


| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| 42 | 48 | 48 | 84 | 113 | 138 | 176 | |
Growth YoY Revenue Growth YoY% | 13.4 | 74.8 | 135.2 | 65.3 | 55.6 | ||
| 36 | 40 | 36 | 77 | 100 | 119 | 155 | |
| 7 | 8 | 12 | 7 | 13 | 19 | 21 | |
OPM OPM% | 16.2 | 16.2 | 24.1 | 8.4 | 11.7 | 13.8 | 11.9 |
| 0 | 2 | 0 | 4 | 4 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 2 | 1 | 1 | 3 | 2 | 3 | 3 |
PBT PBTCr | 6 | 9 | 11 | 8 | 15 | 18 | 19 |
| 1 | 2 | 2 | 2 | 3 | 4 | 4 | |
| 3 | 5 | 7 | 4 | 9 | 12 | 12 | |
Growth YoY PAT Growth YoY% | 124.2 | -34.2 | 26.4 | 226.4 | 33.4 | ||
NPM NPM% | 7.6 | 11.3 | 15.1 | 4.3 | 8.1 | 8.4 | 6.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 4.8 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 68 | 90 | 132 | 251 | 314 |
Growth Revenue Growth% | 43.6 | 32.0 | 46.0 | 90.8 | 25.0 | |
| 43 | 59 | 76 | 113 | 219 | 274 | |
| 5 | 10 | 15 | 19 | 32 | 40 | |
OPM OPM% | 10.0 | 14.2 | 16.2 | 14.2 | 12.9 | 12.8 |
| 0 | 0 | 2 | 4 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 3 | 5 | 6 |
Depreciation DepreciationCr | 1 | 3 | 3 | 4 | 5 | 5 |
PBT PBTCr | 3 | 6 | 12 | 15 | 28 | 37 |
| 1 | 2 | 3 | 4 | 7 | 8 | |
PAT PATCr | 2 | 5 | 9 | 11 | 21 | 24 |
Growth PAT Growth% | 104.0 | 86.0 | 25.0 | 92.1 | 14.7 | |
NPM NPM% | 4.8 | 6.8 | 9.6 | 8.2 | 8.3 | 7.6 |
| 30.0 | 62.0 | 115.0 | 13.0 | 8.6 | 9.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 18 | 24 |
Reserves ReservesCr | 5 | 9 | 18 | 18 | 82 |
| 25 | 33 | 35 | 64 | 94 | |
| 4 | 2 | 12 | 16 | 17 | |
| 35 | 45 | 66 | 116 | 218 | |
| 24 | 31 | 37 | 78 | 168 | |
| 11 | 14 | 29 | 37 | 50 | |
| 35 | 45 | 66 | 116 | 218 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 4 | 5 | 3 | -22 | |
| -3 | -3 | -17 | -4 | -20 | |
| 1 | 0 | 12 | 4 | 60 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 4 | 17 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | -11 | -1 | -40 |
CFO To PAT CFO To PAT% | 60.9 | 76.7 | 56.0 | 30.1 | -107.1 |
CFO To EBITDA CFO To EBITDA% | 29.3 | 36.9 | 33.2 | 17.4 | -68.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 348 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 16.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 |
EV To EBITDA EV To EBITDA | 1.7 | 1.0 | 1.6 | 2.4 | 12.1 |
GPM GPM% | 39.5 | 43.0 | 43.2 | 39.6 | 34.1 |
OPM OPM% | 10.0 | 14.2 | 16.2 | 14.2 | 12.9 |
NPM NPM% | 4.8 | 6.8 | 9.6 | 8.2 | 8.3 |
ROCE ROCE% | 25.4 | 33.7 | 30.7 | 21.0 | 19.0 |
ROE ROE% | 41.9 | 46.1 | 46.2 | 30.1 | 19.5 |
ROA ROA% | 6.6 | 10.3 | 13.1 | 9.3 | 9.5 |