExpensesCr
225252270276325289293336356378426485
Operating Profit
Operating ProfitCr
276305335372393463528621647744798900
OPM
OPM%
55.154.755.357.454.761.664.364.964.566.365.265.0
Other Income
Other IncomeCr
001101111323
Interest Expense
Interest ExpenseCr
177196221243272311333358394406431499
Depreciation
DepreciationCr
162325242325262925262831
PBT
PBTCr
84868910799128171236230314340373
Tax
TaxCr
202121242331435855788590
PAT
PATCr
646568837697128178175236255283
Growth YoY
PAT Growth YoY%
38.016.081.727.319.048.688.4115.2131.0143.399.459.1
NPM
NPM%
12.711.711.212.710.612.915.618.617.421.120.920.4
EPS
EPS
0.80.80.81.00.91.21.62.12.02.52.72.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1981892163505897167369691,4642,3133,2484,731
Growth
Revenue Growth%
22.4-4.614.162.168.321.72.831.651.158.040.445.7
Expenses
ExpensesCr
49120971401912042023686211,0241,2421,645
Operating Profit
Operating ProfitCr
150691182103985125346018441,2892,0053,086
OPM
OPM%
75.536.754.960.067.671.572.562.057.655.861.865.2
Other Income
Other IncomeCr
821923311321311
Interest Expense
Interest ExpenseCr
51238972072832893315338371,2741,730
Depreciation
DepreciationCr
434671111104488102110
PBT
PBTCr
14956961081872222362732683666331,257
Tax
TaxCr
54123743516159686486155308
PAT
PATCr
95445865136161177205205279479949
Growth
PAT Growth%
15.8-54.233.211.7109.018.99.815.9-0.236.571.398.3
NPM
NPM%
48.023.126.918.623.122.524.021.214.012.114.720.1
EPS
EPS
1.30.10.80.91.82.22.42.82.83.45.810.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
353535353535353541828396
Reserves
ReservesCr
1,0301,0681,1261,2171,3481,5041,6821,8873,5243,7544,2227,107
Current Liabilities
Current LiabilitiesCr
581143073022341103274927891,2861,681
Non Current Liabilities
Non Current LiabilitiesCr
411045191,4172,6602,7923,7694,7387,44710,02714,846
Total Liabilities
Total LiabilitiesCr
1,1641,3201,9862,9714,2774,4415,8137,15311,80115,15020,83132,676
Current Assets
Current AssetsCr
482354344842081042664311,7481,0731,990
Non Current Assets
Non Current AssetsCr
6829661,6422,8874,0694,3375,5476,72210,05314,07718,841
Total Assets
Total AssetsCr
1,1641,3201,9862,9714,2774,4415,8137,15311,80115,15020,83132,676

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
59-73-511-857-1,115210-319-1,341-3,007-3,699-4,312-8,728
Investing Cash Flow
Investing Cash FlowCr
-882464041-352-46546765-760-1,088
Financing Cash Flow
Financing Cash FlowCr
44694608351,196548921,0264,0962,8695,11810,391
Net Cash Flow
Net Cash FlowCr
15-1-618122-881081521,154-837867575
Free Cash Flow
Free Cash FlowCr
61-76-521-856-1,115211-325-1,351-3,123-3,755-4,377
CFO To PAT
CFO To PAT%
61.5-166.7-879.9-1,319.9-822.1130.2-180.0-653.9-1,469.3-1,323.7-901.0-919.5
CFO To EBITDA
CFO To EBITDA%
39.1-105.0-431.7-408.6-280.441.0-59.7-223.2-356.4-286.9-215.0-282.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5844569701,5883,0502,9976,66310,80313,45016,85414,05615,957
Price To Earnings
Price To Earnings
6.210.716.724.422.518.637.652.765.760.329.416.8
Price To Sales
Price To Sales
3.02.44.24.55.24.29.011.29.27.34.33.4
Price To Book
Price To Book
0.60.40.81.32.21.93.95.63.84.43.32.2
EV To EBITDA
EV To EBITDA
3.98.013.014.814.211.319.125.423.120.614.012.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
75.536.754.960.067.671.572.562.057.655.861.865.2
NPM
NPM%
48.023.126.918.623.122.524.021.214.012.114.720.1
ROCE
ROCE%
13.95.57.77.39.511.59.69.07.28.49.69.5
ROE
ROE%
8.94.05.05.29.810.510.310.75.77.311.113.2
ROA
ROA%
8.23.32.92.23.23.63.02.91.71.82.32.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** **Capri Global Capital Limited (CGCL)** is a **retail-focused, systemically important Non-Banking Financial Company (NBFC)**, listed on both the BSE and NSE, and a constituent of the **NIFTY Smallcap 250 Index**. The company specializes in extending **secured credit** to **underserved and underbanked populations**, particularly in **Tier 2, Tier 3, and rural markets** across India. As of September 30, 2025, it manages **over ₹27,000 crores in Assets Under Management (AUM)**, serving more than **590,000 customers** through a robust network of **over 1,200 branches** and a workforce of **12,000+ employees**. CGCL operates through a **hybrid “touch & technology” model**, combining a high-touch field presence with digital innovation to serve self-employed non-professionals (SENPs), MSMEs, first-time homebuyers, and low- and middle-income borrowers who are often overlooked by traditional banks. --- ### **Core Business Segments** Capri Global’s business is anchored across **four core secured lending verticals**, with an increasing emphasis on **fee-based income generation**: 1. **MSME Loans** - Focus: Financing small businesses like retail stores, workshops, and manufacturing units with informal income. - AUM (FY25): ₹52,789 million (~₹5,279 crores) - Portfolio Yield: 15.4% to 16.5% - Avg. Loan Size: ₹1.32–₹1.48 million - Loan-to-Value (LTV): ~51.7% - Serves >40,000 customers - Uses **Micro LAP (Loan Against Property)** for sub ₹10 lakh loans to first-time borrowers. 2. **Gold Loans** - Fastest-growing segment with **130.4% YoY AUM growth in FY25** - AUM (FY25): ₹80,422 million (~₹8,042 crores) - Portfolio Yield: 19.9% (highest-yielding segment) - Avg. Loan Size: ₹130,000 - LTV: 64.7% (within regulatory 75% cap) - 803+ exclusive branches in 10 states; ~10% in Tier 5/6 and rural areas. - Fully digital, paperless process with **under 30-minute disbursal**. - Operational Efficiency: AUM productivity of ₹100+ crore per branch. 3. **Construction Finance** - Target: Small and mid-sized real estate developers focused on **affordable housing**. - AUM (FY25): ₹41,329 million (~₹4,133 crores), showing **57.7% YoY growth**. - Avg. Ticket Size: ₹147 million - Portfolio Yield: 17.3% - Low Risk: GNPA of **0.2%**, NNPA of **0.1%** - Security: **1.5x+ asset cover**, escrow mechanisms, construction-linked disbursements. - Focus: Metro and Tier 1 cities including Ahmedabad, Bangalore, Hyderabad, Pune, NCR. - Specialized team of 75+ professionals across 5 key regions. 4. **Housing Loans (via wholly-owned subsidiary: Capri Global Housing Finance Ltd. – CGHFL)** - Focus: Middle- to lower-income **first-time homebuyers** in Tier 2/3 cities. - AUM (FY25): ₹52,019 million (~₹5,202 crores) - Disbursements (FY25): ₹19,501 million - Avg. Ticket Size: ₹2.0 million - LTV: 57.3%; Portfolio Yield: 12.7% - GNPA: 1.4%, NNPA: 0.9% - Fully digital, paperless system; supports home purchase, renovation, plot, and home equity. - Co-lending model: CGCL funds 20%, banks fund 80%. - Leverages PMAY 2.0 and focuses on financial inclusion. --- ### **Fee-Based & Asset-Light Businesses** CGCL has successfully diversified into **non-interest income streams**: - **Car Loan Distribution (via subsidiary Capri Loans Car Platforms Pvt. Ltd.)** - FY25 Originations: ₹105,519 million (~₹10,552 crores) for **100,743 vehicles** - Net Fee Income: ₹963 million - Pan-India presence in **814+ locations** across 31 states/UTs - Partnerships with HDB Financial Services, Mahindra Finance, and others. - Digital platform: **"Car Lelo"**, used for comparison, lead generation, and doorstep services. - **Insurance Distribution (Corporate Agency License from IRDAI)** - Partners with **18 insurers** (life, health, general) - FY25 Total Premiums: ₹1,289 million - Policies Issued: ~406,000 lives - Claims Serviced: 1,493 - Digital Platform: **"Bima Saral"** – enables online issuance in 5–10 minutes. - Cross-selling via lending customer base to grow **customer lifetime value**. --- ### **Business Model & Strategy** **1. Target Market** - Focuses on **"Aspiring segment"** with annual family income of ₹0.5–1 million. - Serves **97% self-employed non-professionals (SENPs)** in MSME and housing loans. - Strong presence in **Rajasthan (36.2% MSME AUM), Madhya Pradesh, and Gujarat**. **2. Technology & Digital Edge** - Full digital lifecycle: from **onboarding (Pragati Sales App, e-KYC)** to **disbursal, collections (CollectXpress), and customer engagement (Capri Loans App)**. - Proprietary systems: **Loan Origination System (LOS), Hawkeye data warehouse, AI/ML underwriting models**. - Real-time dashboards for delinquency monitoring and risk analytics. - Technology center in **Gurgaon** with 150+ engineers and data scientists. - Investments in **generative AI, Microsoft Clarity, and Oracle FLEXCUBE LMS** to enhance efficiency. **3. Distribution & Branch Network** - Operates **1,200+ branches** as of Sep 2025, added 176 in recent period. - **Hub-and-spoke model** enabling low-cost penetration in semi-urban and rural areas. - Expanding into **Tier 3/4 towns and rural areas** with DSAs, local agents, and business correspondents. - Gold loan and Micro LAP branches are key expansion drivers. **4. Diversified & De-risked Portfolio** - Over **80% retail-focused**, 100% secured lending. - No single product exceeds **35% of AUM**; no single state >25% exposure. - Granular strategy: small-ticket loans, diversified geographies, and customer segments. **5. Co-Lending & Risk Sharing** - Active co-lending partnerships with **11+ banks** (SBI, Bank of India, Union Bank, etc.). - AUM under co-lending: ~18.3% of total (Q2 FY25). - Retains 20–30% of loans; earns servicing fees and spreads. - Improves **capital efficiency, return on equity (ROE)**, and scalability. --- ### **Growth Trajectory & Financials (FY25)** | Metric | Value | |-------|-------| | **Consolidated AUM** | ₹27,000+ crores (Sep 2025) / ₹247,528.31 Mn (Jun 2025) | | **Customer Base** | 590,000+ | | **Branch Network** | 1,200+ | | **Employees** | 12,000+ | | **NIM (Net Interest Margin)** | ~8.9% | | **Portfolio Yield (Avg)** | ~16.0–17.0% | | **RoE Target (FY28)** | 16–18% | | **RoAA Target (FY28)** | 4.0–4.5% | | **AUM Target (FY28)** | ₹50,000 crores | *Note: FY26–FY28 growth expected from expansion in MSME, housing, gold loans, and scaling fee-based businesses.* --- ### **Risk Profile & Asset Quality** | Segment | GNPA | NNPA | |--------|------|------| | **MSME** | 3.9% | 2.0% | | **Gold Loan** | 0.8% | 0.7% | | **Housing Finance** | 1.4% | 0.9% | | **Construction Finance** | 0.2% | 0.1% | - Strong **risk governance** with multi-level credit approval, AI-based early warning systems, and in-house collections. - AI/ML used for **repayment behavior analysis, CIBIL triggers, and predictive NPA management**. --- ### **Recent Expansions & Initiatives** - **New Product Launches (Past 5 Years):** Gold Loans, Micro LAP, Car Loan Distribution, Insurance. - **Digital Platforms:** Car Lelo, Bima Saral, Capri Business Partner App, Hawkeye (data warehouse), AI bots for collections. - **Geographic Expansion:** Entered Southern India, increased penetration in Tier 3+ cities. - **Sustainability:** Launched **rooftop solar financing projects**; partnered with fintechs for last-mile distribution. - **Co-lending Scaling:** Targeting gold loan co-lending in FY25–26. - **Used Car Financing:** In pipeline to diversify vehicle lending.