Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,30,027Cr
Capital Goods - Transformers
Rev Gr TTM
Revenue Growth TTM
25.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CGPOWER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.2 | 14.1 | 18.0 | 12.9 | 15.2 | 18.9 | 20.5 | 27.1 | 25.6 | 29.2 | 21.1 | 26.2 |
| 1,627 | 1,609 | 1,693 | 1,718 | 1,908 | 1,900 | 2,118 | 2,185 | 2,406 | 2,497 | 2,546 | 2,778 |
Operating Profit Operating ProfitCr |
| 14.5 | 14.2 | 15.4 | 13.2 | 12.9 | 14.7 | 12.2 | 13.2 | 12.6 | 13.3 | 12.9 | 12.5 |
Other Income Other IncomeCr | 33 | 23 | 45 | 28 | 42 | 33 | 29 | 34 | 71 | 28 | 66 | 76 |
Interest Expense Interest ExpenseCr | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 4 |
Depreciation DepreciationCr | 25 | 24 | 23 | 24 | 24 | 24 | 28 | 28 | 32 | 44 | 52 | 51 |
| 281 | 263 | 330 | 264 | 301 | 336 | 294 | 335 | 384 | 364 | 388 | 384 |
| 21 | 66 | 86 | 68 | 67 | 94 | 74 | 97 | 109 | 97 | 104 | 100 |
|
Growth YoY PAT Growth YoY% | 281.8 | 56.9 | 35.4 | 228.1 | -45.1 | 18.4 | -9.3 | -68.2 | 17.3 | 10.6 | 29.5 | 19.4 |
| 22.4 | 10.9 | 12.1 | 37.8 | 10.7 | 10.8 | 9.1 | 9.4 | 10.0 | 9.3 | 9.7 | 8.9 |
| 2.8 | 1.3 | 1.6 | 4.9 | 1.5 | 1.6 | 1.4 | 1.6 | 1.8 | 1.8 | 1.8 | 1.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -9.2 | 4.7 | 12.2 | 29.2 | -36.1 | -42.0 | 85.0 | 27.1 | 15.4 | 23.1 | 18.4 |
| 5,338 | 4,838 | 5,074 | 5,734 | 7,733 | 5,113 | 2,856 | 4,850 | 5,979 | 6,918 | 8,604 | 10,227 |
Operating Profit Operating ProfitCr |
| 8.0 | 8.2 | 8.0 | 7.3 | 3.3 | -0.1 | 3.6 | 11.6 | 14.3 | 14.0 | 13.2 | 12.8 |
Other Income Other IncomeCr | 245 | 1 | -7 | -405 | -116 | -861 | 1,655 | 285 | 120 | 128 | 162 | 242 |
Interest Expense Interest ExpenseCr | 105 | 80 | 186 | 219 | 383 | 324 | 197 | 68 | 16 | 3 | 7 | 11 |
Depreciation DepreciationCr | 245 | 172 | 143 | 149 | 225 | 211 | 138 | 99 | 95 | 95 | 112 | 178 |
| 357 | 180 | 107 | -319 | -459 | -1,400 | 1,427 | 752 | 1,002 | 1,158 | 1,348 | 1,519 |
| -10 | 67 | 28 | 75 | 33 | -76 | 148 | 122 | 206 | 287 | 375 | 410 |
|
| | -69.2 | -30.7 | -601.1 | -25.0 | -169.4 | 196.6 | -50.8 | 26.5 | 9.4 | 11.7 | 14.0 |
| 6.3 | 2.1 | 1.4 | -6.4 | -6.2 | -25.9 | 43.2 | 11.5 | 11.4 | 10.8 | 9.8 | 9.5 |
| 0.1 | -7.3 | -7.8 | -11.5 | -8.0 | -34.5 | 14.9 | 6.7 | 6.3 | 9.3 | 6.4 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 125 | 125 | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| 4,172 | 4,464 | 3,977 | 2,582 | 2,005 | -2,081 | -389 | 696 | 1,485 | 2,712 | 3,538 | 7,146 |
Current Liabilities Current LiabilitiesCr | 4,368 | 2,861 | 3,138 | 3,258 | 6,082 | 5,929 | 3,599 | 2,858 | 2,125 | 2,484 | 3,126 | 3,601 |
Non Current Liabilities Non Current LiabilitiesCr | 3,284 | 3,580 | 2,939 | 3,147 | 2,069 | 679 | 887 | 364 | 753 | 123 | 254 | 254 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6,539 | 8,030 | 8,182 | 7,157 | 4,240 | 2,179 | 2,454 | 2,450 | 2,899 | 4,111 | 5,251 | 6,188 |
Non Current Assets Non Current AssetsCr | 5,421 | 3,008 | 2,007 | 1,962 | 6,096 | 2,473 | 1,948 | 1,776 | 1,770 | 1,515 | 2,166 | 5,347 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -672 | -61 | -540 | 380 | 811 | 692 | -242 | 483 | 947 | 1,028 | 944 |
Investing Cash Flow Investing Cash FlowCr | 429 | 432 | 497 | -1,031 | -745 | -107 | -48 | 227 | -21 | -1,294 | -568 |
Financing Cash Flow Financing Cash FlowCr | 157 | -222 | 50 | 514 | -213 | -528 | 590 | -800 | -612 | -246 | -167 |
|
Free Cash Flow Free Cash FlowCr | -537 | 292 | -592 | 203 | 596 | 649 | -257 | 413 | 865 | 805 | 519 |
| -183.1 | -53.6 | -687.8 | -96.5 | -165.0 | -52.2 | -18.9 | 76.7 | 118.9 | 118.0 | 97.1 |
CFO To EBITDA CFO To EBITDA% | -145.6 | -14.1 | -122.0 | 83.4 | 305.9 | -19,317.0 | -225.3 | 76.3 | 95.3 | 91.1 | 72.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10,404 | 3,084 | 4,864 | 4,873 | 2,679 | 320 | 8,945 | 27,287 | 45,822 | 82,468 | 97,595 |
Price To Earnings Price To Earnings | 790.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 29.9 | 47.6 | 57.8 | 100.2 |
Price To Sales Price To Sales | 1.8 | 0.6 | 0.9 | 0.6 | 0.3 | 0.1 | 3.0 | 5.0 | 6.6 | 10.3 | 9.8 |
Price To Book Price To Book | 2.4 | 0.7 | 1.2 | 1.7 | 1.3 | -0.2 | -73.5 | 27.7 | 25.6 | 27.3 | 25.4 |
| 25.2 | 8.3 | 12.0 | 12.7 | 19.4 | -483.8 | 92.1 | 42.9 | 45.4 | 72.4 | 73.9 |
Profitability Ratios Profitability Ratios |
| 36.1 | 31.4 | 29.5 | 28.8 | 35.0 | 34.9 | 33.4 | 28.9 | 30.4 | 31.0 | 30.1 |
| 8.0 | 8.2 | 8.0 | 7.3 | 3.3 | -0.1 | 3.6 | 11.6 | 14.3 | 14.0 | 13.2 |
| 6.3 | 2.1 | 1.4 | -6.4 | -6.2 | -25.9 | 43.2 | 11.5 | 11.4 | 10.8 | 9.8 |
| 7.4 | 4.4 | 5.5 | -2.3 | -1.6 | 356.3 | 119.2 | 60.7 | 56.4 | 38.3 | 34.9 |
| 8.5 | 2.5 | 1.9 | -14.5 | -23.1 | 67.7 | -1,050.6 | 63.9 | 44.5 | 28.9 | 25.3 |
| 3.1 | 1.0 | 0.8 | -4.3 | -4.8 | -28.5 | 29.1 | 14.9 | 17.1 | 15.5 | 13.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
CG Power & Industrial Solutions Ltd. (CGPISL) is an 87-year-old electrical engineering conglomerate headquartered in Mumbai, India, and a part of the Murugappa Group since November 2020. With a strong legacy in power and industrial systems, the company has evolved into a diversified engineering powerhouse, operating across **two core business lines**:
1. **Industrial Systems** – Encompassing motors, drives, railway products, and fast-moving electrical goods (FMEG).
2. **Power Systems** – Covering transformers, switchgear, and turnkey power transmission and distribution (T&D) solutions.
The company operates 18 manufacturing units across 9 locations in India and one in Sweden, supported by a robust network of 5 regional offices, 14 branch offices in India, and 5 international offices. It employs approximately **3,408 people**.
---
### **Strategic Diversification & New Growth Initiatives**
#### **1. Semiconductor Sector Entry – CG Semi JV**
- In **August 2025**, CG launched **CG Semi**, one of India’s first **Outsourced Semiconductor Assembly and Test (OSAT)** facilities, in Sanand, Gujarat.
- This is a **joint venture** between CG Power (Murugappa Group), **Renesas Electronics Corporation**, and **Stars Microelectronics**, with CG holding a 92.3% stake.
- The project involves a **total investment of ₹7,600 crores (~$870 million)** over five years, with plans to build two state-of-the-art plants (G1 & G2).
- The facility will produce **legacy and advanced semiconductor packages** (SOIC, QFN, BGA, FCQFN, FCBGA) for applications in **automotive, defence, IoT, and industrial systems**.
- Production capacity is expected to scale to **150 million units per day**, creating around **5,000 jobs**.
- This strategic foray aligns with India’s semiconductor mission and supports the **"Make in India, for the World"** vision.
#### **2. Semiconductor Design – Axiro Semiconductor**
- In **February 2025**, CG acquired **Renesas Electronics’ Radio Frequency (RF) components business**, valued at ~$56 million in FY23.
- The acquisition brought **IP, equipment, inventory, customer contracts, and skilled personnel**, leading to the formation of **Axiro Semiconductor Private Ltd.**
- Axiro aims to establish a global presence in **fabless semiconductor design**, focusing on RF and power management ICs.
- The company has incorporated semiconductor subsidiaries in the **USA, Turkey, and China**, signaling a global expansion in chip design.
---
### **Capacity Expansion & Capital Projects**
#### **Switchgear Greenfield Plant (Western India)**
- **Board-approved in October 2025**, the new switchgear plant will be established on **35 acres** with **72,000 sq. meters** of built-up area in Western India.
- It will **double CG’s existing switchgear capacity** and produce **medium and extra-high voltage (EHV) switchgear**, **substation automation systems**, and **power electronics solutions**.
- **Estimated project cost**: ₹748.20 crores (net of taxes).
- **Execution timeline**: 33 months, funded via **internal accruals, equity, debt, or a combination thereof**.
#### **Transformer Capacity Expansion**
- In **January 2025**, CG received board approval to set up a **greenfield transformer plant** in Western India with a capacity of **45,000 MVA**.
- **Project cost**: ₹712 crores; expected **completion by FY2028**.
- This will increase CG’s **total transformer capacity to 85,000 MVA**, driven by demand from **grid modernization, renewable energy, and industrial electrification**.
- The expansion supplements ongoing investments in **Malanpur and Bhopal**, totaling ₹157 crores.
#### **Legacy Capacity Enhancements**
- **Motors expansion**: Approved capex of ₹327 crores in 2023 for automation and Industry 4.0 upgrades to boost EV motor and inverter production.
- **Switchgear & instrument transformers**: Existing high-utilization facilities in Nashik and Aurangabad are undergoing capacity upgrades, with plans to expand output from **1,800 to 5,000 MV switchgear units annually**.
---
### **Railway Systems & Global Electrification Push**
#### **Strategic Focus on Indian Railways & Vande Bharat**
- CG is a **strategic technology partner** to Indian Railways, supplying **traction motors, propulsion systems, signaling relays, and transformers**.
- In **March 2025**, CG secured a **long-term supply and service agreement** for **Vande Bharat trainsets**, valued at ₹400–450 crores for 10 trainsets, plus a **35-year service contract**.
- The company is advancing the development and scaling up of **traction motors for Vande Bharat trains**, with next-gen motors for **9000 HP locomotives** already tested under RDSO supervision.
#### **G.G. Tronics Acquisition (Rail Safety & Signaling)**
- In **July 2024**, CG acquired a **55.6% stake in G.G. Tronics India Pvt. Ltd.** (Bengaluru), a specialist in **railway safety signaling systems**.
- G.G. Tronics is a developmental vendor for **KAVACH (Train Collision Avoidance System)**, nearing RDSO approval for **Version 4.0 with LTE support**.
- The acquisition enables CG to expand into **electronic interlocking, moving block systems, and CBTC for metro rails**, both in India and globally.
---
### **Global Expansion & Strategic Partnerships**
#### **CG USA & FLANDERS Partnership (U.S. Rail Market)**
- In **August 2025**, **CG USA** entered a strategic agreement with **FLANDERS Electric Motors Service, LLC** to expand in the **U.S. rail market**.
- FLANDERS brings **local service footprint, rapid repair capabilities, and quality assurance**, enabling **localized support**.
- The partnership will deliver **advanced traction motor solutions**, combining CG’s manufacturing with FLANDERS’ motor expertise, focusing on **cost-effective, timely replacements and refurbishments**.
- The U.S. rail network spans **140,000 miles**, with increasing demand from **Class I railroads**.
#### **International Market Penetration**
- **Africa**: Orders secured from Nigeria, Burkina Faso, Ghana, and Tunisia; entry into South America (Suriname, Brazil).
- **Europe**: Approved for **420kV instrument transformers** by IPTO (Greece); secured frame contracts with ENEL (Italy); commissioned a GIS substation in Ukraine.
- **Middle East & North Africa**: Increased presence via Dubai regional office; secured orders for GIS, bushings, and switchgear.
- **Southeast Asia**: Entered Philippines and Vietnam with Dead Tank Breakers and GIS supplies.
---
### **Product & Technology Leadership**
#### **Power Systems Division – Transformers**
- Designs and manufactures **power transformers (25 kVA–1,500 MVA, 11–765 kV)** and **distribution transformers (160 kVA–4 MVA)**.
- Key innovations:
- **315 MVA, 400kV dual LV transformer** for solar applications – **highest tested in India**.
- **800kV SF6 circuit breakers**, **245kV polymeric CTs**, and **550kV lightning arresters**.
- **Ester oil-filled transformers** for enhanced safety, longer life, and environmental compliance.
- **800kV bushings** – only Indian company with domestic production capability, recognized under **Aatmanirbhar Bharat**.
#### **Switchgear & Protection Systems**
- Offers **EHV** (33–800 kV) and **MV** (3.3–40.5 kV) solutions including:
- GIS, AIS, ring main units, SF6 circuit breakers, surge arresters, instrument transformers.
- Developed **36kV eco-friendly GIS** using SF6 alternatives.
- Launched **SmartSENSE water pump** and **Arista-S/V RMUs** for smart distribution.
- Supplies **numerical protection relays** (Aegis series), **FRTUs**, and SCADA systems.
#### **Industrial Systems – Motors & Drives**
- **Market leader in LT motors** (35% share), **hazardous area motors** (>60% share), and **IE efficiency standards**.
- Pioneered **IE5 Ultra Premium efficiency motors** in India, eliminating rare earth materials.
- **Drives & Automation (via CG D&A)**:
- Offers **AC drives (0.75–4,000 kW)**, **solar drives**, **AFE drives**, **soft starters**, and **PLCs**.
- Showcased **Emotron Modular Converters** at SPS 2024 (Nuremberg), targeting green energy.
- Launched **Power Conversion Systems (PCS)** for **battery energy storage** with grid-forming and anti-islanding features.
---
### **Sustainability & Innovation**
- **Eco-friendly product development**: Ester oil transformers, SF6-free GIS, low-noise shunt reactors.
- **IoT & Digitalization**:
- **Smart Controller**: IoT-based transformer health monitoring to reduce AT&C losses.
- **Smart Motors**: Enable remote monitoring, predictive maintenance, and performance analytics.
- **EmoDrive app** (Bluetooth/Wi-Fi) for drive control and diagnostics.
- **R&D focus** on EV traction motors, nuclear-grade components, and smart grid integration.
---
### **Corporate Governance & Leadership**
- **Mr. Amar Kaul**: Appointed **Managing Director & CEO** in July 2024, bringing 30+ years of experience from Ingersoll Rand, Bharat Forge, and Delphi.
- **Mr. Vellayan Subbiah**: Chairman of Murugappa Group, providing strategic oversight.
- The company emphasizes **governance, operational excellence, and sustainability** as core pillars.
---
### **Financial & Market Positioning (as of FY25)**
- **Transformer Market Share** (Sep FY24):
- 7.8% in 50–500 MVA
- 5.6% in distribution transformers
- **Switchgear Market Share**:
- 29% in gas circuit breakers
- 23% in current transformers (33–800 kV)
- 21% in surge arresters
- **Motors Market Share**:
- 35% in LT AC motors
- 16% in large industrial motors (high-growth segment)
- 26% in FHP motors